Johnson & Statements
0R
Data from Johnson &`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
29 Sep, 2024
Next reporting period:
28 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
15 Oct, 2024
Expected release date:
—
Johnson & Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22 471
0.1 %
100
6 957
31
15 514
-0.4 %
69
4 952
22
5 478
24.4
9 728
14.8 %
43.3
5 786
-18.6 %
25.7
99
0.4
—
0
3 338
-41.9 %
14.9
644
2.9
2 694
-42.5 %
12
1.11
2 427.9
22 447
5 %
100
6 867
30.6
15 580
4.7 %
69.4
3 440
15.3
5 681
25.3
8 474
0.8 %
37.8
7 106
9.7 %
31.7
-275
-1.2
—
0
5 748
54.8 %
25.6
1 062
4.7
4 686
44 %
20.9
1.935
2 422
21 383
-0.1 %
100
6 504
30.4
14 879
1.4 %
69.6
3 542
16.6
5 257
24.6
8 403
-14.9 %
39.3
6 476
34.6 %
30.3
209
1
—
0
3 714
-23 %
17.4
459
2.1
3 255
-19.6 %
15.2
1.34
2 430.1
21 395
0.2 %
100
6 715
31.4
14 680
-1.9 %
68.6
4 480
20.9
5 810
27.2
9 869
16.8 %
46.1
4 811
-26.3 %
22.5
712
3.3
—
0
4 826
-7.5 %
22.6
694
3.2
4 049
-84.4 %
18.9
1.66
2 431.4
21 351
-0.8 %
100
6 380
29.9
14 971
-0.6 %
70.1
3 447
16.1
5 400
25.3
8 446
-2 %
39.6
6 525
1.3 %
30.6
-818
-3.8
—
0
5 217
-17.3 %
24.4
908
4.3
26 028
406 %
121.9
10.2
2 549.7
21 519
3 %
100
6 462
30
15 057
6 %
70
3 703
17.2
5 396
25.1
8 615
6.3 %
40
6 442
5.5 %
29.9
109
0.5
—
0
6 306
590 %
29.3
930
4.3
5 144
7664.7 %
23.9
1.99
2 575.91
20 894
4.8 %
100
6 687
32
14 207
2.5 %
68
3 455
16.5
4 906
23.5
8 101
-5.2 %
38.8
6 106
15 %
29.2
-114
-0.5
—
0
-1 287
-133.5 %
-6.2
-796
-3.8
-68
-101.9 %
-0.3
-0.02
2 605.5
19 939
-0.3 %
100
6 084
30.5
13 855
0.2 %
69.5
3 710
18.6
5 339
26.8
8 544
5.7 %
42.9
5 311
-7.4 %
26.6
77
0.4
—
0
3 840
-25.8 %
19.3
613
3.1
3 520
-21 %
17.7
1.32
2 653.1
19 996
20.2 %
100
6 172
30.9
13 824
16.5 %
69.1
3 485
17.4
4 975
24.9
8 086
7.1 %
40.4
5 738
32.8 %
28.7
-101
-0.5
—
0
5 172
15.3 %
25.9
862
4.3
4 458
-7.4 %
22.3
1.67
2 661.3
16 629
-29 %
100
4 758
28.6
11 871
-25.1 %
71.4
3 478
20.9
3 994
24
7 549
-8.1 %
45.4
4 322
-43.4 %
26
-74
-0.4
—
0
4 485
-23.5 %
27
801
4.8
4 814
-6.5 %
28.9
1.78
2 691.58
23 426
139.8 %
100
7 582
32.4
15 844
91.7 %
67.6
3 462
14.8
5 938
25.3
8 212
18.3 %
35.1
7 632
476 %
32.6
-388
-1.7
—
0
5 862
373.5 %
25
713
3
5 149
8.7 %
22
1.93
2 666.5
9 769
-58.1 %
100
1 502
15.4
8 267
-48.6 %
84.6
4 283
43.8
2 613
26.7
6 942
-25 %
71.1
1 325
-80.6 %
13.6
-47
-0.5
—
0
1 238
-67.8 %
12.7
-421
-4.3
4 736
29.2 %
48.5
1.77
2 672.2
23 338
0.1 %
100
7 250
31.1
16 088
2.3 %
68.9
3 422
14.7
6 000
25.7
9 260
1 %
39.7
6 828
4.1 %
29.3
93
0.4
—
0
3 849
-42.2 %
16.5
182
0.8
3 667
-41.6 %
15.7
1.37
2 674.9
23 312
4.4 %
100
7 587
32.5
15 725
3.1 %
67.5
3 394
14.6
6 073
26.1
9 167
10.3 %
39.3
6 558
-5.6 %
28.1
172
0.7
—
0
6 662
-10.3 %
28.6
384
1.6
6 278
1.3 %
26.9
2.35
2 671.6
22 321
-0.7 %
100
7 063
31.6
15 258
3.9 %
68.4
3 178
14.2
5 432
24.3
8 314
-19.7 %
37.2
6 944
59.9 %
31.1
-48
-0.2
—
0
7 429
351.1 %
33.3
1 232
5.5
6 197
256.6 %
27.8
2.32
2 672.7
22 475
6.6 %
100
7 783
34.6
14 692
3.9 %
65.4
4 032
17.9
6 457
28.7
10 350
28.7 %
46.1
4 342
-28.8 %
19.3
226
1
—
0
1 647
-62.6 %
7.3
-91
-0.4
1 738
-51.1 %
7.7
0.65
2 670.4
21 082
15 %
100
6 940
32.9
14 142
20.1 %
67.1
2 840
13.5
5 431
25.8
8 041
6.3 %
38.1
6 101
44.9 %
28.9
-32
-0.2
—
0
4 401
11.7 %
20.9
847
4
3 554
-2 %
16.9
1.33
2 669.3
18 336
-11.4 %
100
6 557
35.8
11 779
-13.7 %
64.2
2 707
14.8
4 993
27.2
7 568
-2.3 %
41.3
4 211
-28.6 %
23
450
2.5
—
0
3 940
-39.5 %
21.5
314
1.7
3 626
-37.4 %
19.8
1.36
2 665.5
20 691
-0.3 %
100
7 047
34.1
13 644
0.1 %
65.9
2 580
12.5
5 203
25.1
7 748
-16.2 %
37.4
5 896
34.5 %
28.5
-169
-0.8
—
0
6 509
54.3 %
31.5
1 013
4.9
5 796
44.5 %
28
2.16
2 671
20 747
0.1 %
100
7 115
34.3
13 632
-1.8 %
65.7
3 232
15.6
6 039
29.1
9 247
-24 %
44.6
4 385
154.8 %
21.1
39
0.2
—
0
4 218
156.1 %
20.3
208
1
4 010
128.8 %
19.3
1.5
2 672.9
20 729
0.8 %
100
6 847
33
13 882
1.6 %
67
2 599
12.5
5 374
25.9
12 161
86.2 %
58.7
1 721
-75.9 %
8.3
54
0.3
—
0
1 647
-76.6 %
7.9
-106
-0.5
1 753
-68.7 %
8.5
0.66
2 669.9
20 562
2.7 %
100
6 902
33.6
13 660
1.7 %
66.4
2 666
13
5 546
27
6 532
-19 %
31.8
7 128
32.8 %
34.7
55
0.3
—
0
7 041
59.2 %
34.2
1 434
7
5 607
49.6 %
27.3
2.08
2 691.7
20 021
-1.8 %
100
6 592
32.9
13 429
-0.3 %
67.1
2 858
14.3
5 219
26.1
8 062
-19.9 %
40.3
5 367
57.7 %
26.8
35
0.2
—
0
4 422
41.6 %
22.1
673
3.4
3 749
23.2 %
18.7
1.39
2 698.8
20 394
0.2 %
100
6 929
34
13 465
-2.3 %
66
3 224
15.8
5 991
29.4
10 062
26.2 %
49.3
3 403
-41.4 %
16.7
-54
-0.3
—
0
3 122
-29.4 %
15.3
80
0.4
3 042
-22.7 %
14.9
1.12
2 726
20 348
-2.3 %
100
6 566
32.3
13 782
-1.2 %
67.7
2 508
12.3
5 543
27.2
7 975
-8 %
39.2
5 807
10.1 %
28.5
-68
-0.3
—
0
4 423
-11.1 %
21.7
489
2.4
3 934
-0.5 %
19.3
1.44
2 727.6
20 830
4.1 %
100
6 883
33
13 947
4.1 %
67
2 639
12.7
5 743
27.6
8 671
13.3 %
41.6
5 276
-8.2 %
25.3
-127
-0.6
—
0
4 973
-9.3 %
23.9
1 019
4.9
3 954
-9.5 %
19
1.45
2 721.3
20 009
-0.9 %
100
6 608
33
13 401
2.9 %
67
2 404
12
5 263
26.3
7 654
-17.5 %
38.3
5 747
53.2 %
28.7
-159
-0.8
—
0
5 481
114.1 %
27.4
1 114
5.6
4 367
140.8 %
21.8
1.6
2 731.9
20 195
2.8 %
100
7 171
35.5
13 024
2.3 %
64.5
3 643
18
6 045
29.9
9 272
20.2 %
45.9
3 752
-25.2 %
18.6
-189
-0.9
—
0
2 560
-46.6 %
12.7
273
1.4
-10 713
-384.6 %
-53.05
-3.99
2 684.8
19 650
4.3 %
100
6 925
35.2
12 725
-2.1 %
64.8
2 585
13.2
5 423
27.6
7 711
-4.9 %
39.2
5 014
2.7 %
25.5
-155
-0.8
—
0
4 790
0.9 %
24.4
1 026
5.2
3 764
-1.6 %
19.2
1.37
2 737.7
18 839
6 %
100
5 846
31
12 993
5.1 %
69
2 296
12.2
5 289
28.1
8 112
23.1 %
43.1
4 881
-15.3 %
25.9
-122
-0.6
—
0
4 748
-14.8 %
25.2
921
4.9
3 827
-13.5 %
20.3
1.4
2 741.5
17 766
-1.9 %
100
5 409
30.4
12 357
-1.9 %
69.6
2 075
11.7
4 763
26.8
6 591
-15.9 %
37.1
5 766
21.4 %
32.5
-106
-0.6
—
0
5 575
28.9 %
31.4
1 153
6.5
4 422
15.9 %
24.9
1.61
2 754.5
18 106
1.6 %
100
5 516
30.5
12 590
2.1 %
69.5
2 640
14.6
5 309
29.3
7 839
13.8 %
43.3
4 751
-12.8 %
26.2
-129
-0.7
—
0
4 324
-18.1 %
23.9
510
2.8
3 814
-10.7 %
21.1
1.38
2 765.8
17 820
-3.6 %
100
5 483
30.8
12 337
-6.2 %
69.2
2 179
12.2
4 772
26.8
6 888
-14 %
38.7
5 449
6 %
30.6
-59
-0.3
—
0
5 281
7.7 %
29.6
1 009
5.7
4 272
6.9 %
24
1.53
2 785.4
18 482
5.7 %
100
5 329
28.8
13 153
8.1 %
71.2
2 263
12.2
5 176
28
8 012
20.4 %
43.4
5 141
-6.8 %
27.8
-67
-0.4
—
0
4 904
-7.4 %
26.5
907
4.9
3 997
-10.3 %
21.6
1.43
2 794.2
17 482
-1.8 %
100
5 312
30.4
12 170
0.3 %
69.6
2 013
11.5
4 688
26.8
6 654
-12.7 %
38.1
5 516
22 %
31.6
-85
-0.5
—
0
5 294
40.9 %
30.3
837
4.8
4 457
38.6 %
25.5
1.59
2 803.8
17 811
4.1 %
100
5 673
31.9
12 138
2.2 %
68.1
2 865
16.1
5 891
33.1
7 618
-0.4 %
42.8
4 520
6.8 %
25.4
-39
-0.2
—
0
3 758
-8.8 %
21.1
543
3
3 215
-4.3 %
18.1
1.15
2 800.3
17 102
-3.9 %
100
5 224
30.5
11 878
-4.4 %
69.5
2 154
12.6
5 081
29.7
7 646
18.4 %
44.7
4 232
-29.1 %
24.7
-100
-0.6
—
0
4 122
-28.2 %
24.1
764
4.5
3 358
-25.6 %
19.6
1.2
2 807.2
17 787
2.4 %
100
5 357
30.1
12 430
2.8 %
69.9
2 129
12
5 384
30.3
6 459
-0.4 %
36.3
5 971
6.4 %
33.6
-230
-1.3
—
0
5 741
3 %
32.3
1 225
6.9
4 516
4.5 %
25.4
1.61
2 812
17 374
-4.8 %
100
5 282
30.4
12 092
-2.5 %
69.6
1 899
10.9
4 847
27.9
6 482
-31.5 %
37.3
5 610
91 %
32.3
-35
-0.2
—
0
5 575
106.3 %
32.1
1 255
7.2
4 320
71.4 %
24.9
1.53
2 826
18 254
-1.2 %
100
5 853
32.1
12 401
-5.1 %
67.9
2 636
14.4
5 822
31.9
9 464
54 %
51.8
2 937
-57.6 %
16.1
-78
-0.4
—
0
2 703
-60.3 %
14.8
182
1
2 521
-46.9 %
13.8
0.89
2 842
18 467
-5.3 %
100
5 399
29.2
13 068
-2.9 %
70.8
2 023
11
5 468
29.6
6 144
-19.8 %
33.3
6 924
19.4 %
37.5
-114
-0.6
—
0
6 810
21 %
36.9
2 061
11.2
4 749
9.8 %
25.7
1.66
2 864.3
19 495
7.6 %
100
6 039
31
13 456
6.3 %
69
2 005
10.3
5 481
28.1
7 658
7.8 %
39.3
5 798
4.4 %
29.7
-168
-0.9
—
0
5 626
3.7 %
28.9
1 300
6.7
4 326
-8.5 %
22.2
1.51
2 892.31
18 115
-1.3 %
100
5 455
30.1
12 660
2.1 %
69.9
1 830
10.1
5 183
28.6
7 107
-22.9 %
39.2
5 553
74.6 %
30.7
-111
-0.6
—
0
5 424
97.2 %
29.9
697
3.8
4 727
34.3 %
26.1
1.64
2 874.7
18 355
—
100
5 955
32.4
12 400
—
67.6
2 418
13.2
5 917
32.2
9 220
—
50.2
3 180
—
17.3
-92
-0.5
—
0
2 750
—
15
-769
-4.2
3 519
—
19.2
1.23
2 871