Advanced Medical Statements
AM
Advanced Medical Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
63.122
100
28.635
45.4
34.487
54.6
—
0
26.469
41.9
26.011
41.2
8.476
13.4
0.913
1.4
—
0
9.389
14.9
2.432
3.9
6.957
11
0.032
218.55
63.088
100
27.435
43.5
35.653
56.5
—
0
25.72
40.8
25.247
40
10.406
16.5
1.362
2.2
—
0
11.768
18.7
2.836
4.5
8.932
14.2
0.041
220.03
66.026
100
26.98
40.9
39.046
59.1
—
0
26.644
40.4
26.393
40
12.653
19.2
0.921
1.4
—
0
13.574
20.6
2.836
4.3
10.738
16.3
0.049
220.16
58.304
100
23.934
41.1
34.37
58.9
—
0
22.36
38.4
22.133
38
12.237
21
0.099
0.2
—
0
12.336
21.2
2.668
4.6
9.668
16.6
0.044
218.8
58.398
100
25.415
43.5
32.983
56.5
—
0
21.314
36.5
21.066
36.1
11.917
20.4
-1.126
-1.9
—
0
10.791
18.5
2.242
3.8
8.549
14.6
0.039
218.53
50.203
100
22.116
44.1
28.087
55.9
—
0
17.139
34.1
17.006
33.9
11.081
22.1
0.112
0.2
—
0
11.193
22.3
2.261
4.5
8.932
17.8
0.041
218.1
47.514
100
23.216
48.9
24.298
51.1
—
0
17.297
36.4
17.159
36.1
7.139
15
-0.476
-1.002
—
0
5.829
12.3
0.891
1.9
4.938
10.4
0.023
218.09
39.282
100
17.54
44.7
21.742
55.3
—
0
17.432
44.4
17.317
44.1
4.425
11.3
-0.165
-0.4
—
0
4.26
10.8
0.614
1.6
3.646
9.3
0.017
217.57
53.654
100
22.385
41.7
31.269
58.3
—
0
18.497
34.5
18.278
34.1
12.991
24.2
0.18
0.3
—
0
13.038
24.3
2.892
5.4
10.146
18.9
0.047
217.35
48.714
100
19.5
40
29.214
60
—
0
17.066
35
16.909
34.7
12.305
25.3
-0.166
-0.3
—
0
11.219
23
2.446
5
8.773
18
0.041
216.33
54.977
100
21.566
39.2
33.411
60.8
—
0
18.242
33.2
18.197
33.1
15.214
27.7
-0.093
-0.2
—
0
14.719
26.8
2.918
5.3
11.801
21.5
0.055
216.22
47.621
100
17.626
37
29.995
63
—
0
16.392
34.4
16.333
34.3
13.662
28.7
-0.11
-0.2
—
0
13.552
28.5
2.866
6
10.686
22.4
0.05
215.89
50.998
20.072
30.926
—
16.975
17.098
13.828
0.037
—
13.865
2.842
11.023
0.051
214.87
45.91
18.432
27.478
—
16.339
16.066
11.412
—
—
11.412
2.301
9.111
0.043
213.78
44.09
18.51
25.58
—
15.07
15.49
10.09
-0.01
0.42
10.09
1.73
8.36
0.04
212.91
39.15
16.68
22.47
—
13.51
13.1
9.37
—
-0.42
9.02
1.68
7.34
0.03
212.28
35.88
15.01
20.87
—
12.15
11.88
9
-0.01
-0.27
8.98
1.52
7.46
0.04
210.89
32.71
13.68
19.04
—
11.31
10.99
8.05
-0.03
-0.32
8.02
1.35
6.66
0.03
211.67
33.57
14.57
19
—
10.97
10.86
8.14
0.02
-0.11
8.16
1.26
6.9
0.03
211.76
29.44
12.6
16.84
—
9.96
9.81
7.03
0.03
-0.14
7.05
1.09
5.96
0.03
211.28
32.11
13.48
18.62
—
11.42
11.23
7.4
-0.22
-0.19
7.18
1
6.18
0.03
209.32
27.39
11.75
15.64
—
9.41
9.31
6.33
-0.36
-0.09
5.97
0.78
5.19
0.02
208.01
27.82
12.87
14.95
—
8.39
8.16
6.8
-0.26
-0.23
6.3
0.47
5.83
0.03
209.3
24.77
11.08
13.69
—
8.26
8.18
5.51
-0.4
-0.08
4.5
0.64
3.86
0.02
206.71
18.1
9.47
8.64
—
4.95
4.85
3.79
-0.01
-0.09
1.97
-0.21
2.18
0.01
157.89
16.25
8.69
7.57
—
5.08
4.95
2.62
—
-0.13
2.62
-0.05
2.67
0.02
158.53
17.38
9.24
8.14
—
5.07
4.9
3.25
-0.03
-0.17
2.85
-0.49
3.35
0.02
158.04
14.5
7.9
6.6
—
4.5
4.51
2.09
-0.02
—
1.44
-0.05
1.49
0.01
151.77
14.21
7.4
6.81
—
4.06
3.63
3.18
-0.02
-0.44
2.45
-0.36
2.81
0.02
166.94
9.88
5.08
4.8
—
3.89
3.84
0.96
-0.06
-0.05
-0.05
-0.03
-0.02
—
143.8
10.47
5.32
5.15
—
3.9
3.59
1.56
0.14
-0.32
1.73
-0.27
2
0.01
153.27
9.84
5.24
4.61
—
3.92
3.58
1.02
0.17
-0.34
1.2
-0.11
1.31
0.01
153.25
8.92
4.9
4.03
—
3.33
2.95
1.08
0.17
-0.37
1.24
-0.19
1.43
0.01
153.34
7.93
4.54
3.4
—
2.96
2.82
0.58
0.09
-0.14
0.66
-0.14
0.81
0.01
149.1
7.84
4.41
3.44
—
3.05
2.78
0.65
0.08
-0.26
0.73
-0.14
0.87
0.01
150.15
6.48
3.88
2.6
—
3
2.78
-0.18
0.04
-0.22
-0.14
—
-0.14
—
142.08
7.04
4.08
2.96
—
3.02
2.55
0.41
0.03
-0.47
0.43
-0.25
0.68
—
143.81
5.86
3.68
2.18
—
2.71
2.63
-0.45
0.04
-0.08
-0.41
—
-0.41
—
142.08
5.81
3.62
2.19
—
2.86
2.68
-0.49
0.05
-0.17
-0.44
-0.57
0.13
—
142.08
5.21
3.29
1.91
—
2.65
2.5
-0.58
0.04
-0.15
-0.55
—
-0.55
—
142.08
4.88
3.25
1.63
—
3.09
2.88
-1.25
0.05
—
-1.2
-0.23
-0.97
-0.01
142.08
4.13
2.56
1.58
—
2.85
2.76
-1.18
0.06
—
-1.12
—
-1.12
-0.01
142.08
4.26
2.85
1.41
—
2.64
2.22
-0.82
0.09
-0.2
-0.86
-0.29
-0.57
—
142.88