Oxe Marine Statements
0G
Data from Oxe Marine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
26 Jul, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
25 Oct, 2024
Oxe Marine Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
62.663
31.9 %
100
57.198
91.3
5.465
140.9 %
8.7
—
0
12.28
19.6
17.811
-10.8 %
28.4
-12.346
30.3 %
-19.7
1.978
3.2
—
0
-10.368
40.6 %
-16.5
0.273
0.4
-10.641
39.5 %
-17
-0.032
333.27
47.51
2.7 %
100
45.241
95.2
2.269
109.7 %
4.8
-0.104
-0.2
10.194
21.5
19.975
70.1 %
42
-17.706
49.7 %
-37.3
0.237
0.5
—
0
-17.469
60.5 %
-36.8
0.112
0.2
-17.581
60 %
-37.005
-0.058
304.07
46.247
40.8 %
100
69.725
150.8
-23.478
-310 %
-50.8
-0.572
-1.2
13.744
29.7
11.745
-38.1 %
25.4
-35.223
-42.6 %
-76.2
-9.039
-19.5
—
0
-44.262
-60.5 %
-95.7
-0.283
-0.6
-43.979
-60.1 %
-95.1
-0.145
304.07
32.846
2.2 %
100
38.573
117.4
-5.727
66.7 %
-17.4
-0.029
-0.09
12.118
36.9
18.98
7.9 %
57.8
-24.707
29 %
-75.2
-2.875
-8.8
—
0
-27.582
41.2 %
-84
-0.111
-0.3
-27.471
39.8 %
-83.6
-0.09
304.07
32.145
-17.9 %
100
49.34
153.5
-17.195
-2864.7 %
-53.5
-0.625
-1.9
11.059
34.4
17.593
6 %
54.7
-34.788
-102.5 %
-108.2
-12.115
-37.7
—
0
-46.903
-133 %
-145.9
-1.236
-3.8
-45.667
-126.8 %
-142.07
-0.177
257.45
39.135
-14.4 %
100
39.715
101.5
-0.58
-106 %
-1.5
—
0
13.43
34.3
16.596
-40.2 %
42.4
-17.176
5 %
-43.9
-2.955
-7.6
—
0
-20.131
2.2 %
-51.4
—
0
-20.131
2.2 %
-51.4
-0.079
254.95
45.731
9.5 %
100
36.079
78.9
9.652
-0.1 %
21.1
—
0
13.131
28.7
27.74
11.3 %
60.7
-18.088
-18.6 %
-39.6
-2.498
-5.5
—
0
-20.586
-16.2 %
-45.02
—
0
-20.586
-16.2 %
-45.02
-0.081
254.95
41.752
59.4 %
100
32.095
76.9
9.657
32.2 %
23.1
—
0
10.825
25.9
24.914
24.1 %
59.7
-15.257
-19.5 %
-36.5
-2.454
-5.9
—
0
-17.711
-16.6 %
-42.4
—
0
-17.711
-16.6 %
-42.4
-0.09
196.79
26.197
20.3 %
100
18.893
72.1
7.304
24.1 %
27.9
-1.403
-5.4
10.156
38.8
20.07
7.7 %
76.6
-12.766
-0.1 %
-48.7
-2.419
-9.2
—
0
-15.185
-0.3 %
-58
—
0
-15.185
-0.3 %
-58
-0.076
199.26
21.768
116 %
100
15.882
73
5.886
116.4 %
27
-4.129
-19
9.916
45.6
18.642
-23 %
85.6
-12.756
40.6 %
-58.6
-2.385
-11
—
0
-15.141
36.4 %
-69.6
—
0
-15.141
36.4 %
-69.6
-0.077
197.79
10.078
133.6 %
100
7.358
73
2.72
346.6 %
27
-6.427
-63.8
10.133
100.5
24.199
5.9 %
240.1
-21.479
3.4 %
-213.1
-2.314
-23
—
0
-23.793
2.3 %
-236.09
—
0
-23.793
2.3 %
-236.09
-0.12
197.79
4.315
28.3 %
100
3.706
85.9
0.609
-25.1 %
14.1
—
0
11.587
268.5
22.851
-11.9 %
529.6
-22.242
11.4 %
-515.5
-2.117
-49.06
—
0
-24.359
10.9 %
-564.5
—
0
-24.359
10.9 %
-564.5
-0.12
203.77
3.362
-84.6 %
100
2.549
75.8
0.813
-51.1 %
24.2
—
0
7.852
233.6
25.924
86.7 %
771.1
-25.111
-105.4 %
-746.9
-2.224
-66.2
—
0
-27.335
-91.6 %
-813.06
—
0
-27.335
-91.6 %
-813.06
-0.166
164.84
21.776
111.6 %
100
20.113
92.4
1.663
-31.1 %
7.6
—
0
7.726
35.5
13.887
-30.6 %
63.8
-12.224
30.5 %
-56.1
-2.041
-9.4
—
0
-14.265
27.1 %
-65.5
—
0
-14.265
27.1 %
-65.5
-0.087
164.84
10.29
-74.3 %
100
7.875
76.5
2.415
-38.9 %
23.5
—
0
7.836
76.2
19.998
-25.2 %
194.3
-17.583
22.8 %
-170.9
-1.997
-19.4
—
0
-19.58
23.3 %
-190.3
—
0
-19.58
23.3 %
-190.3
-0.119
164.84
40.107
72.4 %
100
36.152
90.1
3.955
42.7 %
9.9
—
0
9.259
23.1
26.73
24.7 %
66.6
-22.775
-22 %
-56.8
-2.762
-6.9
-0.001
-0.002
-25.538
-22.5 %
-63.7
—
0
-25.538
-22.5 %
-63.7
-0.155
164.84
23.265
-3.7 %
100
20.493
88.1
2.772
958 %
11.9
—
0
7.61
32.7
21.434
9 %
92.1
-18.662
3.8 %
-80.2
-2.185
-9.4
—
0
-20.847
7.3 %
-89.6
—
0
-20.847
7.3 %
-89.6
-0.159
131.01
24.153
—
100
23.891
98.9
0.262
—
1.1
—
0
7.112
29.4
19.658
—
81.4
-19.396
—
-80.3
-3.096
-12.8
0.001
0.004
-22.491
—
-93.1
—
0
-22.491
—
-93.1
-0.246
91.534