VBG Group Statements
0G
Data from VBG Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
—
VBG Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 494.3
-2.7 %
100
1 001.5
67
492.8
-3.7 %
33
44.8
3
233.2
15.6
283.7
8.9 %
19
209.1
-16.9 %
14
0.5
0.03
2
0.1
211.6
-15.5 %
14.2
43.8
2.9
167.8
-14.3 %
11.2
6.711
25.004
1 535
5.9 %
100
1 023
66.6
512
7.3 %
33.4
40.1
2.6
213.7
13.9
260.4
-3 %
17
251.6
20.4 %
16.4
-1.2
-0.08
-0.1
-0.007
250.3
36.5 %
16.3
54.5
3.6
195.8
51.2 %
12.8
7.831
25.004
1 449.86
0.7 %
100
972.52
67.1
477.33
9.1 %
32.9
34.624
2.4
219.67
15.2
268.39
21.7 %
18.5
208.94
-3.8 %
14.4
-22.876
-1.6
-2.683
-0.2
183.39
-15.5 %
12.6
53.89
3.7
129.5
-18.5 %
8.9
5.179
25.004
1 439.8
-0.7 %
100
1 002.2
69.6
437.6
-4.2 %
30.4
35.8
2.5
183.1
12.7
220.5
-12.8 %
15.3
217.1
6.4 %
15.1
5.5
0.4
-5.7
-0.4
216.9
19.7 %
15.1
58
4
158.9
15 %
11
6.355
25.004
1 450.2
3.6 %
100
993.3
68.5
456.9
7 %
31.5
37.2
2.6
203.7
14
252.8
8.8 %
17.4
204.1
4.7 %
14.1
-21.5
-1.5
-1.4
-0.1
181.2
0.4 %
12.5
43
3
138.2
-2.7 %
9.5
5.527
25.004
1 399.9
17.5 %
100
972.7
69.5
427.2
23.2 %
30.5
34.6
2.5
191.6
13.7
232.3
5.7 %
16.6
194.9
53.6 %
13.9
-14.6
-1.04
0.1
0.007
180.4
70.8 %
12.9
38.4
2.7
142.1
56.7 %
10.2
5.683
25.004
1 191.48
9.1 %
100
844.69
70.9
346.79
13.9 %
29.1
34.48
2.9
194.77
16.3
219.87
10 %
18.5
126.92
21.3 %
10.7
-21.243
-1.8
-0.079
-0.007
105.6
4.1 %
8.9
14.923
1.3
90.673
44.6 %
7.6
3.628
24.994
1 091.6
-4.4 %
100
787.1
72.1
304.5
-8.9 %
27.9
33.2
3
179.2
16.4
199.9
2.4 %
18.3
104.6
-24.9 %
9.6
-4
-0.4
0.8
0.07
101.4
-23.7 %
9.3
38.7
3.5
62.7
-37.6 %
5.7
2.508
25.004
1 141.3
-1.2 %
100
806.9
70.7
334.4
-7.5 %
29.3
34.7
3
183.7
16.1
195.2
-4.8 %
17.1
139.2
-11 %
12.2
-6.3
-0.6
—
0
132.9
-10.1 %
11.6
32.4
2.8
100.5
-12.2 %
8.8
4.019
25.004
1 155.5
23.4 %
100
794
68.7
361.5
38.6 %
31.3
32
2.8
171.4
14.8
205.1
8.7 %
17.7
156.4
116.9 %
13.5
-8.2
-0.7
-0.3
-0.03
147.9
106.5 %
12.8
33.5
2.9
114.4
97.2 %
9.9
4.575
25.004
936.02
10.3 %
100
675.2
72.1
260.82
-5.2 %
27.9
26.694
2.9
156.96
16.8
188.73
14.7 %
20.2
72.094
-34.8 %
7.7
0.49
0.05
-0.951
-0.1
71.633
-33.3 %
7.7
13.624
1.5
58.009
-29.4 %
6.2
2.318
25.02
848.3
-8.3 %
100
573.2
67.6
275.1
-12.1 %
32.4
25.9
3.1
140.3
16.5
164.6
-9.7 %
19.4
110.5
-15.4 %
13
-2.7
-0.3
-0.4
-0.05
107.4
-15.1 %
12.7
25.2
3
82.2
-12.4 %
9.7
3.287
25.004
925.5
2.7 %
100
612.7
66.2
312.8
-1 %
33.8
28.8
3.1
146.6
15.8
182.2
5.1 %
19.7
130.6
-8.5 %
14.1
-3.1
-0.3
-1
-0.1
126.5
-6.9 %
13.7
32.7
3.5
93.8
-9 %
10.1
3.751
25.004
901.4
18.6 %
100
585.3
64.9
316.1
19.6 %
35.1
28.5
3.2
140.6
15.6
173.3
-2.7 %
19.2
142.8
65.5 %
15.8
-6.2
-0.7
-0.7
-0.08
135.9
69.1 %
15.1
32.8
3.6
103.1
102.5 %
11.4
4.12
25
759.96
0 %
100
495.61
65.2
264.35
1.5 %
34.8
—
0
134.29
17.7
178.07
20.7 %
23.4
86.279
-23.6 %
11.4
-3.895
-0.5
-2.006
-0.3
80.378
-19.6 %
10.6
29.459
3.9
50.919
-31.1 %
6.7
2.039
24.974
759.6
13.4 %
100
499.1
65.7
260.5
18.5 %
34.3
22.4
2.9
125.8
16.6
147.5
-18.8 %
19.4
113
195.8 %
14.9
-11.8
-1.6
-1.2
-0.2
100
206.7 %
13.2
26.2
3.4
73.9
229.9 %
9.7
2.956
25.004
670.1
-30 %
100
450.3
67.2
219.8
-31.1 %
32.8
28.3
4.2
141.9
21.2
181.6
-10.5 %
27.1
38.2
-67.1 %
5.7
-4.5
-0.7
-1.1
-0.2
32.6
-71.3 %
4.9
10.2
1.5
22.4
-71.8 %
3.3
0.896
25.004
957.5
13 %
100
638.6
66.7
318.9
16.4 %
33.3
34.9
3.6
162.4
17
202.9
-2.1 %
21.2
116
73.6 %
12.1
-2
-0.2
-0.5
-0.05
113.5
83.6 %
11.9
34
3.6
79.5
48.2 %
8.3
3.179
25.004
847.34
-6.8 %
100
573.35
67.7
273.99
-9.4 %
32.3
35.868
4.2
160.26
18.9
207.15
7.3 %
24.4
66.837
-38.9 %
7.9
-8.081
-1
3.07
0.4
61.826
-40.5 %
7.3
8.189
1
53.637
-27.2 %
6.3
2.145
25.004
909.1
-7.2 %
100
606.6
66.7
302.5
-9.8 %
33.3
30.5
3.4
161.6
17.8
193.1
-9 %
21.2
109.4
-11.3 %
12
-3.1
-0.3
-2.4
-0.3
103.9
-5.2 %
11.4
30.1
3.3
73.7
-11.4 %
8.1
2.948
25.004
979.4
—
100
644
65.8
335.4
—
34.2
34.9
3.6
169
17.3
212.1
—
21.7
123.3
—
12.6
-8.6
-0.9
-5.1
-0.5
109.6
—
11.2
26.4
2.7
83.2
—
8.5
3.327
25.004