GomSpace Group Statements
0G
Data from GomSpace Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
31 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
31 Oct, 2024
GomSpace Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
65.935
58.1 %
100
41.11
62.3
24.825
72 %
37.7
9.593
14.5
23.871
36.2
33.181
4.9 %
50.3
-8.356
51.5 %
-12.7
-0.738
-1.1
—
0
-9.094
15.3 %
-13.8
0.332
0.5
-9.426
-5.3 %
-14.3
-0.067
140.67
41.71
-38.4 %
100
27.281
88.2
14.429
43.2 %
11.8
23.512
61.8
26.929
17.2
31.642
16.8 %
79.6
-17.213
-1.2 %
-67.8
6.478
-19.8
—
0
-10.735
67.1 %
-87.6
-1.787
-4.6
-8.948
73.9 %
-83.07
-0.088
101.7
67.706
34.7 %
100
57.628
85.1
10.078
-16.2 %
14.9
5.27
7.8
23.068
34.1
27.089
68.6 %
40
-17.011
-321.9 %
-25.1
-15.661
-23.1
—
0
-32.672
8.1 %
-48.3
1.571
2.3
-34.243
2.2 %
-50.6
-0.243
140.67
50.275
-35.7 %
100
38.242
76.1
12.033
29.1 %
23.9
—
0
14.446
28.7
16.065
-31.3 %
32
-4.032
71.4 %
-8.02
0.549
1.1
—
0
-35.565
-134.7 %
-70.7
-0.534
-1.06
-35.031
-143.6 %
-69.7
-0.249
140.67
78.15
54.3 %
100
68.832
88.1
9.318
136.1 %
11.9
6.143
7.9
17.62
22.5
23.396
-57.1 %
29.9
-14.078
82.5 %
-18.01
-1.076
-1.4
—
0
-15.154
81.5 %
-19.4
-0.775
-1
-14.379
82.1 %
-18.4
-0.179
80.242
50.659
179.9 %
100
76.448
150.9
-25.789
52.2 %
-50.9
36.194
71.4
18.451
36.4
54.575
-22.7 %
107.7
-80.364
35.5 %
-158.6
-1.381
-2.7
—
0
-81.745
33.8 %
-161.4
-1.262
-2.5
-80.483
34.2 %
-158.9
-0.968
83.178
18.102
-64.7 %
100
72.06
398.1
-53.958
-1731.1 %
-298.08
14.246
78.7
56.339
311.2
70.558
104 %
389.8
-124.52
-298.1 %
-687.9
1.086
6
—
0
-123.43
-291.2 %
-681.9
-1.191
-6.6
-122.24
-328.6 %
-675.3
-1.47
83.135
51.253
-34.6 %
100
47.945
93.5
3.308
-86.9 %
6.5
17.945
35
16.675
32.5
34.589
63.5 %
67.5
-31.281
-850.9 %
-61.03
-0.272
-0.5
—
0
-31.553
-932.8 %
-61.6
-3.031
-5.9
-28.522
-934 %
-55.6
-0.455
62.73
78.365
-3.4 %
100
53.045
67.7
25.32
-18.5 %
32.3
5.56
7.1
15.597
19.9
21.154
-21.9 %
27
4.166
5.3 %
5.3
-0.377
-0.5
—
0
3.789
17.3 %
4.8
0.369
0.5
3.42
-7.2 %
4.4
0.064
53.802
81.125
63.2 %
100
50.075
61.7
31.05
205.7 %
38.3
9.218
11.4
17.98
22.2
27.092
55.7 %
33.4
3.958
154.7 %
4.9
-0.729
-0.9
—
0
3.229
141.5 %
4
-0.456
-0.6
3.685
150.7 %
4.5
0.07
52.275
49.7
4.6 %
100
39.542
79.6
10.158
49.8 %
20.4
5.378
10.8
12.069
24.3
17.398
-9 %
35
-7.24
41.3 %
-14.6
-0.534
-1.07
—
0
-7.774
40.6 %
-15.6
-0.51
-1.03
-7.264
35.4 %
-14.6
-0.139
52.275
47.535
34.9 %
100
40.752
85.7
6.783
565 %
14.3
5.789
12.2
13.349
28.1
19.114
27.9 %
40.2
-12.331
11.4 %
-25.9
-0.767
-1.6
—
0
-13.098
3.3 %
-27.6
-1.847
-3.9
-11.251
10 %
-23.7
-0.215
52.275
35.24
-51.2 %
100
34.22
97.1
1.02
-95.7 %
2.9
1.72
4.9
13.22
37.5
14.94
-36.4 %
42.4
-13.91
-4587.1 %
-39.5
0.36
1
—
0
-13.55
-192.6 %
-38.5
-1.05
-3
-12.5
-192.3 %
-35.5
-0.24
52.27
72.256
84.6 %
100
48.463
67.1
23.793
157.6 %
32.9
—
0
18.116
25.1
23.483
42.6 %
32.5
0.31
104.3 %
0.4
-4.941
-6.8
—
0
-4.631
50.1 %
-6.4
-0.355
-0.5
-4.276
42.5 %
-5.9
-0.082
52.275
39.136
-8.4 %
100
29.901
76.4
9.235
92.1 %
23.6
5.865
15
10.593
27.1
16.469
-16.3 %
42.1
-7.234
51.3 %
-18.5
-2.044
-5.2
—
0
-9.278
63.7 %
-23.7
-1.838
-4.7
-7.44
69.5 %
-19.01
-0.142
52.275
42.729
5.6 %
100
37.921
88.7
4.808
-51 %
11.3
4.112
9.6
16.935
39.6
19.667
7.5 %
46
-14.859
-75.3 %
-34.8
-10.703
-25.05
—
0
-25.562
-212.2 %
-59.8
-1.202
-2.8
-24.36
-225.2 %
-57.01
-0.466
52.275
40.455
5.3 %
100
30.645
75.8
9.81
160.6 %
24.2
4.577
11.3
13.871
34.3
18.288
-10.3 %
45.2
-8.478
49 %
-21
0.29
0.7
—
0
-8.188
82.2 %
-20.2
-0.698
-1.7
-7.49
81.6 %
-18.5
-0.143
52.275
38.406
143.8 %
100
34.641
90.2
3.765
108.7 %
9.8
3.115
8.1
14.588
38
20.393
-29.9 %
53.1
-16.628
39 %
-43.3
-29.483
-76.8
—
0
-46.111
-67.7 %
-120.06
-5.514
-14.4
-40.597
-5.1 %
-105.7
-0.855
47.501
15.756
-69.8 %
100
13.952
88.6
1.804
-84.9 %
11.4
12.277
77.9
16.749
106.3
29.074
-46.5 %
184.5
-27.27
35.6 %
-173.08
-0.232
-1.5
—
0
-27.502
36.5 %
-174.5
11.12
70.6
-38.622
8.6 %
-245.1
-0.739
52.275
52.224
74.8 %
100
40.245
77.1
11.979
2585.9 %
22.9
19.321
37
35.24
67.5
54.307
93.4 %
104
-42.328
-53.2 %
-81.05
-1.005
-1.9
—
0
-43.333
-46.5 %
-83
-1.073
-2.05
-42.26
-40 %
-80.9
-0.808
52.275
29.877
-25.7 %
100
29.431
98.5
0.446
-81.1 %
1.5
5.922
19.8
22.242
74.4
28.076
-40.1 %
94
-27.63
37.9 %
-92.5
-1.955
-6.5
—
0
-29.585
40.2 %
-99.02
0.599
2
-30.184
43.7 %
-101.03
-0.577
52.275
40.217
19.7 %
100
37.858
94.1
2.359
-79.1 %
5.9
18.715
46.5
27.997
69.6
46.873
12.5 %
116.6
-44.514
-46.6 %
-110.7
-4.94
-12.3
—
0
-49.454
-63.1 %
-123
4.203
10.5
-53.657
-129.5 %
-133.4
-1.875
28.62
33.608
-19.6 %
100
22.301
66.4
11.307
-3.4 %
33.6
18.473
55
23.232
69.1
41.664
8.6 %
124
-30.357
-14 %
-90.3
0.028
0.08
—
0
-30.329
-14.6 %
-90.2
-6.95
-20.7
-23.379
-8 %
-69.6
-0.598
39.073
41.82
10.8 %
100
30.11
72
11.71
-11.1 %
28
13.79
33
25.1
60
38.35
35.7 %
91.7
-26.64
-76.5 %
-63.7
0.18
0.4
-0.53
-1.3
-26.46
-59.7 %
-63.3
-4.81
-11.5
-21.64
-56.6 %
-51.7
-0.6
36.2
37.74
27.4 %
100
24.57
65.1
13.17
71.5 %
34.9
7.15
18.9
21.41
56.7
28.26
-8.2 %
74.9
-15.09
34.7 %
-40
-1.48
-3.9
-0.29
-0.8
-16.57
4.5 %
-43.9
-2.75
-7.3
-13.82
-14.3 %
-36.6
-0.37
36.94
29.62
36.5 %
100
21.94
74.1
7.68
41.2 %
25.9
7.61
25.7
23.17
78.2
30.78
43.2 %
103.9
-23.1
-43.7 %
-78
5.75
19.4
—
0
-17.35
2.1 %
-58.6
-5.26
-17.8
-12.09
20 %
-40.8
-0.33
36.21
21.7
-16.8 %
100
16.26
74.9
5.44
8.6 %
25.1
5.6
25.8
15.91
73.3
21.5
-7.3 %
99.1
-16.07
11.7 %
-74.06
-1.66
-7.6
—
0
-17.72
12.7 %
-81.7
-2.6
-12
-15.12
8.4 %
-69.7
-0.42
36.2
26.09
37.3 %
100
21.09
80.8
5.01
-42.8 %
19.2
6.57
25.2
16.63
63.7
23.19
22 %
88.9
-18.19
-77.3 %
-69.7
-2.11
-8.09
—
0
-20.3
-82.2 %
-77.8
-3.79
-14.5
-16.51
-60.8 %
-63.3
-0.46
36.09
19
11.4 %
100
10.24
53.9
8.76
140.7 %
46.1
5.51
29
13.51
71.1
19.01
-6.6 %
100.1
-10.26
38.6 %
-54
-0.89
-4.7
—
0
-11.14
-359.7 %
-58.6
-0.87
-4.6
-10.27
-221.3 %
-54.05
-0.3
33.79
17.06
40.1 %
100
13.42
78.7
3.64
-31.8 %
21.3
3.36
19.7
17.01
99.7
20.36
257.8 %
119.3
-16.72
-4544.4 %
-98.007
21.01
123.2
—
0
4.29
704.2 %
25.1
-4.18
-24.5
8.47
1001.1 %
49.6
1.13
7.47
12.18
-12.4 %
100
6.85
56.2
5.34
-42 %
43.8
0.3
2.5
5.39
44.3
5.69
-24.8 %
46.7
-0.36
-122 %
-3
-0.35
-2.9
—
0
-0.71
-155.5 %
-5.8
0.24
2
-0.94
-196.9 %
-7.7
-0.03
32.96
13.9
26.4 %
100
4.69
33.7
9.21
31.2 %
66.3
2.03
14.6
5.54
39.9
7.57
24.5 %
54.5
1.64
76.3 %
11.8
-0.36
-2.6
—
0
1.28
106.5 %
9.2
0.32
2.3
0.97
102.1 %
7
0.05
20.81
11
-8.1 %
100
3.99
36.3
7.02
-33.6 %
63.8
1.12
10.2
4.97
45.2
6.08
32.2 %
55.3
0.93
-84.4 %
8.5
-0.31
-2.8
—
0
0.62
-88.6 %
5.6
0.14
1.3
0.48
-88.8 %
4.4
0.03
19.17
11.97
33.1 %
100
1.39
11.6
10.58
259.9 %
88.4
2.38
19.9
2.22
18.5
4.6
18.3 %
38.4
5.98
729.5 %
50
-0.53
-4.4
—
0
5.45
619 %
45.5
1.17
9.8
4.28
628.4 %
35.8
0.22
19.17
8.99
12.5 %
100
6.05
67.3
2.94
-3.9 %
32.7
0.75
8.3
3.15
35
3.89
-34.2 %
43.3
-0.95
66.7 %
-10.6
-0.1
-1.1
—
0
-1.05
63.5 %
-11.7
-0.24
-2.7
-0.81
63.8 %
-9.01
-0.04
19.11
7.99
55.8 %
100
4.94
61.8
3.06
393.5 %
38.3
2.46
30.8
3.45
43.2
5.91
14.8 %
74
-2.85
37.1 %
-35.7
-0.03
-0.4
—
0
-2.88
37.9 %
-36.05
-0.64
-8.01
-2.24
37.8 %
-28.04
-0.12
19.11
5.13
—
100
4.51
87.9
0.62
—
12.1
2.26
44.1
2.89
56.3
5.15
—
100.4
-4.53
—
-88.3
-0.12
-2.3
—
0
-4.64
—
-90.4
-1.04
-20.3
-3.6
—
-70.2
-0.32
11.12