Orzel Statements
0L
Data from Orzel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Orzel Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
173.91
-2.5 %
100
135.47
77.9
38.445
2.2 %
22.1
—
0
8.2
4.7
8.955
-24.5 %
5.1
29.49
14.6 %
17
3.999
2.3
0.09
0.05
33.579
12.6 %
19.3
6.003
3.5
27.576
24.1 %
15.9
1.656
16.651
178.44
-20.7 %
100
140.84
78.9
37.602
-8 %
21.1
—
0
10.142
5.7
11.864
43.5 %
6.6
25.738
-21 %
14.4
4.072
2.3
0.001
0.0006
29.811
-17.7 %
16.7
7.596
4.3
22.215
-23.7 %
12.4
1.334
16.651
225.14
-0.7 %
100
184.28
81.9
40.86
9 %
18.1
—
0
7.853
3.5
8.269
27.7 %
3.7
32.591
5.1 %
14.5
3.571
1.6
0.052
0.02
36.214
10.5 %
16.1
7.091
3.1
29.123
8.4 %
12.9
1.749
16.651
226.63
-0.1 %
100
189.15
83.5
37.473
-14.9 %
16.5
—
0
6.899
3
6.474
-68.4 %
2.9
30.999
31.6 %
13.7
1.787
0.8
—
0
32.786
49.9 %
14.5
5.908
2.6
26.878
99.8 %
11.9
1.614
16.651
226.77
9.3 %
100
182.74
80.6
44.031
-0.4 %
19.4
—
0
7.803
3.4
20.473
194.9 %
9
23.558
-36.8 %
10.4
-1.689
-0.7
—
0
21.869
-42.4 %
9.6
8.416
3.7
13.453
-56.5 %
5.9
0.808
16.651
207.41
6.6 %
100
163.21
78.7
44.2
17.9 %
21.3
—
0
7.044
3.4
6.943
-21.9 %
3.3
37.257
30.3 %
18
0.72
0.3
—
0
37.977
37.5 %
18.3
7.056
3.4
30.921
59.6 %
14.9
1.857
16.651
194.64
24.7 %
100
157.15
80.7
37.494
56.2 %
19.3
—
0
8.043
4.1
8.89
28.4 %
4.6
28.604
67.5 %
14.7
-0.994
-0.5
0.001
0.0005
27.611
61.2 %
14.2
8.234
4.2
19.377
41.1 %
10
1.164
16.651
156.13
-3.4 %
100
132.13
84.6
24
-13 %
15.4
—
0
6.802
4.4
6.926
-14.7 %
4.4
17.074
-12.3 %
10.9
0.05
0.03
—
0
17.124
-12.3 %
11
3.387
2.2
13.737
-12.1 %
8.8
0.825
16.651
161.55
7.4 %
100
133.97
82.9
27.584
15.9 %
17.1
—
0
7.841
4.9
8.117
51.7 %
5
19.467
5.5 %
12.1
0.063
0.04
—
0
19.53
6.1 %
12.1
3.906
2.4
15.624
6.4 %
9.7
0.938
16.651
150.37
4.4 %
100
126.57
84.2
23.796
13.2 %
15.8
—
0
5.459
3.6
5.35
161.9 %
3.6
18.446
-37.8 %
12.3
-0.033
-0.02
—
0
18.413
-37.4 %
12.2
3.723
2.5
14.69
-43.4 %
9.8
0.882
16.651
144.04
-3.6 %
100
123.02
85.4
21.023
95.8 %
14.6
—
0
8.856
6.1
-8.636
-269.2 %
-6
29.659
426.6 %
20.6
-0.259
-0.2
—
0
29.4
771.9 %
20.4
3.449
2.4
25.951
807.1 %
18
1.559
16.651
149.45
-14.6 %
100
138.71
92.8
10.735
-39.4 %
7.2
—
0
7.868
5.3
5.103
-32.9 %
3.4
5.632
-44.2 %
3.8
-2.26
-1.5
—
0
3.372
-63.7 %
2.3
0.511
0.3
2.861
-59.1 %
1.9
0.172
16.651
175.1
7.4 %
100
157.4
89.9
17.7
25.5 %
10.1
—
0
7.5
4.3
7.6
-8.4 %
4.3
10.1
74.1 %
5.8
-0.8
-0.5
0
0
9.3
38.8 %
5.3
2.3
1.3
7
27.3 %
4
0.42
16.7
163
-8.9 %
100
149
91.4
14.1
-11.3 %
8.7
—
0
6.8
4.2
8.3
-22.4 %
5.1
5.8
11.5 %
3.6
0.9
0.6
0
0
6.7
71.8 %
4.1
1.3
0.8
5.5
89.7 %
3.4
0.33
16.7
179
3.3 %
100
163.1
91.1
15.9
0.6 %
8.9
—
0
8
4.5
10.7
52.9 %
6
5.2
-40.9 %
2.9
-1.3
-0.7
—
0
3.9
-55.2 %
2.2
1
0.6
2.9
-56.7 %
1.6
0.17
16.7
173.2
6.9 %
100
157.4
90.9
15.8
-2.5 %
9.1
—
0
5.6
3.2
7
-9.1 %
4
8.8
3.5 %
5.1
-0.1
-0.06
0
0
8.7
-3.3 %
5
2
1.2
6.7
-5.6 %
3.9
0.41
16.7
162
-0.4 %
100
145.8
90
16.2
110.4 %
10
—
0
6.7
4.1
7.7
26.2 %
4.8
8.5
466.7 %
5.2
0.5
0.3
—
0
9
3100 %
5.6
1.9
1.2
7.1
987.5 %
4.4
0.42
16.7
162.7
-4.9 %
100
155.1
95.3
7.7
-53 %
4.7
—
0
5.7
3.5
6.1
-34.4 %
3.7
1.5
-78.9 %
0.9
-1.8
-1.1
—
0
-0.3
91.9 %
-0.2
0.5
0.3
-0.8
93 %
-0.5
-0.05
16.7
171.1
36.8 %
100
154.7
90.4
16.4
84.3 %
9.6
—
0
6.1
3.6
9.3
75.5 %
5.4
7.1
97.2 %
4.1
-2.6
-1.5
0
0
-3.7
-223.3 %
-2.2
7.8
4.6
-11.5
-1058.3 %
-6.7
-0.69
16.7
125.1
-1 %
100
116.2
92.9
8.9
-9.2 %
7.1
—
0
5.1
4.1
5.3
-7 %
4.2
3.6
-12.2 %
2.9
-0.5
-0.4
-0.1
-0.08
3
-31.8 %
2.4
1.9
1.5
1.2
-64.7 %
1
0.07
16.7
126.3
9.9 %
100
116.5
92.2
9.8
1 %
7.8
—
0
6.2
4.9
5.7
1.8 %
4.5
4.1
2.5 %
3.2
0.3
0.2
0
0
4.4
51.7 %
3.5
0.9
0.7
3.4
30.8 %
2.7
0.21
16.7
114.9
-7.9 %
100
105.2
91.6
9.7
-3 %
8.4
—
0
5.7
5
5.6
366.7 %
4.9
4
-66.9 %
3.5
-1.2
-1.04
0.1
0.09
2.9
-76 %
2.5
0.3
0.3
2.6
-76.6 %
2.3
0.15
16.7
124.7
-9.4 %
100
114.8
92.1
10
-23.7 %
8
—
0
6.8
5.5
-2.1
-133.3 %
-1.7
12.1
77.9 %
9.7
0.1
0.08
-0.1
-0.08
12.1
108.6 %
9.7
0.9
0.7
11.1
170.7 %
8.9
0.67
16.7
137.7
10.1 %
100
124.6
90.5
13.1
285.3 %
9.5
—
0
6.2
4.5
6.3
-11.3 %
4.6
6.8
288.9 %
4.9
-1
-0.7
—
0
5.8
390 %
4.2
1.7
1.2
4.1
341.2 %
3
0.25
16.7
125.1
3.3 %
100
121.6
97.2
3.4
-48.5 %
2.7
—
0
6.2
5
7.1
36.5 %
5.7
-3.6
-376.9 %
-2.9
1.7
1.4
-0.1
-0.08
-2
-566.7 %
-1.6
-0.2
-0.2
-1.7
-325 %
-1.4
-0.1
16.7
121.1
-3.5 %
100
114.5
94.5
6.6
73.7 %
5.5
—
0
5.7
4.7
5.2
-34.2 %
4.3
1.3
131.7 %
1.1
-1.7
-1.4
0.1
0.08
-0.3
85.7 %
-0.2
0.1
0.08
-0.4
83.3 %
-0.3
-0.02
16.7
125.5
2.9 %
100
121.7
97
3.8
-44.1 %
3
—
0
8.7
6.9
7.9
31.7 %
6.3
-4.1
-612.5 %
-3.3
2
1.6
0
0
-2.1
-425 %
-1.7
0.3
0.2
-2.4
-380 %
-1.9
-0.14
16.8
122
10.6 %
100
115.2
94.4
6.8
78.9 %
5.6
—
0
6.2
5.1
6
62.2 %
4.9
0.8
700 %
0.7
-1.2
-1
—
0
-0.4
-233.3 %
-0.3
0.2
0.2
-0.5
-171.4 %
-0.4
-0.03
16.6
110.3
9.5 %
100
106.5
96.6
3.8
-53.7 %
3.4
—
0
6.1
5.5
3.7
-26 %
3.4
0.1
-96.8 %
0.09
0.2
0.2
—
0
0.3
-90.6 %
0.3
-0.3
-0.3
0.7
-73.1 %
0.6
0.04
16.7
100.7
-13.1 %
100
92.6
92
8.2
270.8 %
8.1
—
0
5.9
5.9
5
-78 %
5
3.1
111.2 %
3.1
0.1
0.1
—
0
3.2
110.1 %
3.2
0.6
0.6
2.6
114.3 %
2.6
0.16
16.7
115.9
15.9 %
100
120.8
104.2
-4.8
-167.6 %
-4.1
—
0
4.4
3.8
22.7
224.3 %
19.6
-27.6
-13900 %
-23.8
-4.1
-3.5
0
0
-31.7
-2781.8 %
-27.4
-10.4
-9
-18.2
-2500 %
-15.7
-1.1
16.6
100
-3.7 %
100
92.9
92.9
7.1
-15.5 %
7.1
—
0
7.1
7.1
7
1.4 %
7
0.2
-86.7 %
0.2
-1.2
-1.2
—
0
-1.1
-137.9 %
-1.1
-0.2
-0.2
-0.7
-130.4 %
-0.7
-0.04
16.6
103.8
—
100
95.3
91.8
8.4
—
8.1
—
0
7.3
7
6.9
—
6.6
1.5
—
1.4
1.4
1.3
—
0
2.9
—
2.8
0.4
0.4
2.3
—
2.2
0.14
16.7