Tristel Statements
TS
Data from Tristel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
21 Oct, 2024
Tristel Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20.943
12.9 %
100
3.401
16.2
17.542
16.4 %
83.8
—
0
12.524
59.8
14.163
15.4 %
67.6
3.379
20.8 %
16.1
0.058
0.3
—
0
3.437
26.2 %
16.4
0.355
1.7
3.082
4.3 %
14.7
0.063
48.824
18.546
6.2 %
100
3.475
18.7
15.071
6.9 %
81.3
—
0
10.755
58
12.274
5.6 %
66.2
2.797
12.6 %
15.1
-0.073
-0.4
—
0
2.724
14.1 %
14.7
-0.231
-1.2
2.955
96.2 %
15.9
0.062
47.489
17.463
9.2 %
100
3.359
19.2
14.104
9.8 %
80.8
—
0
10.202
58.4
11.62
15.8 %
66.5
2.484
-11.7 %
14.2
-0.096
-0.5
—
0
2.388
-12.2 %
13.7
0.882
5.1
1.506
-23.5 %
8.6
0.032
47.227
15.998
5.8 %
100
3.152
19.7
12.846
6.2 %
80.3
—
0
8.28
51.8
10.034
-6.4 %
62.7
2.812
104.4 %
17.6
-0.092
-0.6
—
0
2.72
333.5 %
17
0.751
4.7
1.969
300.5 %
12.3
0.041
48.391
15.125
20.9 %
100
3.03
20
12.095
16 %
80
—
0
9.581
63.3
10.719
12.6 %
70.9
1.376
52 %
9.1
-0.102
-0.7
—
0
-1.165
-29225 %
-7.7
-0.183
-1.2
-0.982
-360.5 %
-6.5
-0.021
47.147
12.51
-15 %
100
2.083
16.7
10.427
-15 %
83.3
—
0
8.357
66.8
9.522
-2.8 %
76.1
0.905
-63.5 %
7.2
-0.901
-7.2
—
0
0.004
-99.8 %
0.03
0.288
2.3
0.377
-85.5 %
3
-0.006
46.891
14.726
-13.6 %
100
2.453
16.7
12.273
-10 %
83.3
—
0
8.637
58.7
9.793
1.6 %
66.5
2.48
-38.1 %
16.8
-0.1
-0.7
—
0
2.38
-38.6 %
16.2
0.501
3.4
2.595
-4.1 %
17.6
0.04
47.449
17.044
16.5 %
100
3.401
20
13.643
17.6 %
80
—
0
8.352
49
9.637
10.3 %
56.5
4.006
39.8 %
23.5
-0.094
-0.6
—
0
3.878
40.5 %
22.8
1.173
6.9
2.705
12.9 %
15.9
0.057
47.362
14.634
3.4 %
100
3.03
20.7
11.604
3.2 %
79.3
—
0
7.532
51.5
8.738
0.8 %
59.7
2.866
11.3 %
19.6
-0.072
-0.5
—
0
2.761
8.7 %
18.9
0.366
2.5
2.395
6.1 %
16.4
0.052
46.366
14.151
17.7 %
100
2.904
20.5
11.247
19.4 %
79.5
—
0
7.983
56.4
8.672
20 %
61.3
2.575
17.6 %
18.2
0.031
0.2
0.001
0.007
2.54
15.1 %
17.9
0.282
2
2.258
27.4 %
16
0.049
45.715
12.018
4.6 %
100
2.6
21.6
9.418
3.5 %
78.4
—
0
6.448
53.7
7.229
4.9 %
60.2
2.189
-0.8 %
18.2
0.018
0.1
-0.001
-0.008
2.206
2.3 %
18.4
0.433
3.6
1.773
3.1 %
14.8
0.039
45.255
11.493
7.1 %
100
2.397
20.9
9.096
12.5 %
79.1
—
0
6.105
53.1
6.889
10.3 %
59.9
2.207
19.9 %
19.2
0.017
0.1
—
0
2.157
16.7 %
18.8
0.438
3.8
1.719
10.7 %
15
0.039
44.462
10.727
1.9 %
2.643
8.084
-4 %
—
5.531
6.244
1.5 %
1.84
-19.3 %
0.009
—
1.849
-18.5 %
0.296
1.553
-23.5 %
0.035
44.826
10.53
8 %
2.1
8.42
16.1 %
—
5.5
6.15
10.6 %
2.28
34.9 %
0.02
0.04
2.27
33.5 %
0.24
2.03
46 %
0.05
43.38
9.75
7.3 %
2.5
7.25
6.1 %
—
4.96
5.56
17.8 %
1.69
-19.9 %
0.01
—
1.7
-20.2 %
0.31
1.39
-27.2 %
0.03
44.25
9.09
13.5 %
2.26
6.83
19.4 %
—
4.05
4.72
-10.4 %
2.11
358.7 %
0.02
—
2.13
353.2 %
0.22
1.91
905.3 %
0.04
44.59
8.01
1.1 %
2.29
5.72
3.1 %
—
4.87
5.27
30.8 %
0.46
-69.7 %
0.01
—
0.47
-69.1 %
0.27
0.19
-86.8 %
—
42.79
7.92
6.9 %
2.37
5.55
8.6 %
—
3.61
4.03
-1.5 %
1.52
49 %
—
—
1.52
47.6 %
0.08
1.44
87 %
0.03
41.99
7.41
5.4 %
2.3
5.11
4.1 %
—
3.67
4.09
7.1 %
1.02
-7.3 %
0.01
—
1.03
-6.4 %
0.26
0.77
-13.5 %
0.02
42.65
7.03
9.2 %
2.11
4.91
9.4 %
—
3.38
3.82
1.3 %
1.1
52.8 %
—
—
1.1
52.8 %
0.4
0.89
117.1 %
0.02
39.99
6.44
4.5 %
1.95
4.49
6.9 %
—
3.32
3.77
20.8 %
0.72
-32.7 %
—
—
0.72
-21.7 %
0.16
0.41
-30.5 %
0.01
39.99
6.16
40 %
1.96
4.2
48.9 %
—
2.71
3.12
-8.2 %
1.07
284.5 %
—
-0.04
0.92
134.5 %
0.34
0.59
131.9 %
0.01
39.99
4.4
-25.2 %
1.58
2.82
-28.8 %
—
2.83
3.4
-2 %
-0.58
-218.4 %
-0.01
—
-2.67
-934.4 %
-0.78
-1.85
-1256.3 %
-0.05
39.99
5.88
16.2 %
1.92
3.96
14.1 %
—
2.84
3.47
8.1 %
0.49
88.5 %
—
—
0.32
23.1 %
0.18
0.16
-70.9 %
—
39.99
5.06
7.2 %
1.59
3.47
19.2 %
—
2.78
3.21
12.6 %
0.26
333.3 %
—
—
0.26
225 %
-0.27
0.55
243.8 %
0.01
42.17
4.72
3.3 %
1.81
2.91
-2.7 %
—
2.49
2.85
12.6 %
0.06
-87 %
0.01
—
0.08
-81.4 %
-0.06
0.16
-50 %
—
42.37
4.57
-3.6 %
1.58
2.99
-3.5 %
—
2.23
2.53
11.9 %
0.46
-45.9 %
-0.03
—
0.43
-59.8 %
0.13
0.32
-56.8 %
0.01
36.21
4.74
17.6 %
1.63
3.1
22 %
—
1.87
2.26
20.2 %
0.85
28.8 %
0.22
-0.01
1.07
62.1 %
0.35
0.74
54.2 %
0.02
34.77
4.03
8.9 %
1.49
2.54
5.8 %
—
1.65
1.88
18.2 %
0.66
-19.5 %
—
-0.01
0.66
-19.5 %
0.18
0.48
-18.6 %
0.02
31.55
3.7
17.5 %
1.3
2.4
17.1 %
—
1.38
1.59
0.6 %
0.82
74.5 %
—
-0.01
0.82
74.5 %
0.23
0.59
78.8 %
0.02
27.6
3.15
-1.3 %
1.1
2.05
-6 %
—
1.4
1.58
15.3 %
0.47
-42 %
—
-0.01
0.47
-40.5 %
0.14
0.33
-56 %
0.01
27.96
3.19
14.7 %
1.01
2.18
19.1 %
—
1.22
1.37
0 %
0.81
76.1 %
-0.02
-0.01
0.79
83.7 %
0.04
0.75
150 %
0.03
26.84
2.78
7.8 %
0.94
1.83
0.5 %
—
1.23
1.37
25.7 %
0.46
-37 %
-0.04
-0.01
0.43
13.2 %
0.13
0.3
11.1 %
0.01
24.8
2.58
0.4 %
0.76
1.82
26.4 %
—
1
1.09
4.8 %
0.73
82.5 %
0.01
-0.02
0.38
-7.3 %
0.12
0.27
-3.6 %
0.01
24.82
2.57
31.1 %
1.13
1.44
35.8 %
—
0.94
1.04
52.9 %
0.4
5.3 %
—
—
0.41
5.1 %
0.12
0.28
7.7 %
0.01
23.84
1.96
9.5 %
0.9
1.06
9.3 %
—
0.7
0.68
1.5 %
0.38
22.6 %
0.01
-0.02
0.39
18.2 %
0.13
0.26
4 %
0.01
24.56
1.79
—
0.81
0.97
—
—
0.67
0.67
—
0.31
—
0.02
—
0.33
—
0.08
0.25
—
0.01
23.84