Prochem Statements
0L
Data from Prochem`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Prochem Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
66.842
-44.5 %
100
61.319
91.7
5.523
144.3 %
8.3
—
0
4.057
6.1
4.119
3.7 %
6.2
1.404
108.5 %
2.1
0.153
0.2
-1.088
-1.6
0.403
102.2 %
0.6
-0.036
-0.05
0.427
102.9 %
0.6
0.213
2.005
120.48
99.1 %
100
132.95
110.4
-12.472
-3690.9 %
-10.4
—
0
3.936
3.3
3.972
-0.6 %
3.3
-16.444
-280.3 %
-13.6
-2.445
-2.03
0.276
0.2
-17.924
-6135 %
-14.9
-3.157
-2.6
-14.838
-8932.1 %
-12.3
-7.401
2.005
60.512
-14.8 %
100
60.841
100.5
-0.329
-109.3 %
-0.5
—
0
3.988
6.6
3.995
64.3 %
6.6
-4.324
-493.8 %
-7.1
-0.467
-0.8
-0.365
-0.6
0.297
242.8 %
0.5
0.145
0.2
0.168
165.4 %
0.3
0.084
2.005
71.064
48.3 %
100
67.535
95
3.529
42.1 %
5
—
0
5.614
7.9
2.431
-34.3 %
3.4
1.098
190.4 %
1.5
-2.359
-3.3
-0.643
-0.9
-0.208
-516 %
-0.3
-0.03
-0.04
-0.257
-240.4 %
-0.4
-0.269
0.955
47.907
5.2 %
100
45.424
94.8
2.483
706.2 %
5.2
—
0
3.692
7.7
3.698
-50.4 %
7.7
-1.215
83 %
-2.5
1.427
3
-0.152
-0.3
0.05
102.7 %
0.1
-0.197
-0.4
0.183
110.3 %
0.4
0.078
2.355
45.53
-20.6 %
100
45.222
99.3
0.308
-95 %
0.7
—
0
4.192
9.2
7.463
120.1 %
16.4
-7.155
-354.7 %
-15.7
4.694
10.3
-0.172
-0.4
-1.876
-158.4 %
-4.1
-0.303
-0.7
-1.782
-194.8 %
-3.9
-0.757
2.355
57.321
-30.6 %
100
51.122
89.2
6.199
54.9 %
10.8
—
0
3.461
6
3.39
-15.3 %
5.9
2.809
281000 %
4.9
0.702
1.2
-0.202
-0.4
3.212
-7.1 %
5.6
1.182
2.1
1.879
-26.4 %
3.3
0.798
2.355
82.616
39.2 %
100
78.614
95.2
4.002
17.4 %
4.8
—
0
4.106
5
4.003
15.7 %
4.8
-0.001
98.1 %
-0.001
3.146
3.8
0.386
0.5
3.456
14300 %
4.2
0.545
0.7
2.553
2616 %
3.1
1.084
2.355
59.337
9.6 %
100
55.929
94.3
3.408
-2.5 %
5.7
—
0
3.458
5.8
3.461
-15.1 %
5.8
-0.053
90.9 %
-0.09
0.31
0.5
-0.215
-0.4
0.024
-98.1 %
0.04
0.129
0.2
0.094
-91.8 %
0.2
0.079
1.195
54.127
4.6 %
100
50.633
93.5
3.494
-49 %
6.5
—
0
4.066
7.5
4.078
27.2 %
7.5
-0.584
-116 %
-1.08
1.227
2.3
-0.169
-0.3
1.239
-63.9 %
2.3
0.241
0.4
1.14
-51.6 %
2.1
0.388
2.935
51.768
-53.2 %
100
44.919
86.8
6.849
-50.2 %
13.2
—
0
3.215
6.2
3.206
-17.4 %
6.2
3.643
-63.1 %
7
0.739
1.4
-0.232
-0.4
3.429
-72.7 %
6.6
0.953
1.8
2.356
-76.2 %
4.6
0.803
2.935
110.59
46.4 %
100
96.829
87.6
13.761
152.6 %
12.4
—
0
3.327
3
3.881
1.8 %
3.5
9.88
504.3 %
8.9
2.618
2.4
-0.137
-0.1
12.563
682.3 %
11.4
2.452
2.2
9.881
722 %
8.9
3.367
2.935
75.536
1.5 %
100
70.089
92.8
5.447
11.2 %
7.2
—
0
3.878
5.1
3.812
10.2 %
5
1.635
13.5 %
2.2
0.426
0.6
-0.228
-0.3
1.606
-55.1 %
2.1
0.414
0.5
1.202
-61.2 %
1.6
0.41
2.935
74.45
-18.8 %
100
69.552
93.4
4.898
4.5 %
6.6
—
0
3.689
5
3.458
2 %
4.6
1.44
11 %
1.9
1.025
1.4
-0.368
-0.5
3.577
1979.7 %
4.8
0.438
0.6
3.094
1085.4 %
4.2
1.054
2.935
91.631
-8.2 %
100
86.943
94.9
4.688
-10.6 %
5.1
—
0
3.397
3.7
3.391
-13.6 %
3.7
1.297
-1.7 %
1.4
-1.044
-1.1
-0.201
-0.2
0.172
-96.5 %
0.2
0.606
0.7
-0.314
-108.4 %
-0.3
-0.107
2.935
99.797
-20.3 %
100
94.554
94.7
5.243
2.3 %
5.3
—
0
3.554
3.6
3.924
28.8 %
3.9
1.319
-36.6 %
1.3
1.596
1.6
0.38
0.4
4.878
156.6 %
4.9
0.986
1
3.756
142.8 %
3.8
1.28
2.935
125.18
124.1 %
100
120.06
95.9
5.126
28.3 %
4.1
—
0
3.107
2.5
3.046
-8.7 %
2.4
2.08
215.6 %
1.7
-0.122
-0.1
0.149
0.1
1.901
10.8 %
1.5
0.33
0.3
1.547
-1.7 %
1.2
0.527
2.935
55.869
32.5 %
100
51.873
92.8
3.996
-0.5 %
7.2
—
0
3.36
6
3.337
10.2 %
6
0.659
-33.4 %
1.2
1.204
2.2
-0.193
-0.3
1.715
42.1 %
3.1
0.133
0.2
1.573
58.9 %
2.8
0.536
2.935
42.175
-9.7 %
100
38.157
90.5
4.018
30.1 %
9.5
—
0
3.025
7.2
3.028
9.9 %
7.2
0.99
195.5 %
2.3
0.207
0.5
-0.067
-0.2
1.207
-18.9 %
2.9
0.209
0.5
0.99
-30.3 %
2.3
0.337
2.935
46.689
-17 %
100
43.6
93.4
3.089
-25.3 %
6.6
—
0
3.485
7.5
2.754
-11.1 %
5.9
0.335
-67.7 %
0.7
1.356
2.9
-0.38
-0.8
1.488
-35.4 %
3.2
0.025
0.05
1.42
-27.4 %
3
0.484
2.935
56.258
86.3 %
100
52.123
92.6
4.135
72.3 %
7.4
—
0
3.076
5.5
3.098
23.9 %
5.5
1.037
1137 %
1.8
1.065
1.9
-0.089
-0.2
2.303
429 %
4.1
0.325
0.6
1.956
491.2 %
3.5
1.927
1.015
30.2
51 %
100
27.8
92.1
2.4
166.7 %
7.9
—
0
3.5
11.6
2.5
8.7 %
8.3
-0.1
92.3 %
-0.3
-0.9
-3
—
0
-0.7
22.2 %
-2.3
-0.1
-0.3
-0.5
44.4 %
-1.7
-0.13
3.9
20
-32 %
100
19.1
95.5
0.9
123.7 %
4.5
—
0
3.5
17.5
2.3
-11.5 %
11.5
-1.3
79.7 %
-6.5
0.4
2
-0.1
-0.5
-0.9
-106.9 %
-4.5
0.1
0.5
-0.9
-109.3 %
-4.5
-0.24
3.9
29.4
1.7 %
33.2
-3.8
-392.3 %
—
4.1
2.6
-43.5 %
-6.4
-88.2 %
2.7
-0.1
13.1
107.9 %
3.3
9.7
54 %
2.49
3.9
28.9
8.6 %
27.6
1.3
-50 %
—
3
4.6
48.4 %
-3.4
-580 %
-0.1
-0.2
6.3
687.5 %
—
6.3
—
1.62
3.9
26.6
-1.8 %
24
2.6
-27.8 %
—
3.1
3.1
-8.8 %
-0.5
-600 %
1.1
-0.1
0.8
900 %
0.8
—
-100 %
-0.01
3.9
27.1
-34.4 %
23.5
3.6
44 %
—
3.5
3.4
3 %
0.1
112.5 %
-0.2
-0.1
-0.1
94.4 %
-1.1
0.9
140.9 %
0.23
3.9
41.3
-14.3 %
38.8
2.5
-32.4 %
—
3.2
3.3
-32.7 %
-0.8
27.3 %
—
-0.3
-1.8
-800 %
0.3
-2.2
-414.3 %
-0.55
3.9
48.2
12.4 %
44.4
3.7
119.5 %
—
4.9
4.9
19.5 %
-1.1
95.2 %
0.4
-0.2
-0.2
99.2 %
-0.9
0.7
103.2 %
0.18
3.9
42.9
16.6 %
61.9
-19
-541.9 %
—
4
4.1
32.3 %
-23.1
-2025 %
-2
-0.1
-25.2
-2200 %
-3.2
-22
-2544.4 %
-5.65
3.9
36.8
-60.5 %
32.5
4.3
-46.3 %
—
3.1
3.1
-13.9 %
1.2
-72.7 %
0.1
-0.1
1.2
-40 %
0.3
0.9
-25 %
0.24
3.9
93.1
4.6 %
85.1
8
19.4 %
—
4.8
3.6
-14.3 %
4.4
69.2 %
-2.1
-0.9
2
-4.8 %
0.8
1.2
-47.8 %
0.31
3.9
89
55.6 %
82.3
6.7
-1.5 %
—
3.7
4.2
-14.3 %
2.6
30 %
-0.5
-0.1
2.1
90.9 %
0.1
2.3
2200 %
0.58
3.9
57.2
111.1 %
50.4
6.8
78.9 %
—
4.6
4.9
58.1 %
2
233.3 %
-0.4
0.1
1.1
-26.7 %
1
0.1
-88.9 %
0.02
3.9
27.1
-56.7 %
23.3
3.8
-35.6 %
—
3.3
3.1
-48.3 %
0.6
700 %
0.9
-0.2
1.5
275 %
0.6
0.9
800 %
0.22
3.9
62.6
33.8 %
56.7
5.9
-3.3 %
—
5
6
57.9 %
-0.1
-104.2 %
0.5
-1
0.4
-71.4 %
0.8
0.1
-91.7 %
0.04
3.9
46.8
35.3 %
40.6
6.1
-7.6 %
—
3.8
3.8
-5 %
2.4
-7.7 %
-0.9
-0.2
1.4
-36.4 %
0.2
1.2
-40 %
0.32
3.9
34.6
7.8 %
28
6.6
53.5 %
—
4
4
21.2 %
2.6
188.9 %
-0.4
-0.1
2.2
144.4 %
0.1
2
566.7 %
0.52
3.9
32.1
-16.4 %
27.8
4.3
38.7 %
—
3.4
3.3
-57.1 %
0.9
119.1 %
—
-0.1
0.9
127.3 %
0.6
0.3
113 %
0.09
3.9
38.4
-3.8 %
35.4
3.1
-36.7 %
—
4.1
7.7
156.7 %
-4.7
-361.1 %
2
-0.5
-3.3
-400 %
-0.2
-2.3
-355.6 %
-0.58
3.9
39.9
17 %
35.1
4.9
81.5 %
—
3.5
3
200 %
1.8
5.9 %
-0.7
-0.6
1.1
-31.3 %
0.4
0.9
-18.2 %
0.23
3.9
34.1
21.8 %
31.4
2.7
-37.2 %
—
3.7
1
-73.7 %
1.7
240 %
0.3
-0.4
1.6
433.3 %
0.4
1.1
450 %
0.29
3.9
28
10.2 %
23.7
4.3
186.7 %
—
3.9
3.8
2.7 %
0.5
123.8 %
-0.2
-0.1
0.3
110.3 %
—
0.2
113.3 %
0.06
3.9
25.4
—
23.9
1.5
—
—
3.6
3.7
—
-2.1
—
-0.8
0.8
-2.9
—
-1.6
-1.5
—
-0.4
3.9