Metall Statements
0Q
Data from Metall`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
19 Aug, 2024
Metall Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
181.17
-32 %
100
123.25
68
57.924
-22.6 %
32
18.981
10.5
50.265
27.7
-2.432
-103.5 %
-1.3
60.356
883.8 %
33.3
-1.42
-0.8
—
0
58.936
284.2 %
32.5
2.373
1.3
55.563
353.9 %
30.7
123.95
0.448
266.31
16.6 %
100
191.5
71.9
74.806
-1.8 %
28.1
21.361
8
55.654
20.9
68.671
-0.8 %
25.8
6.135
-11.3 %
2.3
9.206
3.5
—
0
15.341
-1.8 %
5.8
1.967
0.7
12.242
32 %
4.6
27.233
0.45
228.41
-29 %
100
152.26
66.4
76.148
-28.2 %
33.6
19.6
8.6
54.913
24
69.231
1200.8 %
30.3
6.917
-93.8 %
3.3
8.706
3.8
—
0
15.623
-86.9 %
7.1
2.999
1.3
9.275
-92 %
4.4
20.691
0.448
321.5
-0.9 %
100
215.4
67
106.09
-12 %
33
24.553
7.6
64.744
20.1
-6.289
-106.5 %
-2
112.38
378.2 %
35
6.499
2
—
0
118.88
362.4 %
37
0.667
0.2
115.26
683.1 %
35.9
257.13
0.448
324.44
-9.6 %
100
203.84
62.8
120.6
5.1 %
37.2
30.085
9.3
74.563
23
97.099
8.7 %
29.9
23.501
-7.4 %
7.2
2.207
0.7
—
0
25.708
-14.4 %
7.9
6.628
2
14.719
-44.4 %
4.5
32.835
0.448
359.05
18.6 %
100
244.31
68
114.74
1.1 %
32
31.769
8.8
73.07
20.4
89.361
-7.4 %
24.9
25.377
50 %
7.1
4.673
1.3
—
0
30.05
0.7 %
8.4
3.115
0.9
26.492
18.8 %
7.4
59.098
0.448
302.83
-3.5 %
100
189.36
62.5
113.47
19.5 %
37.5
28.654
9.5
74.046
24.5
96.55
24.1 %
31.9
16.919
-1.4 %
5.6
12.93
4.3
—
0
29.849
34.3 %
9.9
3.447
1.1
22.292
13.1 %
7.4
49.729
0.448
313.86
-38.4 %
100
218.87
69.7
94.986
-42.9 %
30.3
27.735
8.8
62.836
20
77.821
-53.7 %
24.8
17.165
1129.7 %
5.5
4.995
1.6
—
0
22.228
576.6 %
7.1
0.702
0.2
19.706
465.3 %
6.3
43.96
0.448
509.68
-19.1 %
100
343.25
67.3
166.43
-58 %
32.7
47.335
9.3
125.68
24.7
168.09
-52.9 %
33
-1.667
-104.2 %
-0.3
-0.584
-0.1
—
0
-4.664
-111.8 %
-0.9
3.329
0.7
-5.394
-115.3 %
-1.06
-12.033
0.448
629.98
11.4 %
100
233.68
37.1
396.3
5.9 %
62.9
—
0
241.47
38.3
356.61
-5.1 %
56.6
39.698
2526.5 %
6.3
-0.881
-0.1
—
0
39.53
1060.3 %
6.3
3.127
0.5
35.152
692.3 %
5.6
78.531
0.448
565.74
-9.9 %
100
191.46
33.8
374.28
-6.3 %
66.2
—
0
249.89
44.2
375.92
8.3 %
66.4
-1.636
-103.1 %
-0.3
5.043
0.9
—
0
3.407
-93.4 %
0.6
7.521
1.3
-5.935
-114.5 %
-1.05
-13.221
0.449
627.67
15.8 %
100
228.43
36.4
399.24
10.6 %
63.6
—
0
244.34
38.9
347.01
6.9 %
55.3
52.23
43.6 %
8.3
-1.478
-0.2
—
0
51.463
49.9 %
8.2
7.16
1.1
40.969
81.3 %
6.5
91.242
0.449
541.84
8.4 %
100
180.96
33.4
360.88
13.8 %
66.6
—
0
227.9
42.1
324.5
14 %
59.9
36.384
12 %
6.7
-2.044
-0.4
—
0
34.34
-15.9 %
6.3
9.72
1.8
22.595
-33.4 %
4.2
50.343
0.449
499.74
14.4 %
182.65
317.09
6.5 %
—
201.85
284.62
5.6 %
32.472
15 %
16.035
—
40.825
-4.2 %
7.608
33.916
0.5 %
75.557
0.449
436.95
-13.9 %
139.22
297.73
-8.6 %
—
191.12
269.51
2.3 %
28.225
-54.8 %
14.369
—
42.594
-41 %
9.014
33.756
-44.8 %
75.212
0.449
507.2
17.3 %
181.3
325.9
10.1 %
—
173
263.4
-0.4 %
62.5
97.8 %
9.7
0
72.2
123.5 %
11
61.1
155.6 %
152.75
0.4
432.3
-11.7 %
136.3
296
-5.7 %
—
185.6
264.4
-0.2 %
31.6
-35.9 %
0.6
0.1
32.3
-40.3 %
8.8
23.9
-48.7 %
59.74
0.4
489.6
17.2 %
175.5
314
11.5 %
—
179.5
264.8
5.8 %
49.3
58 %
4.7
0.1
54.1
197.3 %
7.5
46.6
352.4 %
116.5
0.4
417.9
-14 %
136.5
281.5
—
—
174.5
250.2
-42.8 %
31.2
-35.4 %
-13
0
18.2
-70.2 %
8.1
10.3
-81 %
25.75
0.4
486
16.4 %
—
—
—
—
—
437.7
76.6 %
48.3
80.9 %
12.8
0
61.1
53.1 %
7.1
54.1
69.6 %
135.25
0.4
417.7
-10 %
143.1
274.6
—
—
170.2
247.9
-40.6 %
26.7
-43.1 %
13.2
—
39.9
-32.8 %
8
31.9
-40.2 %
79.74
0.4
464.1
10.6 %
—
—
—
—
—
417.2
5.1 %
46.9
104.8 %
12.6
0.5
59.4
-26.2 %
6
53.3
-24.7 %
106.6
0.5
419.7
-4.3 %
—
—
—
—
—
396.8
-6 %
22.9
39.6 %
57.6
0
80.5
71.3 %
9.7
70.8
75.2 %
141.6
0.5
438.7
10.2 %
—
—
—
—
—
422.3
13.2 %
16.4
-34.7 %
30.7
-0.1
47
67.9 %
6.6
40.4
91.5 %
80.8
0.5
398.1
-10 %
—
—
—
—
—
373
-3.7 %
25.1
-54.6 %
—
2.9
28
-37.8 %
6.9
21.1
-46.2 %
52.75
0.4
442.5
10.6 %
—
—
—
—
—
387.2
8 %
55.3
33.6 %
—
-10.3
45
42.9 %
5.8
39.2
62 %
98
0.4
400
-14.2 %
—
—
—
—
—
358.6
-11.4 %
41.4
-32.5 %
—
-9.9
31.5
-51.9 %
7.3
24.2
-57.8 %
60.49
0.4
466.2
11.2 %
—
—
—
—
—
404.8
7.9 %
61.3
39 %
—
4.2
65.5
55.6 %
8.3
57.3
63.2 %
143.24
0.4
419.1
-3.3 %
—
—
—
—
—
375
-4.2 %
44.1
5.3 %
—
-2
42.1
-24.1 %
7
35.1
-27.8 %
70.2
0.5
433.5
14.1 %
—
—
—
—
—
391.6
8.8 %
41.9
110.6 %
—
13.6
55.5
91.4 %
6.9
48.6
110.4 %
121.5
0.4
379.9
-13.6 %
—
—
—
—
—
360
-6.8 %
19.9
-62.6 %
—
9.1
29
19.3 %
5.9
23.1
16.7 %
46.2
0.5
439.5
11.5 %
—
—
—
—
—
386.3
8.2 %
53.2
42.6 %
—
-28.9
24.3
25.9 %
4.5
19.8
65 %
49.5
0.4
394.2
15.7 %
—
—
—
—
—
356.9
21.2 %
37.3
-19.3 %
—
-18
19.3
-56 %
7.3
12
-67.8 %
24
0.5
340.7
4.5 %
—
—
—
—
—
294.5
5.9 %
46.2
-3.7 %
2.5
-4.8
43.9
-22.8 %
6.6
37.3
-21.1 %
93.24
0.4
326.1
5.3 %
—
—
—
—
—
278.1
6.3 %
48
—
—
8.9
56.9
-13.3 %
9.6
47.3
-15.2 %
94.6
0.5
309.7
8.3 %
—
—
—
—
—
261.6
9.1 %
48
3.9 %
—
25
65.6
25.7 %
9.8
55.8
31 %
111.6
0.5
285.9
-8.7 %
—
—
—
—
—
239.7
-11.7 %
46.2
10.8 %
—
-1.4
52.2
-0.6 %
9.6
42.6
-15.1 %
85.2
0.5
313.2
23.9 %
—
—
—
—
—
271.5
22.6 %
41.7
32.8 %
—
10.8
52.5
29.6 %
3.3
50.2
57.9 %
100.4
0.5
252.8
-14.4 %
—
—
—
—
—
221.4
-14.2 %
31.4
-15.8 %
—
9.1
40.5
5.2 %
7.7
31.8
-9.4 %
79.5
0.4
295.4
21.1 %
—
—
—
—
—
258.1
20.9 %
37.3
22.7 %
—
1.2
38.5
16.3 %
3.4
35.1
42.1 %
87.75
0.4
243.9
-10.6 %
—
—
—
—
—
213.5
-10.3 %
30.4
-12.4 %
—
2.7
33.1
-16.8 %
6.7
24.7
-21.3 %
61.74
0.4
272.8
20.3 %
—
—
—
—
—
238.1
16.5 %
34.7
54.2 %
—
5.1
39.8
44.2 %
6.2
31.4
46 %
78.49
0.4
226.8
-15.7 %
—
—
—
—
—
204.3
-11.4 %
22.5
-41.3 %
—
5.1
27.6
-18.3 %
4.7
21.5
-16.3 %
53.75
0.4
269
—
—
—
—
—
—
230.7
—
38.3
—
—
-4.4
33.8
—
6.5
25.7
—
64.25
0.4