MT Hoejgaard Statements
0J
Data from MT Hoejgaard`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Nov, 2024
MT Hoejgaard Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 664.7
16.2 %
100
2 487
93.3
177.7
9.8 %
6.7
—
0
67.5
2.5
67.5
-18.7 %
2.5
110.2
39.8 %
4.1
-4.1
-0.2
—
0
106.1
17.2 %
4
25.5
1
51.8
1892.3 %
1.9
6.64
7.8
2 293
-0.6 %
100
2 131.2
92.9
161.8
-55.9 %
7.1
—
0
83
3.6
83
-5.4 %
3.6
78.8
-71.8 %
3.4
11.7
0.5
—
0
90.5
-68.8 %
3.9
19.5
0.9
2.6
-97 %
0.1
0.33
7.8
2 308
-10.7 %
100
1 940.7
84.1
367.3
195.5 %
15.9
—
0
87.7
3.8
87.7
-5.1 %
3.8
279.6
776.5 %
12.1
15.3
0.7
—
0
290.1
2586.1 %
12.6
-17.2
-0.7
87.1
431.2 %
3.8
11.24
7.748
2 584.4
-0.5 %
100
2 460.1
95.2
124.3
20.4 %
4.8
—
0
92.4
3.6
92.4
6.2 %
3.6
31.9
96.9 %
1.2
-16.2
-0.6
—
0
10.8
86.2 %
0.4
35.4
1.4
-26.3
-193.9 %
-1.02
-3.37
7.8
2 597.1
13 %
100
2 493.9
96
103.2
-17.6 %
4
—
0
87
3.3
87
0 %
3.3
16.2
-57.7 %
0.6
-5.6
-0.2
—
0
5.8
-75.2 %
0.2
1.7
0.07
28
90.5 %
1.1
3.58
7.8
2 298.7
-1.9 %
100
2 173.4
94.5
125.3
-37.9 %
5.5
—
0
87
3.8
87
33.4 %
3.8
38.3
-72 %
1.7
-10
-0.4
—
0
23.4
-18.8 %
1
5.3
0.2
14.7
165.6 %
0.6
1.88
7.8
2 344.4
6.2 %
100
2 142.5
91.4
201.9
51.6 %
8.6
—
0
65.2
2.8
65.2
-29.5 %
2.8
136.7
235.9 %
5.8
2.9
0.1
-42.8
-1.8
28.8
25.8 %
1.2
-62.1
-2.6
-22.4
-5700 %
-1
-2.89
7.748
2 207.6
-0.3 %
100
2 074.4
94
133.2
-18.5 %
6
—
0
92.5
4.2
92.5
-15.3 %
4.2
40.7
-25 %
1.8
-7.4
-0.3
—
0
22.9
-33.4 %
1
18.1
0.8
0.4
-98.6 %
0.02
0.05
7.8
2 214.5
17.3 %
100
2 051
92.6
163.5
28.8 %
7.4
—
0
109.2
4.9
109.2
10.8 %
4.9
54.3
91.9 %
2.5
-12.5
-0.6
—
0
34.4
240.6 %
1.6
6.5
0.3
27.7
361.7 %
1.3
3.551
7.8
1 887.9
-4.2 %
100
1 761
93.3
126.9
1.2 %
6.7
—
0
98.6
5.2
98.6
38.7 %
5.2
28.3
-47.9 %
1.5
-10.8
-0.6
—
0
10.1
-75.2 %
0.5
3.9
0.2
6
-89 %
0.3
0.769
7.8
1 971.4
10.6 %
100
1 846
93.6
125.4
-16.1 %
6.4
—
0
71.1
3.6
71.1
-28.3 %
3.6
54.3
8 %
2.8
22.9
1.2
-9.9
-0.5
40.7
-10.7 %
2.1
-53.1
-2.7
54.4
-5.6 %
2.8
7.02
7.748
1 781.9
4.3 %
100
1 632.4
91.6
149.5
27.7 %
8.4
—
0
99.2
5.6
99.2
-4.6 %
5.6
50.3
284 %
2.8
3.2
0.2
—
0
45.6
2633.3 %
2.6
11.3
0.6
57.6
4900 %
3.2
7.38
7.8
1 708.4
13.6 %
100
1 591.3
93.1
117.1
14.1 %
6.9
—
0
104
6.1
104
14.4 %
6.1
13.1
12 %
0.8
-6
-0.4
—
0
-1.8
-131 %
-0.1
-0.2
-0.01
-1.2
-117.6 %
-0.07
-0.15
7.8
1 504.5
7.3 %
100
1 401.9
93.2
102.6
7.4 %
6.8
—
0
90.9
6
90.9
24 %
6
11.7
-47.3 %
0.8
0.1
0.007
—
0
5.8
38.1 %
0.4
1
0.07
6.8
-82.8 %
0.5
0.87
7.8
1 401.7
-6.4 %
100
1 306.2
93.2
95.5
-15 %
6.8
—
0
73.3
5.2
73.3
-1.2 %
5.2
22.2
-41.9 %
1.6
-5.5
-0.4
—
0
4.2
126.4 %
0.3
-17.3
-1.2
39.6
337.1 %
2.8
5.11
7.748
1 496.9
6.8 %
100
1 384.5
92.5
112.4
-3.2 %
7.5
—
0
74.2
5
74.2
-9.5 %
5
38.2
12 %
2.6
-13.9
-0.9
—
0
-15.9
-194.1 %
-1.06
0.8
0.05
-16.7
-186.5 %
-1.1
-2.141
7.8
1 401.2
-5.3 %
100
1 285.1
91.7
116.1
13.8 %
8.3
—
0
81.9
5.8
82
-10.5 %
5.9
34.1
227.9 %
2.4
-17.3
-1.2
0.1
0.007
16.9
205.6 %
1.2
-2.4
-0.2
19.3
-66.8 %
1.4
2.474
7.8
1 480.2
-52 %
100
1 378.2
93.1
102
-34.2 %
6.9
—
0
91.6
6.2
91.6
-42.4 %
6.2
10.4
353.7 %
0.7
-17.2
-1.2
—
0
-16
57.3 %
-1.08
4.4
0.3
58.2
205.1 %
3.9
7.46
7.8
3 085.2
108.2 %
100
2 930.2
95
155
160.9 %
5
—
0
159.1
5.2
159.1
121.3 %
5.2
-4.1
67.2 %
-0.1
1.6
0.05
—
0
-37.5
-514.8 %
-1.2
23.3
0.8
-55.4
-4516.7 %
-1.8
-7.11
7.783
1 481.7
-6.6 %
100
1 422.3
96
59.4
-37.6 %
4
—
0
71.9
4.9
71.9
-26.3 %
4.9
-12.5
-443.5 %
-0.8
6.4
0.4
—
0
-6.1
-104.8 %
-0.4
-1.8
-0.1
-1.2
-101 %
-0.08
-0.15
7.8
1 586.5
—
100
1 491.3
94
95.2
—
6
—
0
97.5
6.1
97.5
2946.9 %
6.1
-2.3
28.1 %
-0.1
128.8
8.1
—
0
126.5
2735.4 %
8
4
0.3
116.2
2682.2 %
7.3
19.36
6
—
-100 %
100
—
0
—
-100 %
0
—
0
3.2
0
3.2
0 %
0
-3.2
-239.1 %
0
-1.6
0
—
0
-4.8
98.1 %
0
-0.3
0
-4.5
98.2 %
0
-1.071
4.2
29.4
250 %
100
23.9
81.3
5.5
1275 %
18.7
—
0
3.2
10.9
3.2
540 %
10.9
2.3
2400 %
7.8
-253
-860.5
—
0
-250.7
-226.4 %
-852.7
-0.2
-0.7
-250.5
-226.6 %
-852.04
-59.476
4.212
8.4
-44.7 %
8
0.4
-90.2 %
—
0.5
0.5
-61.5 %
-0.1
-103.6 %
-76.7
—
-76.8
-152.6 %
-0.1
-76.7
-152.8 %
-18.26
4.2
15.2
-4.4 %
11.1
4.1
32.3 %
—
1.3
1.3
-7.1 %
2.8
64.7 %
143.2
—
146
672.5 %
0.6
145.4
677.5 %
34.61
4.2
15.9
-13.6 %
12.8
3.1
-29.5 %
—
1.4
1.4
-17.6 %
1.7
-37 %
17.2
—
18.9
18.9 %
0.2
18.7
21.4 %
4.45
4.2
18.4
10.2 %
14
4.4
15.8 %
—
1.7
1.7
-15 %
2.7
50 %
13.2
—
15.9
-46.6 %
0.5
15.4
-47.8 %
3.66
4.2
16.7
—
12.9
3.8
5.6 %
—
2
2
81.8 %
1.8
-28 %
28
—
29.8
132.9 %
0.3
29.5
132.4 %
7.02
4.2
16.7
1.2 %
13.1
3.6
—
—
1.1
1.1
-8.3 %
2.5
4.2 %
-93.1
—
-90.6
-938.9 %
0.4
-91
-975 %
-21.66
4.2
16.5
-15.8 %
12.9
3.6
-20 %
—
1.2
1.2
-20 %
2.4
-20 %
8.4
—
10.8
108.7 %
0.4
10.4
108.3 %
2.47
4.2
19.6
14 %
15.1
4.5
21.6 %
—
1.5
1.5
350 %
3
-30.2 %
-127.2
—
-124.2
-337.9 %
0.6
-124.8
-340.5 %
-29.71
4.2
17.2
8.9 %
13.5
3.7
2.8 %
—
-0.6
-0.6
-142.9 %
4.3
95.5 %
47.9
—
52.2
615.1 %
0.3
51.9
652.2 %
12.34
4.2
15.8
-14.6 %
12.2
3.6
-18.2 %
—
1.4
1.4
-30 %
2.2
-8.3 %
5.1
—
7.3
269.8 %
0.4
6.9
243.8 %
1.64
4.2
18.5
-10.6 %
14.1
4.4
2.3 %
—
2
2
5.3 %
2.4
—
-6.7
—
-4.3
84.9 %
0.5
-4.8
83.3 %
-1.14
4.2
20.7
-98.1 %
16.4
4.3
103.5 %
—
1.9
1.9
-97.4 %
2.4
101.2 %
-30.8
—
-28.4
85.7 %
0.4
-28.8
86.4 %
-6.85
4.2
1 101.7
-9.5 %
1 225.2
-123.5
-322.1 %
—
73.3
73.3
46.3 %
-196.8
-3678.2 %
-2.4
—
-199.2
-4842.9 %
12.1
-211.3
-14186.7 %
-50.3
4.2
1 217.6
-26 %
1 162
55.6
-9.2 %
—
50.1
50.1
-12 %
5.5
27.9 %
-1.3
—
4.2
-48.8 %
2.7
1.5
36.4 %
0.36
4.2
1 645.9
20.3 %
1 584.7
61.2
623.1 %
—
56.9
56.9
-13.9 %
4.3
105.5 %
3.9
—
8.2
110.6 %
7.1
1.1
101.9 %
0.26
4.2
1 368.3
-6.4 %
1 380
-11.7
81.7 %
—
66.1
66.1
-1.3 %
-77.8
40.6 %
0.2
—
-77.6
39.6 %
-18.4
-59.2
39.1 %
-14.1
4.2
1 461.4
16.1 %
1 525.3
-63.9
-603.1 %
—
67
67
27.4 %
-130.9
-228.1 %
2.5
—
-128.4
-262.7 %
-31.2
-97.2
-238.7 %
-23.14
4.2
1 258.8
5.1 %
1 246.1
12.7
-77.1 %
—
52.6
52.6
0 %
-39.9
-1525 %
4.5
—
-35.4
-2460 %
-6.7
-28.7
-28600 %
-6.83
4.2
1 197.6
1.8 %
1 142.2
55.4
3.9 %
—
52.6
52.6
-7.2 %
2.8
182.4 %
-1.3
—
1.5
120 %
1.6
-0.1
98.5 %
-0.02
4.2
1 176.3
-6.5 %
1 123
53.3
-40.4 %
—
56.7
56.7
-9.9 %
-3.4
-112.8 %
-4.1
—
-7.5
-127.2 %
-0.8
-6.7
-139.9 %
-1.6
4.2
1 258
7.5 %
1 168.5
89.5
22.3 %
—
62.9
62.9
10.5 %
26.6
63.2 %
1
—
27.6
59.5 %
10.8
16.8
50 %
4
4.2
1 170.2
1.2 %
1 097
73.2
-10.3 %
—
56.9
56.9
-13.7 %
16.3
3.8 %
1
—
17.3
21 %
6.1
11.2
24.4 %
2.67
4.2
1 156.4
19.4 %
1 074.8
81.6
28.9 %
—
65.9
65.9
6.1 %
15.7
1208.3 %
-1.4
—
14.3
95.9 %
5.3
9
66.7 %
2.14
4.2
968.5
—
905.2
63.3
—
—
62.1
62.1
—
1.2
—
6.1
—
7.3
—
1.9
5.4
—
1.29
4.2