Lewag Statements
0M
Data from Lewag`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Lewag Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
63.631
-4.3 %
100
24.529
38.5
39.102
7.6 %
61.5
—
0
26.705
42
31.941
-28.1 %
50.2
7.161
188.8 %
11.3
-0.116
-0.2
—
0
7.045
185.1 %
11.1
0.893
1.4
6.152
174 %
9.7
1.29
4.769
66.468
46.1 %
100
30.122
45.3
36.346
11.8 %
54.7
—
0
26.82
40.4
44.413
32.2 %
66.8
-8.067
-643.5 %
-12.1
-0.213
-0.3
—
0
-8.279
-5148.3 %
-12.5
0.005
0.007
-8.309
-6941.3 %
-12.5
-1.748
4.752
45.487
-22.2 %
100
12.967
28.5
32.52
-3 %
71.5
—
0
24.08
52.9
33.605
12 %
73.9
-1.085
-130.7 %
-2.4
1.249
2.7
—
0
0.164
-95.4 %
0.4
0.282
0.6
-0.118
-104.2 %
-0.3
-0.02
5.9
58.441
78.7 %
100
24.909
42.6
33.533
30 %
57.4
—
0
22.661
38.8
30.004
10.5 %
51.3
3.529
360.4 %
6
0.03
0.05
—
0
3.558
2056.5 %
6.1
0.729
1.2
2.83
4143.4 %
4.8
0.596
4.752
32.708
-22.6 %
100
6.912
21.1
25.796
-5.4 %
78.9
—
0
20.924
64
27.151
-12.3 %
83
-1.355
63.1 %
-4.1
1.52
4.6
—
0
0.165
105.9 %
0.5
0.235
0.7
-0.07
97.5 %
-0.2
-0.015
4.752
42.249
-17.4 %
100
14.97
35.4
27.278
-4.9 %
64.6
—
0
20.047
47.4
30.949
12.8 %
73.3
-3.671
-391.8 %
-8.7
0.855
2
—
0
-2.816
-366.2 %
-6.7
-0.047
-0.1
-2.756
-688.9 %
-6.5
-0.571
4.824
51.147
-9.8 %
100
22.448
43.9
28.699
-15.1 %
56.1
—
0
20.311
39.7
27.441
-2.9 %
53.7
1.258
-77.3 %
2.5
-0.2
-0.4
—
0
1.058
-80.3 %
2.1
0.59
1.2
0.468
-87.6 %
0.9
0.1
4.68
56.705
60.7 %
100
22.906
40.4
33.799
17 %
59.6
—
0
20.387
36
28.269
8.3 %
49.9
5.53
98.9 %
9.8
-0.162
-0.3
—
0
5.367
92.7 %
9.5
1.645
2.9
3.785
103.1 %
6.7
0.801
4.725
35.295
-36 %
100
6.411
18.2
28.884
-5.4 %
81.8
—
0
19.716
55.9
26.104
-1.2 %
74
2.78
-32.2 %
7.9
0.005
0.01
—
0
2.785
-31.3 %
7.9
0.921
2.6
1.864
-37.9 %
5.3
0.39
4.779
55.11
56 %
100
24.579
44.6
30.531
19.2 %
55.4
—
0
18.204
33
26.429
15.4 %
48
4.102
51.1 %
7.4
-0.045
-0.08
—
0
4.056
50.7 %
7.4
1.049
1.9
3.002
67.1 %
5.4
0.629
4.775
35.335
-23.1 %
100
9.712
27.5
25.623
0.1 %
72.5
—
0
17.293
48.9
22.909
4.1 %
64.8
2.714
-24.2 %
7.7
-0.022
-0.06
—
0
2.692
-24.2 %
7.6
0.895
2.5
1.797
-23.9 %
5.1
0.38
4.729
45.932
31.2 %
20.342
25.59
5.7 %
—
15.64
22.011
5.6 %
3.58
6.3 %
-0.026
—
3.553
5.1 %
1.193
2.36
4.7 %
0.502
4.706
35.012
180.3 %
10.794
24.218
215.3 %
—
15.689
20.852
185.3 %
3.366
809.7 %
0.016
—
3.382
705.2 %
1.127
2.255
509.5 %
0.47
4.798
12.49
21.3 %
4.81
7.68
14.3 %
—
5.32
7.31
6.4 %
0.37
331.3 %
0.04
—
0.42
423.1 %
0.05
0.37
294.7 %
0.08
4.75
10.3
-21.7 %
3.58
6.72
4.3 %
—
4.78
6.87
3.8 %
-0.16
5.9 %
0.03
—
-0.13
13.3 %
0.06
-0.19
—
-0.04
4.75
13.15
28.2 %
6.71
6.44
4.9 %
—
4.72
6.62
11.1 %
-0.17
-200 %
0.03
—
-0.15
-175 %
0.05
-0.19
-226.7 %
-0.04
4.75
10.26
-35.3 %
4.12
6.14
-24.5 %
—
4.4
5.96
-13 %
0.17
-86.7 %
0.03
—
0.2
-83.6 %
0.05
0.15
-81 %
0.03
4.75
15.85
-1.4 %
7.72
8.13
6.3 %
—
4.94
6.85
6.5 %
1.28
4.9 %
-0.06
—
1.22
-6.2 %
0.43
0.79
-21 %
0.17
4.75
16.07
18.5 %
8.42
7.65
9.6 %
—
4.72
6.43
13.8 %
1.22
-8.3 %
0.09
—
1.3
4 %
0.31
1
12.4 %
0.21
4.75
13.56
-6.9 %
6.58
6.98
0.3 %
—
4
5.65
1.3 %
1.33
-3.6 %
-0.08
—
1.25
-6.7 %
0.36
0.89
-9.2 %
0.19
4.75
14.56
7.7 %
7.6
6.96
-7.9 %
—
3.96
5.58
-14.5 %
1.38
35.3 %
-0.04
—
1.34
27.6 %
0.36
0.98
63.3 %
0.21
4.75
13.52
41.9 %
5.96
7.56
42.4 %
—
4.03
6.53
40.4 %
1.02
54.5 %
0.03
—
1.05
59.1 %
0.45
0.6
13.2 %
0.13
4.75
9.53
-39 %
4.22
5.31
-22.5 %
—
3.49
4.65
-9 %
0.66
-62.3 %
—
—
0.66
-62.7 %
0.13
0.53
-50.5 %
0.11
4.75
15.63
40.6 %
8.78
6.85
31.2 %
—
3.66
5.11
13.1 %
1.75
146.5 %
0.02
—
1.77
142.5 %
0.7
1.07
81.4 %
0.23
4.75
11.12
7.5 %
5.9
5.22
-11.2 %
—
3.28
4.52
-19.4 %
0.71
163 %
0.03
—
0.73
284.2 %
0.14
0.59
293.3 %
0.12
4.75
10.34
8.2 %
4.46
5.88
25.9 %
—
3.49
5.61
32.9 %
0.27
-40 %
-0.08
—
0.19
-62.7 %
0.03
0.15
-61.5 %
0.03
4.75
9.56
1.3 %
4.89
4.67
7.1 %
—
3.07
4.22
11.9 %
0.45
-23.7 %
0.06
—
0.51
-20.3 %
0.13
0.39
-20.4 %
0.08
4.75
9.44
-1 %
5.08
4.36
-10.1 %
—
2.98
3.77
-13.1 %
0.59
15.7 %
0.05
—
0.64
8.5 %
0.15
0.49
—
0.1
4.75
9.54
-13.1 %
4.7
4.85
-27.8 %
—
2.93
4.34
-23.6 %
0.51
-51 %
0.08
—
0.59
-57.9 %
0.11
0.49
-47.9 %
0.1
4.75
10.98
32.3 %
4.26
6.72
66.3 %
—
3.4
5.68
57.3 %
1.04
141.9 %
0.36
—
1.4
250 %
0.46
0.94
176.5 %
0.2
4.75
8.3
-1.3 %
4.26
4.04
-4.5 %
—
2.44
3.61
0.6 %
0.43
-32.8 %
-0.03
—
0.4
-32.2 %
0.07
0.34
13.3 %
0.07
4.75
8.41
1.1 %
4.18
4.23
-2.3 %
—
2.78
3.59
-7.5 %
0.64
42.2 %
-0.05
—
0.59
68.6 %
0.29
0.3
15.4 %
0.06
4.75
8.32
-21.6 %
3.99
4.33
-28 %
—
2.92
3.88
-24.8 %
0.45
-47.7 %
-0.1
—
0.35
-43.5 %
0.09
0.26
62.5 %
0.05
4.75
10.61
54 %
4.6
6.01
70.7 %
—
3.14
5.16
47.9 %
0.86
2050 %
-0.24
—
0.62
1450 %
0.46
0.16
-11.1 %
0.03
4.75
6.89
-13.1 %
3.36
3.52
-16.4 %
—
2.3
3.49
3.6 %
0.04
-95.2 %
—
—
0.04
-95.3 %
-0.15
0.18
-70 %
0.04
4.75
7.93
-12 %
3.72
4.21
-2.5 %
—
2.56
3.37
-15.1 %
0.84
140 %
0.01
—
0.85
97.7 %
0.24
0.6
114.3 %
0.13
4.75
9.01
-7 %
4.69
4.32
-13.4 %
—
2.9
3.97
-7.2 %
0.35
-51.4 %
0.08
—
0.43
-42.7 %
0.15
0.28
86.7 %
0.06
4.75
9.69
23.4 %
4.7
4.99
32 %
—
2.57
4.28
25.5 %
0.72
94.6 %
0.03
—
0.75
114.3 %
0.59
0.15
-28.6 %
0.03
4.75
7.85
28.5 %
4.06
3.78
1.3 %
—
2.51
3.41
-5 %
0.37
164.3 %
-0.02
—
0.35
150 %
0.15
0.21
23.5 %
0.04
4.75
6.11
-24.7 %
2.38
3.73
-13.9 %
—
2.59
3.59
-4.5 %
0.14
-75.4 %
—
—
0.14
-74.5 %
-0.03
0.17
-54.1 %
0.04
4.75
8.11
—
3.78
4.33
—
—
2.81
3.76
—
0.57
—
-0.02
—
0.55
—
0.18
0.37
—
0.08
4.75