Unibep Statements
0L
Data from Unibep`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Unibep Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
597.7
-16 %
100
610.64
102.2
-12.94
-143.3 %
-2.2
—
0
16.455
2.8
15.901
5.5 %
2.7
-28.841
-294.4 %
-4.8
-0.453
-0.08
-3.791
-0.6
-33.085
-769.1 %
-5.5
-6.547
-1.1
-26.805
-236.1 %
-4.5
-0.829
32.316
711.93
35.9 %
100
682.02
95.8
29.908
1.9 %
4.2
—
0
16.632
2.3
15.075
-8.3 %
2.1
14.833
14.9 %
2.1
-9.883
-1.4
-0.005
-0.0008
4.944
-24.3 %
0.7
0.288
0.04
-7.974
-286.8 %
-1.1
-0.248
32.171
523.67
-21 %
100
494.33
94.4
29.347
32.4 %
5.6
—
0
16.313
3.1
16.439
-34.5 %
3.1
12.908
539.5 %
2.5
-6.067
-1.2
-0.313
-0.06
6.528
132.5 %
1.2
2.113
0.4
4.269
122 %
0.8
0.133
32.171
663.06
15.1 %
100
640.9
96.7
22.163
-39 %
3.3
—
0
20.679
3.1
25.1
29.6 %
3.8
-2.937
-117.3 %
-0.4
-11.891
-1.8
-5.241
-0.8
-20.069
-243.2 %
-3.03
-2.397
-0.4
-19.376
-978.8 %
-2.9
-0.608
31.85
575.88
-4.1 %
100
539.52
93.7
36.36
-34.2 %
6.3
—
0
18.67
3.2
19.371
-15.2 %
3.4
16.989
-47.5 %
3
-0.035
-0.006
-2.941
-0.5
14.013
-53.2 %
2.4
2.853
0.5
2.205
-85.2 %
0.4
0.07
31.496
600.3
43.2 %
100
545.08
90.8
55.221
60 %
9.2
—
0
21.331
3.6
22.848
33 %
3.8
32.373
86.8 %
5.4
-0.041
-0.007
-2.386
-0.4
29.946
66.3 %
5
6.6
1.1
14.894
53.2 %
2.5
0.463
32.195
419.07
-33.1 %
100
384.56
91.8
34.511
-48.3 %
8.2
—
0
18.217
4.3
17.185
-56.5 %
4.1
17.326
-36.4 %
4.1
1.366
0.3
-0.68
-0.2
18.012
-25.3 %
4.3
2.985
0.7
9.721
-5.5 %
2.3
0.308
31.571
626.01
59.4 %
100
559.26
89.3
66.744
194.7 %
10.7
—
0
29.208
4.7
39.505
490.8 %
6.3
27.239
70.7 %
4.4
-0.28
-0.04
-2.837
-0.5
24.122
66.3 %
3.9
2.153
0.3
10.284
60.7 %
1.6
0.326
31.571
392.82
1.7 %
100
370.17
94.2
22.648
-6.8 %
5.8
—
0
15.165
3.9
6.687
-39.8 %
1.7
15.961
21 %
4.1
-1.668
-0.4
0.209
0.05
14.502
65.5 %
3.7
5.443
1.4
6.399
-2.1 %
1.6
0.203
31.571
386.11
25.6 %
100
361.8
93.7
24.305
21.7 %
6.3
—
0
15.983
4.1
11.109
-25.4 %
2.9
13.196
159.6 %
3.4
-4.972
-1.3
0.538
0.1
8.761
-25.3 %
2.3
2.441
0.6
6.538
-34.6 %
1.7
0.214
31.571
307.46
-39.4 %
100
287.49
93.5
19.968
-52.3 %
6.5
—
0
15.028
4.9
14.884
-53.5 %
4.8
5.084
-48.4 %
1.7
7.138
2.3
-0.492
-0.2
11.731
4.9 %
3.8
1.946
0.6
10.002
34.2 %
3.3
0.31
31.571
507.29
16.5 %
100
465.4
91.7
41.892
5.3 %
8.3
—
0
27.628
5.4
32.043
113.9 %
6.3
9.849
-60.3 %
1.9
12.558
2.5
-11.226
-2.2
11.181
-60.1 %
2.2
4.584
0.9
7.455
-62.2 %
1.5
0.234
31.808
435.34
12.8 %
100
395.57
90.9
39.77
25.1 %
9.1
—
0
14.149
3.3
14.982
-14.5 %
3.4
24.788
73.7 %
5.7
3.545
0.8
-0.33
-0.08
28.004
166.4 %
6.4
8.478
1.9
19.746
218.6 %
4.5
0.621
31.808
385.93
11.1 %
100
354.13
91.8
31.8
29.2 %
8.2
—
0
14.903
3.9
17.529
11.1 %
4.5
14.271
61.5 %
3.7
-2.074
-0.5
-1.685
-0.4
10.513
226.4 %
2.7
3.772
1
6.198
92.9 %
1.6
0.212
31.808
347.25
-25.3 %
100
322.64
92.9
24.611
-41.8 %
7.1
—
0
15.775
4.5
15.776
-49.5 %
4.5
8.835
-20.2 %
2.5
-3.644
-1.05
-1.97
-0.6
3.221
-63 %
0.9
0.47
0.1
3.213
-65.8 %
0.9
0.086
31.808
464.57
-1.7 %
100
422.27
90.9
42.303
15.5 %
9.1
—
0
20.807
4.5
31.23
120.2 %
6.7
11.073
-50.7 %
2.4
7.089
1.5
-9.452
-2.03
8.71
-52.1 %
1.9
0.086
0.02
9.398
-27.8 %
2
0.281
33.479
472.79
19.7 %
100
436.17
92.3
36.626
11.8 %
7.7
—
0
13.981
3
14.18
-27.1 %
3
22.445
68.8 %
4.7
-1.974
-0.4
-2.302
-0.5
18.17
121.3 %
3.8
4.863
1
13.017
183 %
2.8
0.389
33.479
395.04
19.9 %
100
362.28
91.7
32.759
98.6 %
8.3
—
0
14.777
3.7
19.465
56.8 %
4.9
13.294
225.7 %
3.4
-5.104
-1.3
0.019
0.005
8.209
206.1 %
2.1
3.191
0.8
4.599
141.3 %
1.2
0.14
32.887
329.57
-23.7 %
100
313.08
95
16.494
-23.4 %
5
—
0
13.04
4
12.412
-44.8 %
3.8
4.082
536.1 %
1.2
-2.051
-0.6
0.651
0.2
2.682
-13.7 %
0.8
0.647
0.2
1.906
513.7 %
0.6
0.056
34.071
431.84
4.7 %
100
410.3
95
21.536
13.3 %
5
—
0
16.503
3.8
22.472
97.1 %
5.2
-0.936
-112.5 %
-0.2
4.044
0.9
—
0
3.108
15.1 %
0.7
2.471
0.6
0.311
-87.1 %
0.07
0.009
34.071
412.5
-6.8 %
100
393.5
95.4
19
-4.5 %
4.6
—
0
12.4
3
11.4
-51.9 %
2.8
7.5
292.3 %
1.8
-4.8
-1.2
0
0
2.7
-57.8 %
0.7
0.3
0.07
2.4
-55.6 %
0.6
0.07
34.1
442.7
19.1 %
100
422.9
95.5
19.9
-44.3 %
4.5
—
0
14.4
3.3
23.7
577.1 %
5.4
-3.9
-112.1 %
-0.9
10.3
2.3
0
0
6.4
-74.6 %
1.4
0.8
0.2
5.4
-70.2 %
1.2
0.15
34.1
371.6
-33.4 %
100
335.9
90.4
35.7
-35.4 %
9.6
—
0
12.2
3.3
3.5
-93.1 %
0.9
32.1
613.3 %
8.6
-7
-1.9
0.1
0.03
25.2
104.9 %
6.8
6.3
1.7
18.1
624 %
4.9
0.53
35.1
558.3
40.3 %
503
55.3
436.9 %
—
19.3
50.8
958.3 %
4.5
-18.2 %
7.8
0
12.3
36.7 %
9.2
2.5
-70.9 %
0.08
31.5
397.8
-2.5 %
387.5
10.3
-48.8 %
—
6.6
4.8
-57.9 %
5.5
-36 %
3.4
0.1
9
-40 %
0.2
8.6
-7.5 %
0.25
35.1
408.1
53.9 %
388.1
20.1
12.9 %
—
12.6
11.4
-10.9 %
8.6
75.5 %
6.4
-1.9
15
219.1 %
5.6
9.3
72.2 %
0.27
35.1
265.1
-38.5 %
247.3
17.8
-40.7 %
—
12.6
12.8
-50.6 %
4.9
22.5 %
-0.3
-0.9
4.7
-62.1 %
-0.6
5.4
-43.7 %
0.15
35.1
430.9
36.1 %
401
30
39.5 %
—
17.7
25.9
232.1 %
4
-71 %
8.4
-1.9
12.4
17 %
2.7
9.6
18.5 %
0.27
35.1
316.7
13.1 %
295.2
21.5
18.8 %
—
9.6
7.8
-26.4 %
13.8
81.6 %
-3.2
0
10.6
-0.9 %
2.5
8.1
-8 %
0.23
35.1
280.1
26.5 %
262
18.1
25.7 %
—
8.6
10.6
65.6 %
7.6
-3.8 %
3.2
-1.9
10.7
44.6 %
1.8
8.8
72.5 %
0.25
35.1
221.4
-38.4 %
207.1
14.4
-48.8 %
—
9.8
6.4
-72.8 %
7.9
71.7 %
-0.5
—
7.4
8.8 %
2.2
5.1
-33.8 %
0.15
35.1
359.4
16.4 %
331.2
28.1
121.3 %
—
16
23.5
250.7 %
4.6
-23.3 %
2.1
-1.8
6.8
-23.6 %
-0.4
7.7
30.5 %
0.22
35.1
308.7
-5.3 %
296
12.7
-8 %
—
7.7
6.7
-17.3 %
6
5.3 %
2.9
-1.8
8.9
25.4 %
2.8
5.9
13.5 %
0.17
35.1
326.1
31.1 %
312.3
13.8
9.5 %
—
8.7
8.1
44.6 %
5.7
-19.7 %
1.4
-1.9
7.1
7.6 %
1.8
5.2
8.3 %
0.15
35.1
248.7
-24.8 %
236
12.6
-47.5 %
—
7.5
5.6
-62.4 %
7.1
-21.1 %
-0.6
0.1
6.6
-30.5 %
1.8
4.8
-34.2 %
0.14
35.1
330.9
15.3 %
306.9
24
73.9 %
—
11.1
14.9
67.4 %
9
87.5 %
0.5
-1.8
9.5
37.7 %
1.7
7.3
40.4 %
0.21
35.1
286.9
10.1 %
273.2
13.8
-16.9 %
—
8.2
8.9
11.3 %
4.8
-44.2 %
2.1
-0.9
6.9
13.1 %
1.5
5.2
18.2 %
0.15
35.1
260.6
29.5 %
244
16.6
33.9 %
—
7.7
8
-17.5 %
8.6
218.5 %
-2.4
-1.8
6.1
22 %
1.5
4.4
51.7 %
0.12
35.4
201.3
-12 %
188.9
12.4
-22 %
—
8
9.7
26 %
2.7
-67.1 %
2.3
-1
5
-20.6 %
2
2.9
16 %
0.08
34.4
228.8
-10.7 %
212.9
15.9
-3.6 %
—
8.4
7.7
-9.4 %
8.2
2.5 %
-1.9
0
6.3
-12.5 %
1.8
2.5
-44.4 %
0.07
34.3
256.1
6.6 %
239.6
16.5
1.9 %
—
7
8.5
-2.3 %
8
5.3 %
-0.8
-0.5
7.2
14.3 %
2.5
4.5
9.8 %
0.13
34.1
240.2
22.9 %
224
16.2
67 %
—
7.7
8.7
61.1 %
7.6
76.7 %
-1.3
-0.5
6.3
90.9 %
2
4.1
64 %
0.12
34
195.5
-11.3 %
185.7
9.7
-10.2 %
—
7.9
5.4
-34.1 %
4.3
59.3 %
-1
—
3.3
22.2 %
0.6
2.5
-34.2 %
0.07
34.6
220.3
—
209.4
10.8
—
—
10.2
8.2
—
2.7
—
—
—
2.7
—
-1
3.8
—
0.11
34