0L

Tim SALSE Tim Stock Report

Last reporting period 31 Dec, 2023

Updated —

Last price

Market cap $B

0.291

Micro

Exchange

XLON - London Stock Exchange

View Section: Price ratios

Tim Statements

0L

Data from Tim`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

PLN - Polish zloty

Last reporting period :

31 Dec, 2023

New report :

18 Sep, 2024

Reporting period :

Quarterly

Earnings release date:

Expected release date:

20 Nov, 2024

Tim Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-12-31
%

357.12

-1 %

100

279.36

78.2

77.758

3.4 %

21.8

0

25.528

7.1

65.27

11.7 %

18.3

12.488

-25.4 %

3.5

8.208

2.3

0

20.696

158.6 %

5.8

2.808

0.8

17.888

322.2 %

5

0.722

24.79

2023-09-30
%

360.73

2 %

100

285.55

79.2

75.176

-0.9 %

20.8

0

22.306

6.2

58.447

0.5 %

16.2

16.729

-5.7 %

4.6

-8.725

-2.4

0

8.004

-64.1 %

2.2

3.767

1

4.237

-76.7 %

1.2

0.191

22.168

2023-06-30
%

353.56

-6.8 %

100

277.67

78.5

75.892

-4.8 %

21.5

0

23.368

6.6

58.159

-0.9 %

16.4

17.733

-15.7 %

5

4.562

1.3

0

22.295

14.4 %

6.3

4.122

1.2

18.173

23.4 %

5.1

0.819

22.199

2023-03-31
%

379.33

-1.8 %

100

299.58

79

79.744

-10.3 %

21

0

23.275

6.1

58.697

-2.3 %

15.5

21.047

-26.8 %

5.5

-1.552

-0.4

0

19.495

-40.2 %

5.1

4.77

1.3

14.725

-43 %

3.9

0.666

22.123

2022-12-31
%

386.43

6 %

100

297.57

77

88.857

11.7 %

23

0

22.714

5.9

60.098

12.4 %

15.6

28.759

10.5 %

7.4

3.694

1

-0.215

-0.06

32.626

65.3 %

8.4

6.798

1.8

25.828

61.4 %

6.7

1.116

23.144

2022-09-30
%

364.4

0.5 %

100

284.87

78.2

79.523

-15.4 %

21.8

0

21.033

5.8

53.489

-2.3 %

14.7

26.034

-33.7 %

7.1

-6.298

-1.7

0

19.736

-46.1 %

5.4

3.734

1

16.002

-45 %

4.4

0.715

22.384

2022-06-30
%

362.48

-11.6 %

100

268.46

74.1

94.018

1.4 %

25.9

0

23.589

6.5

54.734

6.8 %

15.1

39.284

-5.2 %

10.8

-2.689

-0.7

0

36.595

-6.4 %

10.1

7.48

2.1

29.115

-6.8 %

8

1.288

22.599

2022-03-31
%

409.97

12.7 %

100

317.29

77.4

92.685

12.8 %

22.6

0

22.305

5.4

51.265

-1.8 %

12.5

41.42

38 %

10.1

-2.341

-0.6

0

39.079

40.6 %

9.5

7.842

1.9

31.237

40.6 %

7.6

1.407

22.199

2021-12-31
%

363.78

4.5 %

100

281.59

77.4

82.189

1.9 %

22.6

0

22.658

6.2

52.185

16.7 %

14.3

30.004

-16.5 %

8.2

-1.478

-0.4

0.391

0.1

27.791

-13.3 %

7.6

5.568

1.5

22.223

-10.7 %

6.1

0.966

23.011

2021-09-30
%

348.18

-42.2 %

100

267.53

76.8

80.652

-43.2 %

23.2

0

18.001

5.2

44.717

-48.9 %

12.8

35.935

-34.1 %

10.3

-3.393

-1

-1.464

-0.4

32.039

-42.6 %

9.2

7.143

2.1

24.896

-44.3 %

7.2

1.121

22.199

2021-06-30
%

602.39

119.5 %

100

460.39

76.4

142

136.7 %

23.6

0

36.08

6

87.458

113.8 %

14.5

54.541

185.6 %

9.1

-1.484

-0.2

1.484

0.2

55.819

232.1 %

9.3

11.14

1.8

44.679

231.7 %

7.4

2.013

22.199

2021-03-31
%

274.37

-9.6 %

100

214.37

78.1

60.002

-3.9 %

21.9

0

17.153

6.3

40.906

-9 %

14.9

19.096

9.1 %

7

-2.29

-0.8

0

16.807

-17.1 %

6.1

3.339

1.2

13.468

-22 %

4.9

0.607

22.199

2020-12-31
%

303.47

13.4 %

100

241.01

79.4

62.463

11.4 %

20.6

0

18.134

6

44.963

13.7 %

14.8

17.5

5.7 %

5.8

-3.853

-1.3

-0.057

-0.02

20.271

66.5 %

6.7

3

1

17.271

65.3 %

5.7

0.778

22.199

2020-09-30
%

267.66

5.5 %

100

211.57

79

56.086

1.1 %

21

0

15.327

5.7

39.528

-7.8 %

14.8

16.558

31.6 %

6.2

-0.723

-0.3

-2.055

-0.8

12.175

6.9 %

4.5

1.727

0.6

10.448

17.7 %

3.9

0.471

22.199

2020-06-30
%

253.66

5.7 %

100

198.19

78.1

55.463

28.4 %

21.9

0

16.647

6.6

42.88

22.1 %

16.9

12.583

55.5 %

5

-0.454

-0.2

-0.048

-0.02

11.391

1466.9 %

4.5

2.514

1

8.877

1546.9 %

3.5

0.4

22.199

2020-03-31
%

240.08

-1.1 %

100

196.88

82

43.198

-8.5 %

18

0

14.548

6.1

35.105

-7.9 %

14.6

8.093

-10.9 %

3.4

-6.521

-2.7

-0.057

-0.02

0.727

-90.7 %

0.3

0.188

0.08

0.539

-89.9 %

0.2

0.024

22.199

2019-12-31
%

242.69

5.7 %

100

195.5

80.6

47.192

6 %

19.4

0

14.666

6

38.105

12.9 %

15.7

9.087

-15.5 %

3.7

-1.852

-0.8

1.743

0.7

7.812

31.3 %

3.2

2.449

1

5.363

-6.6 %

2.2

0.241

22.224

2019-09-30
%

229.65

9.3 %

100

185.13

80.6

44.522

8.3 %

19.4

0

13.388

5.8

33.762

2.2 %

14.7

10.76

33.3 %

4.7

-1.913

-0.8

-1.973

-0.9

5.948

-6.3 %

2.6

0.207

0.09

5.741

24.9 %

2.5

0.26

22.081

2019-06-30
%

210.15

1.3 %

100

169.04

80.4

41.11

1.7 %

19.6

0

13.615

6.5

33.036

0.3 %

15.7

8.074

7.9 %

3.8

-2.092

-1

0.806

0.4

6.35

24.1 %

3

1.755

0.8

4.595

18.9 %

2.2

0.207

22.199

2019-03-31
%

207.55

-7.3 %

100

167.13

80.5

40.417

-10.1 %

19.5

0

13.348

6.4

32.933

-14.6 %

15.9

7.484

17.3 %

3.6

-1.749

-0.8

-0.275

-0.1

5.117

27.2 %

2.5

1.251

0.6

3.866

13.6 %

1.9

0.174

22.199

2018-12-31
%

223.87

4.5 %

100

178.93

79.9

44.939

20.7 %

20.1

0

13.843

6.2

38.56

20 %

17.2

6.379

25.1 %

2.8

-0.337

-0.2

0.141

0.06

4.023

-36.8 %

1.8

0.584

0.3

3.404

-32.7 %

1.5

0.15

22.626

2018-09-30
%

214.33

8.2 %

100

177.08

82.6

37.245

4.9 %

17.4

0

12.146

5.7

32.146

4.7 %

15

5.099

6.2 %

2.4

-0.359

-0.2

-0.24

-0.1

6.363

17.8 %

3

1.38

0.6

5.06

20.5 %

2.4

0.23

22

2018-06-30
%

198.1

2.1 %

100

162.6

82.1

35.5

10.6 %

17.9

0

12.9

6.5

30.7

7.7 %

15.5

4.8

33.3 %

2.4

-0.2

-0.1

0

5.4

86.2 %

2.7

1.2

0.6

4.2

75 %

2.1

0.19

22.5

2018-03-31
%

194

-4.9 %

100

161.9

83.5

32.1

-5.6 %

16.5

0

11.6

6

28.5

-9.8 %

14.7

3.6

50 %

1.9

-0.1

-0.05

-0.1

-0.05

2.9

270.6 %

1.5

0.4

0.2

2.4

260 %

1.2

0.11

21.9

2017-12-31

204.1

9.4 %

100

170.1

83.3

34

10 %

16.7

0

12.5

6.1

31.6

14.9 %

15.5

2.4

-29.4 %

1.2

-0.2

-0.1

-0.2

-0.1

-1.7

-221.4 %

-0.8

-0.1

-0.05

-1.5

-236.4 %

-0.7

-0.06

24.4

2017-09-30

186.5

12.8 %

100

155.6

83.4

30.9

27.2 %

16.6

0

11

5.9

27.5

5.8 %

14.7

3.4

300 %

1.8

-0.2

-0.1

-0.2

-0.1

1.4

163.6 %

0.8

0.4

0.2

1.1

161.1 %

0.6

0.05

21.5

2017-06-30

165.4

1.3 %

100

141.1

85.3

24.3

-1.6 %

14.7

0

10.4

6.3

26

2.8 %

15.7

-1.7

-240 %

-1.03

-0.2

-0.1

0

-2.2

-22.2 %

-1.3

-0.3

-0.2

-1.8

-28.6 %

-1.09

-0.08

22.2

2017-03-31

163.2

-10.5 %

100

138.4

84.8

24.7

-6.8 %

15.1

0

10.2

6.3

25.3

-5.9 %

15.5

-0.5

-66.7 %

-0.3

-0.1

-0.06

-0.1

-0.06

-1.8

28 %

-1.1

-0.4

-0.2

-1.4

36.4 %

-0.9

-0.06

22.2

2016-12-31

182.4

4.5 %

100

155.9

85.5

26.5

17.3 %

14.5

0

11.2

6.1

26.9

14 %

14.7

-0.3

70 %

-0.2

-0.1

-0.05

0

-2.5

-56.2 %

-1.4

-0.4

-0.2

-2.2

-37.5 %

-1.2

-0.1

21.2

2016-09-30

174.5

7.1 %

100

151.9

87

22.6

-8.1 %

13

0

9.8

5.6

23.6

8.3 %

13.5

-1

-135.7 %

-0.6

-0.1

-0.06

-0.2

-0.1

-1.6

-169.6 %

-0.9

0

-1.6

-260 %

-0.9

-0.08

20.2

2016-06-30

163

10.6 %

100

138.4

84.9

24.6

16.6 %

15.1

0

9.2

5.6

21.8

2.3 %

13.4

2.8

2900 %

1.7

0

-0.1

-0.06

2.3

-52.1 %

1.4

1.3

0.8

1

-77.8 %

0.6

0.04

22.2

2016-03-31

147.4

-11.7 %

100

126.3

85.7

21.1

7.1 %

14.3

0

9.5

6.4

21.3

-8.2 %

14.5

-0.1

97.1 %

-0.07

0

-0.2

-0.1

4.8

-14.3 %

3.3

0.4

0.3

4.5

3.1

0.2

22.2

2015-12-31

167

9.2 %

100

147.3

88.2

19.7

-3.9 %

11.8

0

9.8

5.9

23.2

20.8 %

13.9

-3.5

-369.2 %

-2.1

-0.1

-0.06

-0.2

-0.1

5.6

366.7 %

3.4

1

0.6

4.5

350 %

2.7

0.2

22.2

2015-09-30

152.9

15 %

100

132.4

86.6

20.5

7.9 %

13.4

0

8

5.2

19.2

-5.9 %

12.6

1.3

200 %

0.9

-0.1

-0.07

-0.2

-0.1

1.2

271.4 %

0.8

0.2

0.1

1

225 %

0.7

0.04

22.2

2015-06-30

132.9

7.5 %

100

113.8

85.6

19

2.2 %

14.3

0

8.4

6.3

20.4

3.6 %

15.3

-1.3

-18.2 %

-1

-0.1

-0.08

-0.2

-0.2

-0.7

-250 %

-0.5

0.2

0.2

-0.8

-366.7 %

-0.6

-0.03

22.2

2015-03-31

123.6

-16.3 %

100

105

85

18.6

42 %

15

0

8.1

6.6

19.7

-29.4 %

15.9

-1.1

92.6 %

-0.9

0

-0.1

-0.08

-0.2

98.8 %

-0.2

-0.5

-0.4

0.3

102.2 %

0.2

0.01

22.2

2014-12-31

147.6

-4.5 %

100

134.5

91.1

13.1

-38.8 %

8.9

0

10.3

7

27.9

26.8 %

18.9

-14.8

-2014.3 %

-10.03

0

-0.2

-0.1

-16.4

-1950 %

-11.1

-2.6

-1.8

-13.7

-1857.1 %

-9.3

-0.62

22.2

2014-09-30

154.6

24.6 %

100

133.2

86.2

21.4

23.7 %

13.8

0

8.9

5.8

22

0.9 %

14.2

-0.7

84.4 %

-0.5

-0.1

-0.06

0

-0.8

78.4 %

-0.5

-0.1

-0.06

-0.7

63.2 %

-0.5

-0.03

22.2

2014-06-30

124.1

21.2 %

100

106.8

86.1

17.3

13.1 %

13.9

0

8.2

6.6

21.8

9 %

17.6

-4.5

4.3 %

-3.6

0

0

-3.7

26 %

-3

-1.8

-1.5

-1.9

64.8 %

-1.5

-0.09

22.2

2014-03-31

102.4

-15.4 %

100

87.1

85.1

15.3

-16.8 %

14.9

0

8.2

8

20

4.2 %

19.5

-4.7

-487.5 %

-4.6

0

0

-5

-400 %

-4.9

0.4

0.4

-5.4

-800 %

-5.3

-0.24

22.2

2013-12-31

121.1

12.9 %

100

102.7

84.8

18.4

16.5 %

15.2

0

7.7

6.4

19.2

9.7 %

15.9

-0.8

52.9 %

-0.7

0.3

0.2

-0.2

-0.2

-1

37.5 %

-0.8

-0.4

-0.3

-0.6

57.1 %

-0.5

-0.03

22.2

2013-09-30

107.3

100

91.5

85.3

15.8

14.7

0

6.9

6.4

17.5

16.3

-1.7

-1.6

0.2

0.2

0

-1.6

-1.5

-0.3

-0.3

-1.4

-1.3

-0.06

22.2

View Section: Balance Sheet