Redx Pharma Statements
RE
Redx Pharma Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.891
100
—
0
—
0
13.02
688.5
3.322
175.7
15.253
806.6
-13.362
-706.6
1.219
64.5
—
0
-12.141
-642.04
0.249
13.2
-12.39
-655.2
-0.037
334.91
2.311
100
—
0
—
0
16.097
696.5
4.747
205.4
19.929
862.4
-17.618
-762.4
-0.634
-27.4
—
0
-20.647
-893.4
0.119
5.1
-20.766
-898.6
-0.062
334.91
10.337
100
—
0
—
0
15.65
151.4
5.324
51.5
20.06
194.1
-9.723
-94.06
1.601
15.5
—
0
-8.122
-78.6
0.12
1.2
-8.242
-79.7
-0.026
313.08
8.353
100
—
0
—
0
12.913
154.6
4.905
58.7
17.193
205.8
-8.84
-105.8
-0.842
-10.08
—
0
-9.682
-115.9
0.081
1
-9.763
-116.9
-0.035
275.28
4.18
100
—
0
4.18
100
6.46
154.5
2.45
58.6
9.025
215.9
-4.845
-115.9
0.425
10.2
0.421
10.1
-4.84
-115.8
0.04
1
-4.88
-116.7
-0.018
275.28
7.934
100
—
0
—
0
24.445
308.1
4.811
60.6
16.018
201.9
-8.084
-101.9
-0.699
-8.8
—
0
-8.783
-110.7
0.078
1
-8.861
-111.7
-0.032
272.95
2.101
100
—
0
—
0
—
0
1.644
78.2
13.762
655
-11.661
-555.02
-0.999
-47.5
—
0
-12.66
-602.6
0.055
2.6
-12.715
-605.2
-0.053
239.91
4.513
100
—
0
—
0
10.46
231.8
4.285
94.9
9.126
202.2
-4.613
-102.2
-0.596
-13.2
-0.004
-0.09
-5.213
-115.5
0.018
0.4
-5.231
-115.9
-0.027
192.12
1.172
100
—
0
1.172
100
—
0
0.026
2.2
4.827
411.9
-3.655
-311.9
-0.275
-23.5
-0.025
-2.1
-3.955
-337.5
0.027
2.3
-3.982
-339.8
-0.027
147.99
3.131
100
0.35
11.2
2.781
88.8
—
0
0.064
2
4.907
156.7
-2.126
-67.9
-0.109
-3.5
-0.017
-0.5
-2.252
-71.9
-0.255
-8.1
-1.997
-63.8
-0.016
126.51
—
100
—
0
—
0
—
0
-0.019
0
4.921
0
-4.921
0
0.005
0
-0.036
0
-4.083
0
-1.762
0
-2.321
0
-0.018
126.51
—
100
—
0
—
0
—
0
0.872
0
5.209
0
-5.209
0
0.008
0
-0.001
0
-5.202
0
-0.96
0
-4.242
0
-0.034
126.51
0.129
100
—
0
—
0
—
0
0.339
262.8
4.874
3778.3
-4.745
-3678.3
0.016
12.4
—
0
-4.944
-3832.6
-0.341
-264.3
-4.603
-3568.2
-0.036
126.51
30.474
—
—
—
6.5
17.551
12.923
0.869
-0.048
12.632
0.411
12.221
0.097
126.57
—
—
—
—
—
9.52
-9.52
-1.15
—
-10.99
-0.29
-10.69
-0.11
99.52
—
0.13
-0.13
—
—
7.62
-7.75
-0.36
-0.9
-8.66
-0.28
-8.39
-0.09
92.42
—
0.11
-0.11
—
—
6.53
-6.64
-0.1
-1.48
-6.74
0.39
-7.13
-0.11
65.47
—
0.12
-0.12
—
—
5.35
-5.47
-0.09
-0.63
-5.56
-0.62
-4.94
-0.08
65.5
—
0.49
-0.49
—
—
3.47
-3.96
-0.2
0
-3.26
-0.03
-3.23
-0.06
51.41
—
—
—
—
—
2.11
-2.11
-0.12
0
-2.23
-0.48
-1.76
-0.04
45.69
—
0.01
-0.01
—
—
1.9
-1.91
-0.13
0.01
-2.03
-0.43
-1.6
-0.04
43.48