Frauenthal Statements
0E
Data from Frauenthal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Frauenthal Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
554.65
9.7 %
100
405.76
73.2
148.88
8.9 %
26.8
—
0
82.22
14.8
130.51
21.9 %
23.5
18.37
-38.1 %
3.3
-4.918
-0.9
—
0
13.652
-50.2 %
2.5
1.749
0.3
11.903
-64.3 %
2.1
1.38
8.625
505.78
0.1 %
100
369.03
73
136.75
-2.6 %
27
—
0
68.207
13.5
107.1
-9.9 %
21.2
29.653
37.5 %
5.9
-2.402
-0.5
-0.106
-0.02
27.414
37.3 %
5.4
9.439
1.9
33.307
118.7 %
6.6
3.85
8.65
505.16
16.3 %
100
364.76
72.2
140.4
26.9 %
27.8
—
0
75.399
14.9
118.84
21.1 %
23.5
21.558
72.1 %
4.3
-1.436
-0.3
-0.252
-0.05
19.97
56.6 %
4
1.687
0.3
15.23
139.6 %
3
1.75
8.653
434.2
-13.8 %
100
323.53
74.5
110.67
-21.9 %
25.5
—
0
61.858
14.2
98.143
-25.1 %
22.6
12.529
16.6 %
2.9
-0.543
-0.1
-0.04
-0.009
12.75
53.8 %
2.9
3.141
0.7
6.357
-18.2 %
1.5
0.73
8.666
503.53
4.6 %
100
361.79
71.8
141.74
3.4 %
28.2
—
0
86.643
17.2
131
1.1 %
26
10.748
43.8 %
2.1
-2.76
-0.5
—
0
8.288
99.9 %
1.6
0.515
0.1
7.773
146.1 %
1.5
0.9
8.637
481.38
22.6 %
100
344.3
71.5
137.07
25.8 %
28.5
—
0
89.093
18.5
129.6
7.7 %
26.9
7.476
165.5 %
1.6
-3.33
-0.7
—
0
4.146
127.7 %
0.9
0.988
0.2
3.158
117.7 %
0.7
0.365
8.646
392.67
-18.9 %
100
283.73
72.3
108.94
-21 %
27.7
—
0
81.79
20.8
120.35
10.3 %
30.7
-11.411
-139.7 %
-2.9
-3.831
-1
—
0
-14.96
-158.5 %
-3.8
2.868
0.7
-17.828
-180.3 %
-4.5
-2.07
8.613
483.93
3.5 %
100
346.11
71.5
137.82
-0.3 %
28.5
—
0
81.307
16.8
109.08
-17.3 %
22.5
28.744
350.2 %
5.9
-3.176
-0.7
—
0
25.568
675.7 %
5.3
3.38
0.7
22.188
946.1 %
4.6
2.551
8.699
467.36
-4.8 %
100
329.09
70.4
138.27
-0.5 %
29.6
—
0
90.589
19.4
131.89
3.4 %
28.2
6.385
-43.8 %
1.4
-3.089
-0.7
—
0
3.296
-55.5 %
0.7
1.175
0.3
2.121
-74.1 %
0.5
0.247
8.599
490.77
5.8 %
100
351.86
71.7
138.91
-1.5 %
28.3
—
0
82.833
16.9
127.55
-1.9 %
26
11.359
3.5 %
2.3
-3.935
-0.8
-0.017
-0.003
7.407
-16.7 %
1.5
-0.79
-0.2
8.198
16.1 %
1.7
0.95
8.656
463.8
-2.5 %
100
322.81
69.6
141
-0.7 %
30.4
—
0
92.858
20
130.02
1.6 %
28
10.974
-21.7 %
2.4
-2.087
-0.4
0.001
0.0002
8.888
186.4 %
1.9
1.825
0.4
7.062
159.9 %
1.5
0.821
8.599
475.56
10.9 %
333.56
142.01
10.1 %
—
87.104
128
4.5 %
14.014
118.3 %
-2.778
0.022
-10.287
-382.9 %
1.497
-11.784
-418.8 %
-1.388
8.49
428.89
112.7 %
299.96
128.93
109.3 %
—
81.768
122.51
115.7 %
6.419
33.7 %
-2.784
—
3.636
21.2 %
-0.06
3.696
146.4 %
0.43
8.595
201.6
-6.1 %
140
61.6
1.5 %
—
36.2
56.8
5.2 %
4.8
-29.4 %
-1.8
—
3
-44.4 %
1.5
1.5
-65.9 %
0.18
8.5
214.6
6.1 %
153.9
60.7
-0.7 %
—
34.1
54
-3.1 %
6.8
23.6 %
-1.4
-1.7
5.4
28.6 %
0.9
4.4
25.7 %
0.52
8.5
202.3
17.5 %
141.2
61.1
15.3 %
—
35.9
55.7
5.9 %
5.5
1733.3 %
-1.3
0
4.2
520 %
0.6
3.5
600 %
0.41
8.8
172.1
-9.7 %
119.2
53
-2.4 %
—
33
52.6
21.5 %
0.3
-97.2 %
-1.3
-1.6
-1
-111.2 %
-0.3
-0.7
-133.3 %
-0.08
8.5
190.6
-6.8 %
136.3
54.3
-2.7 %
—
32.1
43.3
8.5 %
10.9
-31 %
-0.8
0
8.9
-39 %
3
2.1
-77.7 %
0.24
8.5
204.5
61.9 %
148.7
55.8
40.9 %
—
31.2
39.9
8.7 %
15.8
444.8 %
-1.3
0.1
14.6
595.2 %
-0.6
9.4
354.1 %
1.77
5.3
126.3
8.9 %
86.7
39.6
7.6 %
—
24.3
36.7
7.3 %
2.9
16 %
-0.8
-1.6
2.1
50 %
0.4
-3.7
-428.6 %
0.62
-1.1
116
-11 %
79.3
36.8
-10.7 %
—
22.6
34.2
-3.7 %
2.5
-56.1 %
-1.1
-1.6
1.4
151.9 %
0.2
-0.7
97.5 %
-0.07
8.8
130.4
-0.7 %
89.2
41.2
9 %
—
22.1
35.5
10.6 %
5.7
0 %
-1.1
—
-2.7
-162.8 %
2.5
-28.3
-1075.9 %
-3.32
8.5
131.3
42.3 %
93.5
37.8
38.5 %
—
21.4
32.1
19.8 %
5.7
1040 %
-1.4
-1.8
4.3
4400 %
1.1
2.9
270.6 %
0.34
8.5
92.3
-18.3 %
65
27.3
-20.6 %
—
16
26.8
-28.3 %
0.5
116.7 %
-0.6
-1.2
-0.1
97.5 %
-0.4
-1.7
54.1 %
-0.21
7.9
113
-12.7 %
78.6
34.4
-9.5 %
—
25.4
37.4
6.3 %
-3
-207.1 %
-1
0
-4
-310.5 %
-0.3
-3.7
-248 %
-0.41
9.2
129.5
-1.7 %
91.5
38
-4 %
—
25.9
35.2
-2.2 %
2.8
-20 %
-0.6
-0.1
1.9
-17.4 %
-0.2
2.5
78.6 %
0.28
8.7
131.8
0.7 %
92.2
39.6
-3.9 %
—
24.3
36
-9.1 %
3.5
118.7 %
-1.2
—
2.3
475 %
1.2
1.4
-96.1 %
0.15
9.2
130.9
11.2 %
89.7
41.2
11.1 %
—
27
39.6
7.3 %
1.6
700 %
-1.2
0
0.4
128.6 %
0.6
35.5
—
3.85
9.2
117.7
-8.9 %
80.7
37.1
-4.9 %
—
24.5
36.9
-1.3 %
0.2
-87.5 %
-1.6
-1.8
-1.4
-1500 %
0.2
—
-100 %
—
9.2
129.2
-4.6 %
90.2
39
-5.6 %
—
23.7
37.4
7.2 %
1.6
-75 %
-1.6
0.1
0.1
-97.8 %
-2
2.9
-40.8 %
0.31
9.2
135.4
22.5 %
94
41.3
29.9 %
—
23
34.9
13.7 %
6.4
481.8 %
-1.8
-1.8
4.6
866.7 %
1.5
4.9
104.2 %
0.53
9.2
110.5
-20.6 %
78.7
31.8
-33.8 %
—
21.1
30.7
-27.9 %
1.1
-79.6 %
-1.7
-1.7
-0.6
-113.3 %
0.5
2.4
-27.3 %
0.25
9.3
139.1
-6.3 %
91.2
48
-13 %
—
28.5
42.6
-11.6 %
5.4
-22.9 %
-0.8
-0.1
4.5
-27.4 %
1
3.3
-57.1 %
0.36
9.2
148.4
0.3 %
93.2
55.2
7 %
—
28.2
48.2
12.9 %
7
-21.3 %
-0.8
—
6.2
-22.5 %
-1.8
7.7
22.2 %
0.84
9.2
147.9
7.3 %
96.3
51.6
1.6 %
—
26.6
42.7
-7.8 %
8.9
97.8 %
-0.9
—
8
135.3 %
1.6
6.3
125 %
0.69
9.1
137.9
19.4 %
87.1
50.8
21.5 %
—
27.5
46.3
14.3 %
4.5
275 %
-1.1
—
3.4
580 %
0.7
2.8
833.3 %
0.31
9.2
115.5
-4.5 %
73.7
41.8
3.2 %
—
25.3
40.5
-7.3 %
1.2
137.5 %
-0.8
—
0.5
112.2 %
0.3
0.3
106.5 %
0.04
9.2
120.9
0.9 %
80.4
40.5
0.7 %
—
24.1
43.7
-0.7 %
-3.2
13.5 %
-0.9
—
-4.1
14.6 %
0.2
-4.6
-12.2 %
-0.5
9.2
119.8
7.9 %
79.6
40.2
10.1 %
—
25
44
-6.2 %
-3.7
64.1 %
-1.1
—
-4.8
58.3 %
0.2
-4.1
57.7 %
-0.45
9.2
111
-0.2 %
74.5
36.5
-2.9 %
—
25.7
46.9
3.1 %
-10.3
-28.8 %
-1.2
—
-11.5
-25 %
-0.5
-9.7
-19.8 %
-1.05
9.2
111.2
-25.3 %
73.6
37.6
-28.1 %
—
27
45.5
-22.6 %
-8
-23.1 %
-1.2
—
-9.2
-15 %
-0.1
-8.1
-47.3 %
-0.88
9.2
148.8
—
96.5
52.3
—
—
31.4
58.8
—
-6.5
—
-1.5
—
-8
—
-1
-5.5
—
-0.6
9.2