Stef Statements
0N
Data from Stef`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
17 Oct, 2024
Stef Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 325.19
2.7 %
100
426.69
18.4
1 898.5
4.5 %
81.6
—
0
1 686.29
72.5
1 795.37
7 %
77.2
103.13
-26 %
4.4
-19.829
-0.9
1.323
0.06
88.133
-29.9 %
3.8
23.21
1
67.967
-29.8 %
2.9
5.4
12.586
2 262.99
3.8 %
100
445.7
19.7
1 817.29
4.2 %
80.3
—
0
1 578.92
69.8
1 677.89
2.8 %
74.1
139.4
24.7 %
6.2
-15.398
-0.7
1.195
0.05
125.69
23.1 %
5.6
35.319
1.6
96.829
2.2 %
4.3
7.67
12.62
2 179.13
-0.8 %
100
435.88
20
1 743.25
-0.8 %
80
—
0
1 537.48
70.6
1 631.48
0.1 %
74.9
111.77
-12.7 %
5.1
-11.519
-0.5
0.811
0.04
102.12
-17.4 %
4.7
27.481
1.3
94.785
17.9 %
4.3
7.49
12.655
2 195.7
11.8 %
100
437.96
20.5
1 757.73
8.7 %
79.5
—
0
1 523.47
69.5
1 629.72
7.2 %
74.4
128.02
32.2 %
5.1
-4.356
-0.2
0.254
0.01
123.66
21.6 %
4.7
31.613
1.4
80.391
21.9 %
3.6
6.36
12.637
1 964
5 %
100
346.45
17.6
1 617.55
5.6 %
82.4
—
0
1 430.47
72.8
1 520.69
6.8 %
77.4
96.86
-9.8 %
4.9
6.388
0.3
0.473
0.02
101.69
22 %
5.2
26.551
1.4
65.968
1.9 %
3.4
5.21
12.638
1 869.82
14.2 %
100
338.25
18.1
1 531.57
11 %
81.9
—
0
1 332.66
71.3
1 424.19
8.5 %
76.2
107.37
58.8 %
5.7
-2.779
-0.1
0.453
0.02
83.36
30 %
4.5
23.972
1.3
64.75
43.1 %
3.5
5.173
12.518
1 636.83
-1 %
100
256.65
15.7
1 380.18
103.9 %
84.3
—
0
1 219.04
74.5
1 312.56
123.2 %
80.2
67.621
-24 %
4.1
-3.485
-0.2
—
0
64.136
-24.8 %
3.9
21.881
1.3
45.258
-17.9 %
2.8
3.61
12.537
1 654.07
10.9 %
100
977.12
59.1
676.95
10 %
40.9
—
0
1 463.06
88.5
587.99
0.1 %
35.5
88.96
218.4 %
5.4
-3.65
-0.2
—
0
85.31
254.6 %
5.2
30.17
1.8
55.14
357.2 %
3.3
4.43
12.44
1 490.97
-16 %
100
875.34
58.7
615.62
-7.5 %
41.3
—
0
1 379.45
92.5
587.68
3.1 %
39.4
27.94
-70.7 %
1.9
-3.89
-0.3
—
0
24.06
-73.7 %
1.6
11.99
0.8
12.06
-80.1 %
0.8
0.97
12.38
1 775.12
6.6 %
100
1 109.39
62.5
665.72
1.9 %
37.5
—
0
484.24
27.3
570.27
-2.7 %
32.1
95.458
41.6 %
5.4
-4.014
-0.2
-0.001
-0.00006
91.443
45.9 %
5.2
33.09
1.9
60.47
51.7 %
3.4
4.874
12.406
1 665.91
-1.9 %
100
1 012.39
60.8
653.51
3.9 %
39.2
—
0
511.44
30.7
586.12
8.6 %
35.2
67.399
-24.4 %
4
-4.705
-0.3
0.001
0.00006
62.695
-26.6 %
3.8
22.355
1.3
39.862
-35.1 %
2.4
3.22
12.38
1 697.6
9 %
100
1 068.8
63
628.8
5.3 %
37
—
0
479.8
28.3
539.6
-1.8 %
31.8
89.2
85.8 %
5.3
-3.8
-0.2
0.8
0.05
85.4
91.9 %
5
23.7
1.4
61.4
85.5 %
3.6
5.29
11.6
1 557.6
1 %
100
960.3
61.7
597.2
2.6 %
38.3
—
0
494.6
31.8
549.3
11.1 %
35.3
48
-45.1 %
3.1
-3.5
-0.2
0.1
0.006
44.5
-47 %
2.9
12
0.8
33.1
-47.5 %
2.1
2.5
13.2
1 542.6
7.6 %
960.8
581.8
4.5 %
—
444.9
494.4
-3.4 %
87.5
94.9 %
-3.5
-0.1
83.9
110.8 %
22.5
63
105.2 %
5.52
11.4
1 433
-2.2 %
876.5
556.5
-0.5 %
—
462.4
511.6
5.1 %
44.9
-38 %
-5.1
0
39.8
-42.4 %
10.7
30.7
-45.5 %
2.32
13.2
1 465.1
7.8 %
906
559.2
3.5 %
—
427
486.7
-2.6 %
72.4
79.2 %
-3.9
0
69.1
63.4 %
14.3
56.3
82.8 %
4.92
11.4
1 359.3
-7.2 %
819.2
540.1
8.9 %
—
451.9
499.7
21 %
40.4
-51.3 %
-6.9
0
42.3
-44.3 %
10.6
30.8
-48.4 %
2.34
13.2
1 465.5
7.7 %
969.7
495.8
-16.1 %
—
358.7
412.9
-26.6 %
82.9
196.1 %
-7.1
1.1
75.9
285.3 %
17.5
59.7
285.2 %
4.87
12.3
1 360.7
-5.1 %
769.9
590.8
19.6 %
—
515.1
562.8
34.2 %
28
-62.5 %
-7.4
-0.8
19.7
-70.3 %
5.9
15.5
-69.1 %
1.25
12.3
1 434
7.7 %
940
494.1
-12.8 %
—
373.9
419.5
-22.9 %
74.6
230.1 %
-8.3
0.1
66.4
331.2 %
17.3
50.2
373.6 %
3.95
12.7
1 331.4
-3.3 %
765
566.4
16.9 %
—
508.9
543.8
29.8 %
22.6
-65.4 %
-7.2
0
15.4
-73.5 %
4.3
10.6
-74.4 %
0.82
13
1 376.2
9.5 %
891.8
484.4
-9 %
—
376
419.1
-16.2 %
65.3
103.4 %
-7.1
—
58.2
129.1 %
17.9
41.4
120.2 %
3.17
13
1 257
-2.5 %
724.9
532.1
14.6 %
—
469.7
500
24.7 %
32.1
-49.4 %
-6.7
0
25.4
-55.8 %
7.3
18.8
-49.7 %
1.46
12.9
1 288.9
6.2 %
824.7
464.2
7 %
—
369.5
400.9
0 %
63.4
92.7 %
-5.8
—
57.5
130 %
21.2
37.4
108.9 %
2.92
12.8
1 213.3
-0.8 %
779.5
433.8
-0.6 %
—
365.6
400.9
5.5 %
32.9
-41.4 %
-7.8
-0.1
25
-49.9 %
7.6
17.9
-49.1 %
1.39
12.9
1 222.7
13.5 %
786.5
436.2
6 %
—
340
380.1
-0.7 %
56.1
92.8 %
-6.2
—
49.9
107.1 %
15.1
35.2
107.1 %
2.74
12.9
1 077.6
0.4 %
665.9
411.7
-3.5 %
—
345.4
382.6
3.7 %
29.1
-49.6 %
-5
—
24.1
-53.6 %
7.5
17
-52.4 %
1.31
12.9
1 072.8
9 %
646.3
426.6
8.5 %
—
327.7
368.8
-0.4 %
57.7
152 %
-5.8
0
51.9
207.1 %
16.7
35.7
210.4 %
2.77
12.9
984.6
-3.7 %
591.6
393
-8 %
—
337.7
370.1
0.2 %
22.9
-60.2 %
-6
—
16.9
-67.2 %
5.6
11.5
-65.3 %
0.89
13
1 022.9
6.4 %
595.8
427.1
10.2 %
—
332.3
369.5
-0.1 %
57.6
227.3 %
-6.1
—
51.6
432 %
15.2
33.1
425.4 %
2.55
12.9
961
-10.2 %
573.7
387.4
-9.6 %
—
338.8
369.8
-1.7 %
17.6
-66.4 %
-7.5
-0.3
9.7
-76.4 %
3.1
6.3
-74.8 %
0.49
12.9
1 070.7
5.9 %
642.1
428.5
8.7 %
—
333.9
376.2
4.2 %
52.4
58.3 %
-9.1
-2.1
41.1
72 %
13.1
25
61.3 %
1.87
13.3
1 010.7
-2.7 %
616.4
394.3
-3.4 %
—
329.9
361.2
2.1 %
33.1
-39.4 %
-9.8
0.6
23.9
-45.2 %
6.8
15.5
-47.6 %
1.18
13.2
1 038.9
16.4 %
630.6
408.3
11.1 %
—
322.7
353.7
4.3 %
54.6
91.6 %
-10.8
-0.2
43.6
81.7 %
12.1
29.6
100 %
2.18
13.6
892.9
0 %
525.4
367.5
0.7 %
—
302.9
339
7.3 %
28.5
-42 %
-5.5
0.9
24
-41.2 %
6.1
14.8
-45 %
1.09
13.6
893.2
7.2 %
528.1
365.1
6.7 %
—
296.7
316
-1.2 %
49.1
117.3 %
-8.2
-0.1
40.8
131.8 %
8.8
26.9
126.1 %
1.97
13.7
832.9
3.3 %
490.6
342.3
3.8 %
—
289.7
319.7
10.6 %
22.6
-44.6 %
-4.9
-0.1
17.6
-52.7 %
4.6
11.9
-51 %
0.87
13.6
806.1
10 %
476.2
329.9
7.4 %
—
266.3
289.1
1.2 %
40.8
88.9 %
-3.6
0
37.2
120.1 %
8.7
24.3
133.7 %
1.79
13.6
732.5
-5.8 %
425.2
307.3
-6.6 %
—
261.1
285.7
0.1 %
21.6
-50.3 %
-4.6
-0.1
16.9
-55.2 %
5.1
10.4
-55.7 %
0.77
13.6
777.6
13.6 %
448.6
329
14.1 %
—
259.2
285.5
5.9 %
43.5
131.4 %
-5.8
-1.5
37.7
201.6 %
10.7
23.5
179.8 %
1.72
13.7
684.4
—
396.1
288.3
—
—
249.4
269.5
—
18.8
—
-6.3
-0.7
12.5
—
4.1
8.4
—
0.64
13.3