Bioventix Statements
BV
Bioventix Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.675
100
0.453
6.8
6.222
93.2
—
0
1.077
16.1
1.063
15.9
5.159
77.3
0.079
1.2
—
0
5.238
78.5
1.215
18.2
4.024
60.3
0.76
5.297
6.921
100
0.397
5.7
6.524
94.3
—
0
0.945
13.7
0.929
13.4
5.594
80.8
0.024
0.3
—
0
5.619
81.2
0.977
14.1
4.642
67.1
0.873
5.318
5.895
100
0.431
7.3
5.464
92.7
—
0
0.998
16.9
0.988
16.8
4.476
75.9
0.04
0.7
—
0
4.516
76.6
0.785
13.3
3.73
63.3
0.709
5.261
6.989
100
0.322
4.6
6.666
95.4
—
0
1.051
15
1.035
14.8
5.632
80.6
0.084
1.2
—
0
5.716
81.8
1.029
14.7
4.686
67.1
0.891
5.259
4.731
100
0.388
8.2
4.342
91.8
—
0
0.799
16.9
0.793
16.8
3.549
75
0.013
0.3
—
0
3.562
75.3
0.574
12.1
2.988
63.2
0.568
5.261
5.766
100
0.365
6.3
5.401
93.7
—
0
0.938
16.3
0.923
16
4.478
77.7
-0.078
-1.4
—
0
4.4
76.3
0.767
13.3
3.633
63
0.691
5.258
5.165
100
0.453
8.8
4.712
91.2
—
0
0.827
16
0.809
15.7
3.903
75.6
-0.185
-3.6
—
0
3.718
72
0.62
12
3.098
60
0.588
5.265
5.048
100
0.428
8.5
4.62
91.5
—
0
0.821
16.3
0.805
15.9
3.815
75.6
0.146
2.9
—
0
3.961
78.5
0.321
6.4
3.64
72.1
0.698
5.216
5.099
100
0.394
7.7
4.705
92.3
—
0
0.711
13.9
0.706
13.8
3.999
78.4
0.098
1.9
—
0
4.097
80.4
0.669
13.1
3.428
67.2
0.656
5.228
4.925
100
0.437
8.9
4.488
91.1
—
0
0.679
13.8
0.67
13.6
3.819
77.5
-0.099
-2.02
—
0
3.719
75.5
0.605
12.3
3.115
63.2
0.596
5.228
4.365
100
0.438
10
3.927
90
—
0
0.723
16.6
0.715
16.4
3.212
73.6
0.034
0.8
—
0
3.246
74.4
0.499
11.4
2.747
62.9
0.525
5.228
4.457
100
0.329
7.4
4.128
92.6
—
0
0.634
14.2
0.613
13.7
3.515
78.9
-0.049
-1.1
—
0
3.466
77.8
0.625
14
2.841
63.7
0.542
5.238
4.295
0.244
4.051
—
0.68
0.661
3.39
0.011
—
3.401
0.578
2.822
0.541
5.219
4.136
0.294
3.842
—
0.593
0.568
3.274
0.003
—
3.277
0.378
2.899
0.561
5.164
3.11
0.2
2.91
—
0.47
0.48
2.43
0.06
—
2.49
0.47
2.02
0.39
5.23
3.15
0.24
2.91
—
0.37
0.37
2.54
0.01
—
2.55
0.45
2.1
0.41
5.15
2.37
0.26
2.11
—
0.44
0.44
1.67
—
—
1.67
0.27
1.4
0.27
5.14
2.41
0.12
2.29
—
0.45
0.45
1.84
0.01
—
1.85
0.36
1.49
0.29
5.14
1.93
0.2
1.72
—
0.47
0.47
1.26
—
—
1.26
0.19
1.07
0.21
5.13
2.03
0.14
1.89
—
0.48
0.47
1.42
0.01
—
1.26
0.25
1.01
0.2
5.04
1.51
0.17
1.34
—
0.38
0.38
0.96
0.02
—
0.98
0.17
0.81
0.16
5.03
1.53
0.1
1.43
—
0.35
0.35
1.08
0.01
—
1.08
0.19
0.89
0.18
5.03
1.18
0.09
1.09
—
0.36
0.36
0.73
0.01
—
0.74
0.11
0.63
0.13
5.03
1.09
0.13
0.96
—
0.33
0.33
0.63
0.01
—
0.63
0.1
0.54
0.11
5.03
1.3
0.07
1.22
—
0.36
0.36
0.87
0.01
—
0.87
0.17
0.7
0.14
5.03
0.89
0.07
0.82
—
0.33
0.33
0.49
—
—
0.49
0.11
0.38
0.08
5.03
0.77
0.1
0.67
—
0.29
0.28
0.38
—
—
0.39
0.09
0.29
0.06
5.05