Instem Statements
IN
Instem Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
29.742
100
—
0
—
0
—
0
17.988
60.5
27.589
92.8
2.153
7.2
-1.094
-3.7
-0.193
-0.6
-0.066
-0.2
-0.035
-0.1
-0.021
-0.07
-0.001
22.795
30.632
100
—
0
—
0
—
0
19.324
63.1
26.507
86.5
4.125
13.5
-0.197
-0.6
-0.28
-0.9
3.61
11.8
0.19
0.6
3.41
11.1
0.144
23.825
26.994
100
—
0
—
0
—
0
14.414
53.4
24.622
91.2
2.372
8.8
0.799
3
-0.441
-1.6
1.961
7.3
0.631
2.3
1.287
4.8
0.056
23.547
26.191
100
—
0
—
0
—
0
15.416
58.9
23.994
91.6
2.197
8.4
0.175
0.7
-0.545
-2.08
1.807
6.9
1.152
4.4
0.655
2.5
0.027
24.293
19.826
100
—
0
—
0
—
0
11.674
58.9
17.258
87
2.568
13
-0.419
-2.1
-0.325
-1.6
1.177
5.9
0.154
0.8
1.023
5.2
0.048
21.145
14.17
100
—
0
—
0
—
0
8.499
60
12.366
87.3
1.804
12.7
-0.577
-4.07
-0.02
-0.1
0.65
4.6
-0.033
-0.2
0.683
4.8
0.03
22.642
14.047
100
—
0
—
0
—
0
8.009
57
12.042
85.7
2.005
14.3
-0.004
-0.03
-0.053
-0.4
1.899
13.5
0.308
2.2
1.591
11.3
0.095
16.662
14.048
100
—
0
—
0
—
0
13.537
96.4
11.901
84.7
2.147
15.3
-0.042
-0.3
-0.032
-0.2
-1.32
-9.4
-0.068
-0.5
-1.252
-8.9
-0.077
16.345