OptiBiotix Health Statements
OP
OptiBiotix Health Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.351
100
0.193
55
0.158
45
—
0
0.825
235
0.918
261.5
-0.76
-216.5
-1.094
-311.7
—
0
-1.854
-528.2
-0.008
-2.3
-1.846
-525.9
-0.021
88.28
0.338
100
0.156
46.2
0.182
53.8
—
0
1.517
448.7
1.624
480.2
-1.442
-426.5
-23.637
-6991.3
—
0
-11.462
-3390.3
-0.134
-39.5
-11.329
-3350.7
-0.128
88.494
0.119
100
0.057
47.7
0.062
52.3
—
0
0.992
834.2
1.109
933
-1.047
-880.7
14.951
12574.1
—
0
13.903
11693.4
-0.012
-10.3
13.916
11703.7
0.158
88.066
1.137
100
0.488
42.9
0.649
57.1
—
0
1.274
112
1.418
124.7
-0.769
-67.6
-7.321
-644
—
0
-8.09
-711.6
-0.082
-7.2
-8.008
-704.4
-0.102
78.513
0.568
100
0.244
43
0.325
57.2
0.032
5.6
0.637
112.1
0.721
126.9
-0.396
-69.7
0.012
2.1
-0.006
-1.06
-4.04
-711.3
-0.041
-7.2
-4
-704.2
-0.046
87.21
1.076
100
0.602
55.9
0.474
44.1
—
0
0.926
86.1
1.071
99.5
-0.597
-55.5
14.863
1381.3
—
0
14.266
1325.8
-0.003
-0.2
14.269
1326.1
0.149
95.903
0.778
100
0.196
25.1
0.583
74.9
—
0
0.967
124.2
1.095
140.7
-0.512
-65.8
2.672
343.3
—
0
6.325
812.6
-0.082
-10.6
6.407
823.1
0.061
104.76
0.745
100
0.448
60.1
0.297
39.9
—
0
0.776
104.2
0.896
120.3
-0.599
-80.4
-0.016
-2.1
—
0
-0.615
-82.6
-0.009
-1.2
-0.605
-81.3
-0.007
86.38
0.745
100
0.352
47.3
0.393
52.7
—
0
2.342
314.4
2.559
343.6
-2.167
-290.9
-0.325
-43.7
—
0
-2.492
-334.5
-0.123
-16.6
-2.367
-317.8
-0.028
85.262
0.149
100
0.087
58.3
0.062
41.7
—
0
0.942
632.8
1.025
688.8
-0.963
-647.08
-0.298
-200.3
—
0
-1.261
-847.3
-0.043
-29.1
-1.217
-817.7
-0.014
85.178
0.434
100
0.125
28.9
0.309
71.1
—
0
0.83
191.4
0.83
191.4
-0.521
-120.2
-0.239
-55.08
—
0
-0.76
-175.3
0.047
10.9
-0.837
-193.05
-0.01
85.197
0.081
100
0.038
46.7
0.043
53.3
—
0
1.02
1266.7
1.02
1266.7
-0.978
-1213.4
-0.209
-259.6
—
0
-1.187
-1473.04
-0.102
-126.09
-1.082
-1343.04
-0.014
79.27
0.116
0.039
0.077
—
1.223
1.223
-1.146
-4.404
—
-1.434
-0.145
-1.299
-0.017
78.656
0.075
0.035
0.04
—
1.021
1.021
-0.981
4.104
—
3.123
-0.083
3.206
0.041
78.518
0.2
0.04
0.16
—
0.96
0.96
-0.8
—
—
-0.8
-0.08
-0.68
-0.01
78.11
0.09
—
0.09
—
0.8
0.8
-0.71
—
—
-0.71
-0.1
-0.62
-0.01
77.26
0.03
—
0.03
—
0.94
0.94
-0.91
—
—
-0.91
-0.14
-0.77
-0.01
73.65
—
—
—
—
0.51
0.51
-0.51
—
—
-0.51
—
-0.51
-0.01
72.68
—
—
—
—
0.43
0.43
-0.43
—
-0.37
-0.8
-0.04
-0.75
-0.02
48.7
—
—
—
—
0.06
0.06
-0.06
—
—
-0.06
—
-0.06
-0.01
4.8
0.14
0.1
0.04
—
0.13
0.13
-0.09
—
—
-0.09
—
-0.09
-0.22
0.41
-0.05
-0.03
-0.02
—
-0.17
-0.18
0.15
—
—
-3.57
—
-3.57
-12.31
0.29
0.05
0.03
0.02
—
0.47
0.48
-0.45
—
—
-0.45
—
-0.45
-2.26
0.2
—
—
—
—
0.06
0.06
-0.06
—
—
-0.06
—
-0.06
-0.1
0.58
—
—
—
—
0.02
0.02
-0.02
—
—
-0.02
—
-0.02
-0.04
0.58
—
—
—
—
0.02
0.02
-0.02
—
—
-0.02
—
-0.02
-0.03
0.58
—
—
—
—
0.02
0.02
-0.02
—
—
-0.02
—
-0.02
-0.03
0.58
—
—
—
—
0.01
0.01
-0.01
0.01
—
—
—
—
—
0.58
—
—
—
—
0.06
0.06
-0.06
0.02
—
-0.04
—
-0.04
-0.07
0.58
—
—
—
—
0.01
0.01
-0.01
0.02
—
0.01
—
0.01
0.02
0.58