EMIS Group Statements
EM
Data from EMIS Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
EMIS Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
88.759
0.7 %
100
5.536
6.2
83.223
0.6 %
93.8
—
0
39.687
44.7
64.96
4.2 %
73.2
18.263
-10.3 %
20.6
0.505
0.6
—
0
13.162
-44 %
14.8
3.6
4.1
9.562
-54.3 %
10.8
0.149
63.999
88.102
1 %
100
5.397
6.1
82.705
3.7 %
93.9
—
0
37.085
42.1
62.343
3.1 %
70.8
20.362
5.4 %
23.1
10.993
12.5
—
0
23.486
52 %
26.7
2.569
2.9
20.917
70.7 %
23.7
0.326
64.227
87.271
3 %
100
7.504
8.6
79.767
4.2 %
91.4
—
0
37.121
42.5
60.444
5.9 %
69.3
19.323
-0.8 %
22.1
0.195
0.2
—
0
15.448
-21.3 %
17.7
3.195
3.7
12.253
-23.3 %
14
0.192
63.719
84.714
1.4 %
100
8.147
9.6
76.567
1.5 %
90.4
—
0
35.439
41.8
57.096
-3.4 %
67.4
19.471
19.4 %
23
0.17
0.2
—
0
19.641
19.4 %
23.2
3.675
4.3
15.966
21.8 %
18.8
0.25
63.895
83.512
2.7 %
100
8.108
9.7
75.404
4 %
90.3
—
0
36.864
44.1
59.09
12.9 %
70.8
16.314
-19.1 %
19.5
0.131
0.2
—
0
16.445
-14.3 %
19.7
3.335
4
13.11
-17.3 %
15.7
0.206
63.547
81.335
4.1 %
100
8.849
10.9
72.486
8.8 %
89.1
—
0
33.694
41.4
52.321
4.6 %
64.3
20.165
21.2 %
24.8
0.054
0.07
—
0
19.199
8.4 %
23.6
3.41
4.2
15.845
10 %
19.5
0.248
63.796
78.118
-2 %
100
11.486
14.7
66.632
-6.7 %
85.3
—
0
29.68
38
50.001
-6.4 %
64
16.631
-7.6 %
21.3
0.303
0.4
—
0
17.716
18.2 %
22.7
3.384
4.3
14.403
17.8 %
18.4
0.228
63.2
79.729
-0.1 %
100
8.282
10.4
71.447
-1.7 %
89.6
—
0
30.59
38.4
53.442
-8.6 %
67
18.005
27 %
22.6
0.198
0.2
—
0
14.994
24.2 %
18.8
2.775
3.5
12.225
17.2 %
15.3
0.195
63.122
79.778
6 %
100
7.125
8.9
72.653
4.9 %
91.1
—
0
32.769
41.1
58.471
5 %
73.3
14.182
4.3 %
17.8
0.046
0.06
—
0
12.077
-22.2 %
15.1
2.247
2.8
10.433
-17 %
13.1
0.156
63.406
75.286
1.2 %
100
6.028
8
69.258
4.6 %
92
—
0
31.803
42.2
55.665
3.5 %
73.9
13.593
9.4 %
18.1
0.266
0.4
—
0
15.516
23.2 %
20.6
3.013
4
12.571
24 %
16.7
0.191
63.183
74.424
-8.3 %
100
8.208
11
66.216
-10.9 %
89
—
0
31.919
42.9
53.786
-9.9 %
72.3
12.43
-15.1 %
16.7
0.169
0.2
—
0
12.599
4549.1 %
16.9
2.342
3.1
10.139
5610.3 %
13.6
0.155
63.079
81.164
2.5 %
100
6.83
8.4
74.334
4.2 %
91.6
—
0
33.799
41.6
59.7
2.3 %
73.6
14.634
12.6 %
18
0.097
0.1
—
0
0.271
-97.5 %
0.3
0.021
0.03
-0.184
-102.2 %
-0.2
-0.003
62.949
79.19
-1.1 %
100
7.844
9.9
71.346
-2.1 %
90.1
—
0
35.675
45
58.352
3.2 %
73.7
12.994
-20.1 %
16.4
0.2
0.3
—
0
10.666
-18.9 %
13.5
2.053
2.6
8.237
-15.5 %
10.4
0.131
63.055
80.04
1.7 %
100
7.21
9
72.84
1.5 %
91
—
0
33.95
42.4
56.57
-5.1 %
70.7
16.26
33.9 %
20.3
0.22
0.3
—
0
13.15
8 %
16.4
2.82
3.5
9.75
4.3 %
12.2
0.15
62.96
78.67
0.7 %
100
6.94
8.8
71.73
-0.5 %
91.2
—
0
37.24
47.3
59.59
6.4 %
75.7
12.14
-24.5 %
15.4
0.04
0.05
—
0
12.18
564.9 %
15.5
2.39
3
9.35
259.3 %
11.9
0.15
63.09
78.09
0.4 %
100
6.01
7.7
72.08
1.7 %
92.3
—
0
33
42.3
56
-1.8 %
71.7
16.08
16.1 %
20.6
-0.2
-0.3
—
0
-2.62
-119.3 %
-3.4
2.8
3.6
-5.87
-156.4 %
-7.5
-0.09
62.76
77.81
9.2 %
100
6.94
8.9
70.86
9.2 %
91.1
—
0
34.47
44.3
57.02
19.2 %
73.3
13.85
-18.9 %
17.8
-0.3
-0.4
—
0
13.55
-14.8 %
17.4
2.76
3.5
10.41
-17.4 %
13.4
0.17
62.9
71.26
7.4 %
100
6.37
8.9
64.9
8.2 %
91.1
—
0
29.31
41.1
47.82
1.7 %
67.1
17.08
32.2 %
24
-0.29
-0.4
—
0
15.91
26 %
22.3
3
4.2
12.6
31.9 %
17.7
0.2
62.94
66.38
13.6 %
100
6.42
9.7
59.96
14.8 %
90.3
—
0
29.27
44.1
47.04
22.9 %
70.9
12.92
-7.6 %
19.5
-0.29
-0.4
—
0
12.63
0.2 %
19
2.72
4.1
9.55
-7.6 %
14.4
0.15
62.94
58.42
24 %
100
6.17
10.6
52.25
25.8 %
89.4
—
0
23.4
40.1
38.27
30.1 %
65.5
13.98
15.5 %
23.9
-0.25
-0.4
—
0
12.6
4.7 %
21.6
2.01
3.4
10.33
14 %
17.7
0.17
60.94
47.12
6.9 %
100
5.61
11.9
41.52
6.5 %
88.1
—
0
19.12
40.6
29.41
11 %
62.4
12.1
-3.1 %
25.7
-0.07
-0.1
—
0
12.04
0.3 %
25.6
2.7
5.7
9.06
-3.7 %
19.2
0.16
58.17
44.07
4.3 %
100
5.08
11.5
38.99
6.9 %
88.5
—
0
17.2
39
26.49
8.6 %
60.1
12.49
3.6 %
28.3
-0.05
-0.1
—
0
12
-0.5 %
27.2
2.33
5.3
9.41
-1.3 %
21.4
0.16
58.13
42.27
11.9 %
100
5.81
13.7
36.46
12.5 %
86.3
—
0
15.62
37
24.4
15.4 %
57.7
12.06
7 %
28.5
—
0
—
0
12.06
7.6 %
28.5
2.3
5.4
9.53
5.2 %
22.5
0.16
58.36
37.78
6.5 %
100
5.36
14.2
32.42
8.2 %
85.8
—
0
13.26
35.1
21.15
7.3 %
56
11.27
10 %
29.8
-0.06
-0.2
—
0
11.21
9.7 %
29.7
1.96
5.2
9.06
55.4 %
24
0.16
58.39
35.46
6.9 %
100
5.5
15.5
29.96
6.3 %
84.5
—
0
12.76
36
19.71
12 %
55.6
10.25
-3.2 %
28.9
-0.02
-0.06
—
0
10.22
-0.6 %
28.8
2.43
6.9
5.83
-15.6 %
16.4
0.09
58.55
33.18
15.5 %
100
4.99
15
28.19
13.3 %
85
—
0
11.31
34.1
17.6
11 %
53
10.59
17.5 %
31.9
-0.01
-0.03
—
0
10.28
32 %
31
2.46
7.4
6.91
61.1 %
20.8
0.13
58.53
28.72
—
100
3.85
13.4
24.87
—
86.6
—
0
10.66
37.1
15.86
—
55.2
9.01
—
31.4
-0.26
-0.9
—
0
7.79
—
27.1
2.4
8.4
4.29
—
14.9
0.07
54.33