Fabryka Obrabiarek Statements
0L
Data from Fabryka Obrabiarek`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Fabryka Obrabiarek Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
40.108
51.3 %
100
29.938
74.6
10.17
180.2 %
25.4
—
0
5.879
14.7
5.809
-19.4 %
14.5
4.361
222.1 %
10.9
-1.812
-4.5
-0.062
-0.2
2.56
153.2 %
6.4
0.514
1.3
2.046
151.6 %
5.1
0.38
5.385
26.507
-12.9 %
100
22.877
86.3
3.63
-48.6 %
13.7
—
0
7.551
28.5
7.203
23.4 %
27.2
-3.573
-390.3 %
-13.5
-1.14
-4.3
-0.108
-0.4
-4.811
-725.6 %
-18.1
-0.843
-3.2
-3.968
-553 %
-15
-0.737
5.385
30.418
2 %
100
23.352
76.8
7.066
119.2 %
23.2
—
0
5.989
19.7
5.835
-14.9 %
19.2
1.231
133.8 %
4
-1.64
-5.4
-0.058
-0.2
0.769
122.8 %
2.5
-0.107
-0.4
0.876
129.8 %
2.9
0.163
5.385
29.821
2.6 %
100
26.598
89.2
3.223
-34.8 %
10.8
—
0
7.624
25.6
6.86
17 %
23
-3.637
-296.6 %
-12.2
-0.952
-3.2
-0.233
-0.8
-3.372
-23.7 %
-11.3
-0.437
-1.5
-2.935
-16.8 %
-9.8
-0.68
4.319
29.079
-4 %
100
24.134
83
4.945
-0.8 %
17
—
0
6.267
21.6
5.862
15.8 %
20.2
-0.917
-1156.2 %
-3.2
-1.774
-6.1
0.007
0.02
-2.725
-90.4 %
-9.4
-0.212
-0.7
-2.513
-111.9 %
-8.6
-0.582
4.319
30.293
11.1 %
100
25.306
83.5
4.987
25.9 %
16.5
—
0
4.969
16.4
5.06
-5.5 %
16.7
-0.073
94.8 %
-0.2
-1.29
-4.3
-0.124
-0.4
-1.431
36.8 %
-4.7
-0.245
-0.8
-1.186
36.7 %
-3.9
-0.275
4.319
27.263
-17.1 %
100
23.303
85.5
3.96
-54.8 %
14.5
—
0
5.473
20.1
5.355
-17.1 %
19.6
-1.395
-160.5 %
-5.1
-0.843
-3.09
-0.114
-0.4
-2.265
-204.9 %
-8.3
-0.39
-1.4
-1.875
-194.6 %
-6.9
-0.434
4.319
32.896
34.6 %
100
24.132
73.4
8.764
20.9 %
26.6
—
0
5.973
18.2
6.457
11.2 %
19.6
2.307
59.9 %
7
-0.491
-1.5
-0.131
-0.4
2.159
175 %
6.6
0.176
0.5
1.983
322.8 %
6
0.459
4.319
24.443
2 %
100
17.193
70.3
7.25
72.4 %
29.7
—
0
5.624
23
5.807
-2 %
23.8
1.443
183.9 %
5.9
-0.573
-2.3
-0.084
-0.3
0.785
134.4 %
3.2
0.316
1.3
0.469
125.8 %
1.9
0.109
4.319
23.954
12.2 %
100
19.749
82.4
4.205
-21.4 %
17.6
—
0
5.997
25
5.925
6.8 %
24.7
-1.72
-751.5 %
-7.2
-0.703
-2.9
0.135
0.6
-2.283
-244.3 %
-9.5
-0.463
-1.9
-1.82
-161.9 %
-7.6
-0.421
4.319
21.344
-37.1 %
100
15.997
74.9
5.347
-23.2 %
25.1
—
0
5.521
25.9
5.549
-17 %
26
-0.202
-174 %
-0.9
-0.398
-1.9
-0.123
-0.6
-0.663
-452.5 %
-3.1
0.032
0.1
-0.695
-852.1 %
-3.3
-0.161
4.319
33.927
13.7 %
100
26.967
79.5
6.96
4.1 %
20.5
—
0
6.423
18.9
6.687
36.9 %
19.7
0.273
-84.8 %
0.8
-0.462
-1.4
0.079
0.2
-0.12
-109.4 %
-0.4
-0.047
-0.1
-0.073
-106.2 %
-0.2
-0.017
4.319
29.837
18.2 %
100
23.154
77.6
6.683
1.4 %
22.4
—
0
5.453
18.3
4.886
-25.2 %
16.4
1.797
3167.3 %
6
-0.468
-1.6
-0.051
-0.2
1.278
282.6 %
4.3
0.099
0.3
1.179
244.8 %
4
0.273
4.319
25.242
-38.6 %
100
18.653
73.9
6.589
-25 %
26.1
—
0
6.393
25.3
6.534
-0.1 %
25.9
0.055
-97.6 %
0.2
-0.755
-3
—
0
-0.7
-131.5 %
-2.8
0.114
0.5
-0.814
-138.3 %
-3.2
-0.188
4.319
41.126
54.3 %
100
32.337
78.6
8.789
29.9 %
21.4
—
0
6.67
16.2
6.539
14.5 %
15.9
2.25
113.3 %
5.5
-0.448
-1.09
-0.116
-0.3
2.219
438.6 %
5.4
0.092
0.2
2.127
633.4 %
5.2
0.493
4.319
26.647
16.6 %
100
19.879
74.6
6.768
47.6 %
25.4
—
0
5.709
21.4
5.713
-1.4 %
21.4
1.055
187.4 %
4
-0.491
-1.8
-0.131
-0.5
0.412
124.3 %
1.5
0.122
0.5
0.29
119.2 %
1.1
0.067
4.319
22.857
-6.3 %
100
18.272
79.9
4.585
-19.2 %
20.1
—
0
5.805
25.4
5.792
24.3 %
25.3
-1.207
-219.2 %
-5.3
-0.485
-2.1
—
0
-1.692
-542.9 %
-7.4
-0.182
-0.8
-1.51
-878.4 %
-6.6
-0.35
4.319
24.403
-28.9 %
100
18.729
76.7
5.674
-32.1 %
23.3
—
0
4.691
19.2
4.661
-25.2 %
19.1
1.013
-52.2 %
4.2
-0.631
-2.6
—
0
0.382
-80 %
1.6
0.188
0.8
0.194
-87.9 %
0.8
0.045
4.319
34.332
27.3 %
100
25.981
75.7
8.351
42.5 %
24.3
—
0
5.918
17.2
6.23
17.9 %
18.1
2.121
270.2 %
6.2
0.048
0.1
—
0
1.913
3036.1 %
5.6
0.316
0.9
1.597
1921.5 %
4.7
0.37
4.319
26.979
-12.1 %
100
21.12
78.3
5.859
-10.5 %
21.7
—
0
5.331
19.8
5.286
-26.1 %
19.6
0.573
195.5 %
2.1
-1.163
-4.3
—
0
0.061
104.3 %
0.2
-0.018
-0.07
0.079
106 %
0.3
0.018
4.319
30.7
4.7 %
100
24.15
78.7
6.55
19.7 %
21.3
—
0
7.21
23.5
7.15
61.8 %
23.3
-0.6
-156.6 %
-2
-0.82
-2.7
-0.08
-0.3
-1.42
-318.5 %
-4.6
-0.09
-0.3
-1.32
-414.3 %
-4.3
-0.31
4.32
29.31
-4.2 %
100
23.83
81.3
5.47
-14.9 %
18.7
—
0
4.45
15.2
4.42
-15.2 %
15.1
1.06
-13.8 %
3.6
-0.41
-1.4
-0.16
-0.5
0.65
30 %
2.2
0.23
0.8
0.42
-6.7 %
1.4
0.1
4.32
30.6
-2.1 %
100
24.16
79
6.43
-20.4 %
21
—
0
5.77
18.9
5.21
-6.5 %
17
1.23
-51 %
4
-0.82
-2.7
-0.09
-0.3
0.5
-77.4 %
1.6
0.05
0.2
0.45
-74.9 %
1.5
0.1
4.32
31.26
20.8 %
100
23.18
74.2
8.08
15.6 %
25.8
—
0
6.51
20.8
5.57
-18.2 %
17.8
2.51
1294.4 %
8
-0.15
-0.5
-0.1
-0.3
2.21
481 %
7.1
0.42
1.3
1.79
398.3 %
5.7
0.42
4.32
25.87
7.5 %
100
18.88
73
6.99
47.2 %
27
—
0
6.74
26.1
6.81
25.9 %
26.3
0.18
126.9 %
0.7
-0.77
-3
-0.08
-0.3
-0.58
46.8 %
-2.2
0.02
0.08
-0.6
36.2 %
-2.3
-0.14
4.32
24.07
-31.4 %
100
19.33
80.3
4.75
-48.5 %
19.7
—
0
5.52
22.9
5.41
-10.6 %
22.5
-0.67
-121.1 %
-2.8
-0.42
-1.7
-0.18
-0.7
-1.09
-141.9 %
-4.5
-0.14
-0.6
-0.94
-145.4 %
-3.9
-0.22
4.32
35.1
44.9 %
100
25.87
73.7
9.22
108.6 %
26.3
—
0
6.17
17.6
6.05
81.1 %
17.2
3.17
190.8 %
9
-0.47
-1.3
-0.09
-0.3
2.6
288.1 %
7.4
0.52
1.5
2.07
290.6 %
5.9
0.48
4.32
24.22
-16.4 %
100
19.8
81.8
4.42
-52.1 %
18.2
—
0
4.57
18.9
3.34
-55.7 %
13.8
1.09
-35.5 %
4.5
-0.3
-1.2
-0.13
-0.5
0.67
-33 %
2.8
0.13
0.5
0.53
-37.6 %
2.2
0.12
4.32
28.98
38.9 %
100
19.76
68.2
9.23
68.4 %
31.8
—
0
7.6
26.2
7.54
67.2 %
26
1.69
72.4 %
5.8
-0.69
-2.4
-0.13
-0.4
1
38.9 %
3.5
0.14
0.5
0.85
66.7 %
2.9
0.2
4.32
20.86
-20.3 %
100
15.38
73.7
5.48
-38.8 %
26.3
—
0
4.57
21.9
4.51
-12.6 %
21.6
0.98
-74.2 %
4.7
-0.25
-1.2
-0.13
-0.6
0.72
-78.2 %
3.5
0.22
1.1
0.51
-80.2 %
2.4
0.12
4.32
26.16
-4.4 %
100
17.2
65.7
8.96
36.2 %
34.3
—
0
5.25
20.1
5.16
21.1 %
19.7
3.8
63.8 %
14.5
0.05
0.2
-0.57
-2.2
3.3
65.8 %
12.6
0.73
2.8
2.58
37.2 %
9.9
0.6
4.32
27.37
21.8 %
100
20.79
76
6.58
21 %
24
—
0
4.31
15.7
4.26
-25.4 %
15.6
2.32
959.3 %
8.5
-0.25
-0.9
-0.03
-0.1
1.99
303.1 %
7.3
0.11
0.4
1.88
318.6 %
6.9
0.44
4.32
22.47
32.3 %
100
17.03
75.8
5.44
77.8 %
24.2
—
0
5.39
24
5.71
83.6 %
25.4
-0.27
-350 %
-1.2
-0.7
-3.1
-0.15
-0.7
-0.98
-916.7 %
-4.4
-0.12
-0.5
-0.86
-673.3 %
-3.8
-0.2
4.32
16.98
-48.9 %
100
13.93
82
3.06
-67.3 %
18
—
0
3.71
21.8
3.11
-50.9 %
18.3
-0.06
-102 %
-0.4
0.18
1.1
-0.6
-3.5
0.12
-95.5 %
0.7
-0.03
-0.2
0.15
-92.2 %
0.9
0.04
4.32
33.23
80.2 %
100
23.87
71.8
9.36
72.4 %
28.2
—
0
5.84
17.6
6.33
33 %
19
3.03
352.2 %
9.1
0.29
0.9
-0.81
-2.4
2.64
473.9 %
7.9
0.72
2.2
1.92
448.6 %
5.8
0.44
4.32
18.44
4.4 %
100
13.01
70.6
5.43
68.1 %
29.4
—
0
4.83
26.2
4.76
-5.6 %
25.8
0.67
137 %
3.6
-0.25
-1.4
0.12
0.7
0.46
118.5 %
2.5
0.12
0.7
0.35
116.3 %
1.9
0.08
4.32
17.66
-16.7 %
100
14.43
81.7
3.23
-33.3 %
18.3
—
0
5
28.3
5.04
13 %
28.5
-1.81
-589.2 %
-10.2
-0.68
-3.9
-0.24
-1.4
-2.49
-12550 %
-14.1
-0.34
-1.9
-2.15
-841.4 %
-12.2
-0.5
4.32
21.2
-6.3 %
100
16.37
77.2
4.84
11 %
22.8
—
0
4.62
21.8
4.46
3.7 %
21
0.37
516.7 %
1.7
-0.36
-1.7
-0.18
-0.8
0.02
102.9 %
0.09
-0.28
-1.3
0.29
226.1 %
1.4
0.07
4.32
22.63
-2.8 %
100
18.27
80.7
4.36
-12.4 %
19.3
—
0
5.18
22.9
4.3
-20.4 %
19
0.06
114 %
0.3
-0.75
-3.3
-1.17
-5.2
-0.69
-102.9 %
-3.05
-0.47
-2.08
-0.23
43.9 %
-1.02
-0.05
4.32
23.29
—
100
18.32
78.7
4.98
—
21.4
—
0
5.68
24.4
5.4
—
23.2
-0.43
—
-1.8
0.09
0.4
-0.37
-1.6
-0.34
—
-1.5
0.07
0.3
-0.41
—
-1.8
-0.1
4.32