SinterCast Statements
0H
Data from SinterCast`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
21 Aug, 2024
Expected release date:
06 Nov, 2024
SinterCast Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
32.6
-7.1 %
100
8.3
25.5
24.3
-7.6 %
74.5
1.6
4.9
10.2
31.3
11.1
-15.9 %
34
13.2
0.8 %
40.5
-0.1
-0.3
—
0
13.1
—
40.2
2.8
8.6
10.3
-1.9 %
31.6
1.457
7.067
35.1
9.3 %
100
8.8
25.1
26.3
16.9 %
74.9
1.9
5.4
11.5
32.8
13.2
-12.6 %
37.6
13.1
77 %
37.3
—
0
—
0
13.1
79.5 %
37.3
2.7
7.7
10.5
69.4 %
29.9
1.486
7.068
32.1
-10.6 %
100
9.6
29.9
22.5
-11.4 %
70.1
2.1
6.5
9.9
30.8
15.1
54.1 %
47
7.4
-52.6 %
23.1
-0.1
-0.3
—
0
7.3
-53.8 %
22.7
1.2
3.7
6.2
-60 %
19.3
0.877
7.068
35.9
-10.9 %
100
10.5
29.2
25.4
-17.5 %
70.8
2.5
7
11.5
32
9.8
-40.6 %
27.3
15.6
9.1 %
43.5
0.2
0.6
—
0
15.8
11.3 %
44
0.7
1.9
15.5
9.2 %
43.2
2.188
7.085
40.3
27.1 %
100
9.5
23.6
30.8
29.4 %
76.4
4.8
11.9
10.4
25.8
16.5
-5.7 %
40.9
14.3
127 %
35.5
-0.1
-0.2
—
0
14.2
129 %
35.2
—
0
14.2
129 %
35.2
2.003
7.09
31.7
20.1 %
100
7.9
24.9
23.8
29.3 %
75.1
2.6
8.2
13.1
41.3
17.5
47.1 %
55.2
6.3
-3.1 %
19.9
—
0
-0.1
-0.3
6.2
-3.1 %
19.6
—
0
6.2
-1.6 %
19.6
0.874
7.09
26.4
-19.8 %
100
8
30.3
18.4
-18.6 %
69.7
2.6
9.8
9.6
36.4
11.9
-34.3 %
45.1
6.5
44.4 %
24.6
-0.2
-0.8
0.1
0.4
6.4
-20 %
24.2
0.1
0.4
6.3
-19.2 %
23.9
0.889
7.09
32.9
10.4 %
100
10.3
31.3
22.6
-2.6 %
68.7
2.7
8.2
12.4
37.7
18.1
75.7 %
55
4.5
-65.1 %
13.7
3.4
10.3
0.1
0.3
8
-27.3 %
24.3
0.1
0.3
7.8
-29.1 %
23.7
1.1
7.09
29.8
6.8 %
100
6.6
22.1
23.2
11.5 %
77.9
2.5
8.4
10
33.6
10.3
-32.7 %
34.6
12.9
134.5 %
43.3
-1.9
-6.4
—
0
11
223.5 %
36.9
—
0
11
71.9 %
36.9
1.551
7.09
27.9
-0.7 %
100
7.1
25.4
20.8
3 %
74.6
2.9
10.4
10.1
36.2
15.3
21.4 %
54.8
5.5
-27.6 %
19.7
-2.1
-7.5
—
0
3.4
-57 %
12.2
-3
-10.8
6.4
-19 %
22.9
0.903
7.09
28.1
-5.1 %
100
7.9
28.1
20.2
-0.5 %
71.9
2.6
9.3
9.2
32.7
12.6
0.8 %
44.8
7.6
-2.6 %
27
0.3
1.1
—
0
7.9
8.2 %
28.1
—
0
7.9
9.7 %
28.1
1.114
7.09
29.6
17 %
100
9.3
31.4
20.3
6.8 %
68.6
3.1
10.5
9.9
33.4
12.5
13.6 %
42.2
7.8
-2.5 %
26.4
-0.5
-1.7
—
0
7.3
-1.4 %
24.7
—
0
7.2
-2.7 %
24.3
1.016
7.09
25.3
-10.3 %
100
6.3
24.9
19
-3.6 %
75.1
3.3
13
8.8
34.8
11
-12 %
43.5
8
11.1 %
31.6
-0.5
-2
-0.1
-0.4
7.4
—
29.2
—
0
7.4
-35.1 %
29.2
1.044
7.09
28.2
16 %
100
8.5
30.1
19.7
15.2 %
69.9
2.8
9.9
9
31.9
12.5
45.3 %
44.3
7.2
-15.3 %
25.5
0.2
0.7
—
0
7.4
7.2 %
26.2
-4
-14.2
11.4
65.2 %
40.4
1.608
7.09
24.3
-26.1 %
100
7.2
29.6
17.1
-26.6 %
70.4
2.6
10.7
8.7
35.8
8.6
-38.1 %
35.4
8.5
-9.6 %
35
-1.6
-6.6
—
0
6.9
-23.3 %
28.4
—
0
6.9
-22.5 %
28.4
0.973
7.09
32.9
71.4 %
100
9.6
29.2
23.3
59.6 %
70.8
2.9
8.8
9.8
29.8
13.9
26.4 %
42.2
9.4
161.1 %
28.6
-0.4
-1.2
—
0
9
143.2 %
27.4
0.1
0.3
8.9
140.5 %
27.1
1.255
7.09
19.2
2.7 %
100
4.6
24
14.6
13.2 %
76
3.2
16.7
7.5
39.1
11
-9.1 %
57.3
3.6
350 %
18.8
0.1
0.5
—
0
3.7
23.3 %
19.3
—
0
3.7
23.3 %
19.3
0.522
7.09
18.7
-24 %
100
5.8
31
12.9
-26.7 %
69
2.3
12.3
7.3
39
12.1
24.7 %
64.7
0.8
-89.9 %
4.3
2.2
11.8
—
0
3
-54.5 %
16
—
0
3
-54.5 %
16
0.423
7.09
24.6
-16 %
100
7
28.5
17.6
-14.6 %
71.5
3.3
13.4
8.9
36.2
9.7
-42.3 %
39.4
7.9
107.9 %
32.1
-1.3
-5.3
—
0
6.6
57.1 %
26.8
—
0
6.6
-43.1 %
26.8
0.931
7.09
29.3
-4.9 %
100
8.7
29.7
20.6
-16.3 %
70.3
4.1
14
10.9
37.2
16.8
66.3 %
57.3
3.8
-73.8 %
13
0.4
1.4
—
0
4.2
-70.4 %
14.3
-7.4
-25.3
11.6
-18.3 %
39.6
1.636
7.09
30.8
-8.1 %
100
6.2
20.1
24.6
-3.1 %
79.9
3
9.7
8.4
27.3
10.1
-19.2 %
32.8
14.5
12.4 %
47.1
-0.3
-1
—
0
14.2
12.7 %
46.1
—
0
14.2
0.7 %
46.1
2.003
7.09
33.5
46.3 %
100
8.1
24.2
25.4
38 %
75.8
2.7
8.1
9.1
27.2
12.5
31.6 %
37.3
12.9
44.9 %
38.5
-0.3
-0.9
—
0
12.6
51.8 %
37.6
—
0
14.1
69.9 %
42.1
1.989
7.09
22.9
-6.9 %
100
4.5
19.7
18.4
-3.2 %
80.3
2.2
9.6
7.8
34.1
9.5
-17.4 %
41.5
8.9
18.7 %
38.9
-0.6
-2.6
—
0
8.3
5.1 %
36.2
—
0
8.3
-18.6 %
36.2
1.171
7.09
24.6
24.9 %
100
5.6
22.8
19
20.3 %
77.2
2.9
11.8
8.3
33.7
11.5
17.3 %
46.7
7.5
25 %
30.5
0.4
1.6
—
0
7.9
12.9 %
32.1
-2.3
-9.3
10.2
45.7 %
41.5
1.439
7.09
19.7
-26.5 %
100
3.9
19.8
15.8
-24.4 %
80.2
2.1
10.7
6.8
34.5
9.8
-1 %
49.7
6
-45.5 %
30.5
1
5.1
—
0
7
-32.7 %
35.5
—
0
7
-38.6 %
35.5
0.987
7.09
26.8
61.4 %
100
5.9
22
20.9
58.3 %
78
3
11.2
7.2
26.9
9.9
19.3 %
36.9
11
124.5 %
41
-0.6
-2.2
-0.3
-1.1
10.4
153.7 %
38.8
-1
-3.7
11.4
178 %
42.5
1.61
7.09
16.6
-6.7 %
100
3.4
20.5
13.2
-3.6 %
79.5
2.3
13.9
6.5
39.2
8.3
0 %
50
4.9
-9.3 %
29.5
-0.8
-4.8
-0.5
-3.01
4.1
-24.1 %
24.7
—
0
4.1
-26.8 %
24.7
0.58
7.09
17.8
6.6 %
100
4.1
23
13.7
7.9 %
77
2.3
12.9
6
33.7
8.3
3.8 %
46.6
5.4
14.9 %
30.3
—
0
—
0
5.4
14.9 %
30.3
—
0
5.6
19.1 %
31.5
0.79
7.09
16.7
-2.9 %
100
4
24
12.7
-5.2 %
76
2.1
12.6
5.8
34.7
8
-7 %
47.9
4.7
-2.1 %
28.1
—
0
—
0
4.7
2.2 %
28.1
—
0
4.7
-14.5 %
28.1
0.66
7.09
17.2
23.7 %
100
3.8
22.1
13.4
24.1 %
77.9
1.9
11
6.4
37.2
8.6
7.5 %
50
4.8
71.4 %
27.9
-0.2
-1.2
—
0
4.6
53.3 %
26.7
-0.9
-5.2
5.5
83.3 %
32
0.78
7.09
13.9
-19.2 %
100
3.1
22.3
10.8
-21.2 %
77.7
1
7.2
6.8
48.9
8
-10.1 %
57.6
2.8
-41.7 %
20.1
0.2
1.4
—
0
3
-41.2 %
21.6
—
0
3
-41.2 %
21.6
0.42
7.09
17.2
-27.7 %
100
3.5
20.3
13.7
-25.5 %
79.7
2.7
15.7
6.1
35.5
8.9
23.6 %
51.7
4.8
-57.1 %
27.9
0.3
1.7
—
0
5.1
-53.6 %
29.7
—
0
5.1
-53.6 %
29.7
0.72
7.09
23.8
30.1 %
100
5.4
22.7
18.4
33.3 %
77.3
1.5
6.3
5.7
23.9
7.2
-10 %
30.3
11.2
93.1 %
47.1
-0.2
-0.8
—
0
11
124.5 %
46.2
—
0
11
83.3 %
46.2
1.55
7.09
18.3
13.7 %
100
4.5
24.6
13.8
7 %
75.4
2
10.9
6.8
37.2
8
-3.6 %
43.7
5.8
26.1 %
31.7
-0.9
-4.9
-0.6
-3.3
4.9
4.3 %
26.8
-1
-5.5
6
27.7 %
32.8
0.85
7.09
16.1
-6.4 %
100
3.2
19.9
12.9
-5.8 %
80.1
1.7
10.6
6.4
39.8
8.3
-10.8 %
51.6
4.6
4.5 %
28.6
0.1
0.6
—
0
4.7
-48.4 %
29.2
—
0
4.7
-47.8 %
29.2
0.66
7.09
17.2
-16.5 %
100
3.5
20.3
13.7
-9.3 %
79.7
2.3
13.4
6.5
37.8
9.3
16.3 %
54.1
4.4
-38 %
25.6
4.7
27.3
—
0
9.1
30 %
52.9
0.1
0.6
9
30.4 %
52.3
1.27
7.09
20.6
30.4 %
100
5.5
26.7
15.1
21.8 %
73.3
1.8
8.7
6.5
31.6
8
-15.8 %
38.8
7.1
144.8 %
34.5
-0.1
-0.5
-0.3
-1.5
7
180 %
34
0.1
0.5
6.9
97.1 %
33.5
0.97
7.09
15.8
-16 %
100
3.4
21.5
12.4
-12.7 %
78.5
1.8
11.4
7
44.3
9.5
14.5 %
60.1
2.9
-50.8 %
18.4
-0.4
-2.5
—
0
2.5
-56.9 %
15.8
-1
-6.3
3.5
-39.7 %
22.2
0.49
7.09
18.8
20.5 %
100
4.6
24.5
14.2
15.4 %
75.5
1.7
9
6.4
34
8.3
-5.7 %
44.1
5.9
68.6 %
31.4
-0.1
-0.5
—
0
5.8
56.8 %
30.9
—
0
5.8
56.8 %
30.9
0.82
7.09
15.6
16.4 %
100
3.3
21.2
12.3
20.6 %
78.8
1.9
12.2
6.8
43.6
8.8
23.9 %
56.4
3.5
12.9 %
22.4
0.2
1.3
—
0
3.7
5.7 %
23.7
—
0
3.7
5.7 %
23.7
0.52
7.09
13.4
22.9 %
100
3.2
23.9
10.2
25.9 %
76.1
1.5
11.2
5.8
43.3
7.1
-4.1 %
53
3.1
342.9 %
23.1
0.4
3
-0.2
-1.5
3.5
288.9 %
26.1
—
0
3.5
84.2 %
26.1
0.49
7.09
10.9
-25.3 %
100
2.8
25.7
8.1
-20.6 %
74.3
1.7
15.6
6.1
56
7.4
1.4 %
67.9
0.7
-75.9 %
6.4
0.2
1.8
-0.4
-3.7
0.9
-72.7 %
8.3
-1
-9.2
1.9
-40.6 %
17.4
0.27
7.09
14.6
1.4 %
100
4.4
30.1
10.2
-1 %
69.9
1.4
9.6
6
41.1
7.3
-11 %
50
2.9
38.1 %
19.9
0.4
2.7
-0.1
-0.7
3.3
50 %
22.6
0.1
0.7
3.2
52.4 %
21.9
0.45
7.09
14.4
2.9 %
100
4.1
28.5
10.3
6.2 %
71.5
1.8
12.5
6.8
47.2
8.2
10.8 %
56.9
2.1
-8.7 %
14.6
0.1
0.7
-0.4
-2.8
2.2
-4.3 %
15.3
0.1
0.7
2.1
-12.5 %
14.6
0.28
7.43
14
—
100
4.3
30.7
9.7
—
69.3
1.3
9.3
5.7
40.7
7.4
—
52.9
2.3
—
16.4
—
0
0.4
2.9
2.3
—
16.4
-0.1
-0.7
2.4
—
17.1
0.34
6.98