Bong Statements
0N
Data from Bong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
15 Jul, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
Bong Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
539.13
13.1 %
100
455.93
84.6
83.196
15.5 %
15.4
—
0
82.413
15.3
66.234
3.5 %
12.3
16.962
112 %
3.1
-9.674
-1.8
0.001
0.0002
-5.911
-392.6 %
-1.1
1.274
0.2
-6.823
-387.4 %
-1.3
-0.032
211.2
476.5
-4.2 %
100
404.5
84.9
72
-10.8 %
15.1
—
0
64.9
13.6
64
-9.1 %
13.4
8
-22.3 %
1.7
-9.2
-1.9
—
0
-1.2
-Infinity %
-0.3
0.9
0.2
-1.4
72.5 %
-0.3
-0.007
211.21
497.5
-13.5 %
100
416.8
83.8
80.7
-12 %
16.2
—
0
71.5
14.4
70.4
0.4 %
14.2
10.3
-52.3 %
2.1
-10.3
-2.07
—
0
—
-100 %
0
5.5
1.1
-5.1
-158.6 %
-1.03
-0.024
211.21
574.9
-4.3 %
100
483.2
84
91.7
-20.5 %
16
—
0
74.5
13
70.1
-3.3 %
12.2
21.6
-49.6 %
3.8
-10.3
-1.8
—
0
11.3
-65.9 %
2
3.2
0.6
8.7
-61.5 %
1.5
0.041
211.21
600.9
14.1 %
100
485.52
80.8
115.38
0.7 %
19.2
—
0
70.922
11.8
72.494
-13.8 %
12.1
42.889
40.6 %
7.1
-9.74
-1.6
—
0
33.149
64.9 %
5.5
11.304
1.9
22.619
29.3 %
3.8
0.107
211.2
526.8
1.9 %
100
412.2
78.2
114.6
35.9 %
21.8
—
0
60.4
11.5
84.1
29.4 %
16
30.5
58 %
5.8
-10.4
-2
—
0
20.1
77.9 %
3.8
2.5
0.5
17.5
98.9 %
3.3
0.083
211.21
517.1
-0.5 %
100
432.8
83.7
84.3
19.6 %
16.3
—
0
70.5
13.6
65
—
12.6
19.3
250.9 %
3.7
-8
-1.5
—
0
11.3
503.6 %
2.2
2.8
0.5
8.8
283.3 %
1.7
0.042
211.21
519.9
2.5 %
100
449.4
86.4
70.5
-17.3 %
13.6
—
0
66.4
12.8
65
-10.4 %
12.5
5.5
-56.8 %
1.1
-8.3
-1.6
—
0
-2.8
-149.8 %
-0.5
2.4
0.5
-4.8
-182.1 %
-0.9
-0.023
211.21
507.05
17.9 %
100
421.8
83.2
85.25
27.2 %
16.8
—
0
85.261
16.8
72.523
24.8 %
14.3
12.727
43 %
2.5
-7.106
-1.4
0.001
0.0002
5.622
395.9 %
1.1
0.404
0.08
5.844
365.6 %
1.2
0.028
211.2
429.9
5.5 %
100
362.9
84.4
67
2 %
15.6
—
0
59.2
13.8
58.1
-9.8 %
13.5
8.9
584.6 %
2.1
-10.8
-2.5
—
0
-1.9
73.2 %
-0.4
0.7
0.2
-2.2
72.2 %
-0.5
-0.01
211.21
407.3
-11.4 %
100
341.6
83.9
65.7
-25.2 %
16.1
—
0
62.7
15.4
64.4
-1.8 %
15.8
1.3
-94.1 %
0.3
-9.4
-2.3
—
0
-7.1
-151.8 %
-1.7
1.3
0.3
-7.9
-188.8 %
-1.9
-0.037
211.21
459.7
-9 %
100
371.9
80.9
87.8
-9 %
19.1
—
0
66.4
14.4
65.6
-37 %
14.3
22.2
390 %
4.8
-8.5
-1.8
—
0
13.7
180.6 %
3
4.9
1.1
8.9
146 %
1.9
0.042
211.21
505.06
20 %
100
408.55
80.9
96.516
32.8 %
19.1
—
0
106.26
21
104.17
66.1 %
20.6
-7.654
-176.5 %
-1.5
—
0
-9.34
-1.8
-16.994
-165.5 %
-3.4
2.41
0.5
-19.329
-157.7 %
-3.8
-0.092
211.2
420.9
5.5 %
100
348.2
82.7
72.7
46.6 %
17.3
—
0
61
14.5
62.7
-22.9 %
14.9
10
131.5 %
2.4
-9.4
-2.2
—
0
-6.4
78.6 %
-1.5
1.4
0.3
-7.5
76 %
-1.8
-0.036
211.21
398.8
-23.1 %
100
349.2
87.6
49.6
-48.4 %
12.4
—
0
67.9
17
81.3
-6.3 %
20.4
-31.7
-440.9 %
-7.9
-10.2
-2.6
—
0
-29.9
-864.5 %
-7.5
1.3
0.3
-31.2
-321.6 %
-7.8
-0.148
211.21
518.3
-8.7 %
100
422.2
81.5
96.1
0.2 %
18.5
—
0
87
16.8
86.8
5.7 %
16.7
9.3
-32.3 %
1.8
-8.4
-1.6
—
0
-3.1
-152.2 %
-0.6
4.3
0.8
-7.4
-863.5 %
-1.4
-0.035
211.21
567.92
9.3 %
100
472.06
83.1
95.862
9.7 %
16.9
—
0
74.127
13.1
82.129
1.5 %
14.5
13.733
111.3 %
2.4
-7.79
-1.4
—
0
5.943
202.5 %
1
7.076
1.2
-0.768
90.7 %
-0.1
-0.004
211.21
519.8
2.5 %
100
432.4
83.2
87.4
7.2 %
16.8
—
0
80.3
15.4
80.9
-4.7 %
15.6
6.5
291.2 %
1.3
-12.3
-2.4
—
0
-5.8
60.3 %
-1.1
2.5
0.5
-8.3
48.4 %
-1.6
-0.039
211.21
507.1
-11.2 %
100
425.6
83.9
81.5
-18.2 %
16.1
—
0
80.9
16
84.9
0.7 %
16.7
-3.4
-122.2 %
-0.7
-11.2
-2.2
—
0
-14.6
-410.6 %
-2.9
1.5
0.3
-16.1
-947.4 %
-3.2
-0.076
211.21
571
-5.3 %
100
471.4
82.6
99.6
0.4 %
17.4
—
0
85.9
15
84.3
-51.9 %
14.8
15.3
120.2 %
2.7
-10.6
-1.9
—
0
4.7
104.8 %
0.8
2.8
0.5
1.9
101.5 %
0.3
0.008
238.54
603.23
12.5 %
100
504.04
83.6
99.192
9.6 %
16.4
—
0
171.39
28.4
175.12
122.2 %
29
-75.928
-749 %
-12.6
-22.013
-3.6
—
0
-97.941
-7633.9 %
-16.2
24.767
4.1
-122.77
-3047.8 %
-20.4
-0.581
211.21
536
-1.3 %
100
445.5
83.1
90.5
7.7 %
16.9
—
0
84.3
15.7
78.8
6.2 %
14.7
11.7
19.4 %
2.2
-10.4
-1.9
0
0
1.3
110.2 %
0.2
5.2
1
-3.9
77.1 %
-0.7
-0.02
211.2
543
0.9 %
100
459
84.5
84
-9.8 %
15.5
—
0
83.4
15.4
74.2
-8.5 %
13.7
9.8
-18.3 %
1.8
-12.1
-2.2
—
0
-12.8
-1263.6 %
-2.4
4.2
0.8
-17
-214.8 %
-3.1
-0.08
211.2
538.1
-6.9 %
100
445
82.7
93.1
-11.5 %
17.3
—
0
85.2
15.8
81.1
-7.9 %
15.1
12
-29.8 %
2.2
-10.9
-2.03
—
0
1.1
-82.5 %
0.2
5.4
1
-5.4
-175 %
-1.004
-0.03
211.2
578
17.6 %
100
472.8
81.8
105.2
25.7 %
18.2
—
0
83.5
14.4
88.1
7.8 %
15.2
17.1
755 %
3
-10.8
-1.9
0
0
6.3
176.8 %
1.1
-2
-0.3
7.2
153.7 %
1.2
0.03
211.2
491.4
2.2 %
100
407.7
83
83.7
-9.4 %
17
—
0
81.2
16.5
81.7
-3.9 %
16.6
2
-73 %
0.4
-10.3
-2.1
0.1
0.02
-8.2
-95.2 %
-1.7
4.3
0.9
-13.4
-44.1 %
-2.7
-0.06
211.2
480.7
-11.8 %
100
388.3
80.8
92.4
-7.4 %
19.2
—
0
83
17.3
85
4.7 %
17.7
7.4
-60.2 %
1.5
-11.6
-2.4
0
0
-4.2
-158.3 %
-0.9
4.2
0.9
-9.3
-410 %
-1.9
-0.04
211.2
545.2
-5.8 %
100
445.4
81.7
99.8
-14.6 %
18.3
—
0
80.1
14.7
81.2
-20.3 %
14.9
18.6
25.7 %
3.4
-11.5
-2.1
0.1
0.02
7.2
3500 %
1.3
3.5
0.6
3
266.7 %
0.6
0.01
251.2
579
18.4 %
100
462.3
79.8
116.8
51.5 %
20.2
—
0
91.5
15.8
101.9
17.1 %
17.6
14.8
249.5 %
2.6
-14.6
-2.5
0
0
0.2
100.9 %
0.03
1
0.2
-1.8
93 %
-0.3
-0.01
211.2
489
-2.2 %
100
411.9
84.2
77.1
-1.2 %
15.8
—
0
79.2
16.2
87
1.8 %
17.8
-9.9
-32 %
-2.02
-12.1
-2.5
0
0
-22
-24.3 %
-4.5
3.1
0.6
-25.7
-27.9 %
-5.3
-0.1
251.2
499.8
-11.8 %
100
421.8
84.4
78
-22.7 %
15.6
—
0
86.3
17.3
85.5
-4.5 %
17.1
-7.5
-165.8 %
-1.5
-10.2
-2.04
-0.8
-0.2
-17.7
-104.1 %
-3.5
2.2
0.4
-20.1
-105.9 %
-4.02
-0.1
203.6
566.7
-7.5 %
100
465.8
82.2
100.9
-12.9 %
17.8
—
0
89.6
15.8
89.5
-22.4 %
15.8
11.4
1800 %
2
-6.4
-1.1
-0.1
-0.02
432.4
2926.1 %
76.3
89.5
15.8
342.7
2756.6 %
60.5
1.47
232.5
612.8
9.4 %
100
496.9
81.1
115.9
26.8 %
18.9
—
0
101.7
16.6
115.3
30.3 %
18.8
0.6
-79.3 %
0.1
-15.8
-2.6
-0.1
-0.02
-15.3
-66.3 %
-2.5
-2.1
-0.3
-12.9
-4 %
-2.1
-0.08
156.7
560.2
5.2 %
100
468.8
83.7
91.4
15.8 %
16.3
—
0
89.3
15.9
88.5
4 %
15.8
2.9
146.8 %
0.5
-12.1
-2.2
-0.8
-0.1
-9.2
53.3 %
-1.6
3
0.5
-12.4
33.7 %
-2.2
-0.08
156.7
532.7
-16.7 %
100
453.8
85.2
78.9
-34.3 %
14.8
—
0
90.5
17
85.1
-30.4 %
16
-6.2
-181.8 %
-1.2
-13.5
-2.5
0
0
-19.7
-24.7 %
-3.7
-1.2
-0.2
-18.7
7.9 %
-3.5
-0.12
156.7
639.3
-5.5 %
100
519.2
81.2
120.1
-11.2 %
18.8
—
0
109
17
122.3
-34.8 %
19.1
-2.2
95.8 %
-0.3
-13.6
-2.1
—
0
-15.8
76.3 %
-2.5
4.5
0.7
-20.3
57.8 %
-3.2
-0.13
156.7
676.7
12.7 %
100
541.5
80
135.2
31.5 %
20
—
0
103.5
15.3
187.7
67.3 %
27.7
-52.5
-458.5 %
-7.8
-14
-2.07
-0.1
-0.01
-66.6
-194.7 %
-9.8
-18.4
-2.7
-48.1
-92.4 %
-7.1
-0.31
156.7
600.6
1.2 %
100
497.8
82.9
102.8
-1.1 %
17.1
—
0
109.8
18.3
112.2
-6.9 %
18.7
-9.4
43.4 %
-1.6
-13.3
-2.2
0.1
0.02
-22.6
23.6 %
-3.8
2.3
0.4
-25
22.4 %
-4.2
-0.16
156.7
593.6
-10.3 %
100
489.7
82.5
103.9
-16.7 %
17.5
—
0
114.7
19.3
120.5
-28.5 %
20.3
-16.6
62 %
-2.8
-13
-2.2
0
0
-29.6
50.3 %
-5
2.6
0.4
-32.2
27.8 %
-5.4
-0.21
156.7
662
-0.3 %
100
537.2
81.1
124.8
-4.8 %
18.9
—
0
123.6
18.7
168.5
16.7 %
25.5
-43.7
-228.6 %
-6.6
-15.8
-2.4
0.1
0.02
-59.5
-83.6 %
-9
-14.9
-2.3
-44.6
-145.1 %
-6.7
-0.28
156.7
664.2
11.7 %
100
533.1
80.3
131.1
46.2 %
19.7
—
0
144.1
21.7
144.4
22.4 %
21.7
-13.3
53 %
-2.002
-19.1
-2.9
—
0
-32.4
25.2 %
-4.9
-14.1
-2.1
-18.2
61.1 %
-2.7
-0.21
87.4
594.6
—
100
504.9
84.9
89.7
—
15.1
—
0
112.7
19
118
—
19.8
-28.3
—
-4.8
-15
-2.5
0
0
-43.3
—
-7.3
3.5
0.6
-46.8
—
-7.9
-0.43
108.6