Herige Statements
0O
Data from Herige`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
05 Nov, 2024
Herige Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
380.61
-16.4 %
100
221.96
58.3
158.64
-17.7 %
41.7
—
0
76.844
20.2
154.3
-12.3 %
40.5
4.345
-74.2 %
1.1
-3.184
-0.8
—
0
-0.311
-102.2 %
-0.08
0.204
0.05
-0.592
-106 %
-0.2
-0.207
2.862
455.04
19.8 %
100
262.25
57.6
192.78
23.7 %
42.4
—
0
88.77
19.5
175.92
23.4 %
38.7
16.864
27 %
3.7
-2.25
-0.5
—
0
14.123
30.2 %
3.1
4.185
0.9
9.842
30.9 %
2.2
3.44
2.861
379.95
-8 %
100
224.09
59
155.86
-8.3 %
41
—
0
74.393
19.6
142.59
-4.2 %
37.5
13.275
-37.2 %
3.5
-1.143
-0.3
—
0
10.848
-46.1 %
2.9
3.276
0.9
7.519
-47.6 %
2
2.633
2.856
412.99
22.5 %
100
242.94
58.8
170.06
18.7 %
41.2
—
0
77.848
18.8
148.91
11.6 %
36.1
21.144
113.7 %
5.1
-0.643
-0.2
—
0
20.138
125.9 %
4.9
5.711
1.4
14.356
114.8 %
3.5
5.026
2.856
337.15
-10.1 %
100
193.88
57.5
143.27
-2.3 %
42.5
—
0
67.851
20.1
133.38
4.3 %
39.6
9.892
-47.1 %
2.9
-0.758
-0.2
—
0
8.915
-49.6 %
2.6
2.159
0.6
6.684
-46.3 %
2
2.347
2.847
374.87
14.1 %
100
228.25
60.9
146.62
14.2 %
39.1
—
0
72.517
19.3
127.94
10.2 %
34.1
18.683
52.5 %
5
-0.782
-0.2
—
0
17.691
66.9 %
4.7
5.172
1.4
12.438
47.2 %
3.3
4.367
2.848
328.56
20.9 %
100
200.16
60.9
128.4
22.6 %
39.1
—
0
63.99
19.5
116.15
15.2 %
35.4
12.25
209.3 %
3.7
-0.99
-0.3
—
0
10.6
182.7 %
3.2
2.15
0.7
8.45
280.6 %
2.6
2.92
2.89
271.85
-8.3 %
100
167.07
61.5
104.77
-7.5 %
38.5
—
0
55.94
20.6
100.81
-5.7 %
37.1
3.96
-37.6 %
1.5
-0.6
-0.2
—
0
3.75
-19.5 %
1.4
1.53
0.6
2.22
-14.3 %
0.8
0.76
2.88
296.35
-9 %
100
183.07
61.8
113.28
-7.1 %
38.2
—
0
58.46
19.7
106.93
-4.9 %
36.1
6.35
-33 %
2.1
-1.02
-0.3
—
0
4.66
-39.6 %
1.6
2.06
0.7
2.59
-47.3 %
0.9
0.88
2.89
325.73
10.6 %
100
203.78
62.6
121.96
11 %
37.4
—
0
63.689
19.6
112.48
7.1 %
34.5
9.476
93.4 %
2.9
-0.862
-0.3
-0.001
-0.0003
7.716
2029 %
2.4
2.766
0.8
4.919
4819 %
1.5
1.7
2.894
294.4
-5.2 %
100
184.5
62.7
109.9
-5 %
37.3
—
0
57.2
19.4
105
-5.7 %
35.7
4.9
16.7 %
1.7
-1.2
-0.4
0
0
-0.4
-117.4 %
-0.1
-0.5
-0.2
0.1
-92.3 %
0.03
0.03
2.9
310.6
17.1 %
100
195
62.8
115.7
14.8 %
37.3
—
0
63.7
20.5
111.4
17.4 %
35.9
4.2
-30 %
1.4
-1.2
-0.4
-1.5
-0.5
2.3
-36.1 %
0.7
1.1
0.4
1.3
208.3 %
0.4
0.43
2.9
265.3
-5.9 %
164.4
100.8
-6.6 %
—
53.5
94.9
-8.7 %
6
50 %
-0.8
0
3.6
12.5 %
2
-1.2
-160 %
-0.42
2.8
281.8
14 %
173.9
107.9
12 %
—
61.4
103.9
16.9 %
4
-45.2 %
-0.7
-1.1
3.2
-52.9 %
0.3
2
-23.1 %
0.71
2.8
247.1
-10.5 %
150.9
96.3
-7.6 %
—
52.1
88.9
-13.4 %
7.3
386.7 %
-0.1
0
6.8
2366.7 %
1.1
2.6
471.4 %
0.92
2.8
276.2
16.8 %
172
104.2
18 %
—
63.1
102.7
25.1 %
1.5
-75.8 %
-1.4
—
-0.3
84.2 %
-0.3
-0.7
94.7 %
-0.25
2.8
236.5
-14.7 %
148.2
88.3
-16.1 %
—
51.7
82.1
-22.8 %
6.2
616.7 %
-0.6
—
-1.9
-5.6 %
-1
-13.3
-1562.5 %
-4.75
2.8
277.4
11.2 %
172.2
105.2
11 %
—
64.8
106.4
11.9 %
-1.2
-300 %
-0.7
—
-1.8
—
-0.6
-0.8
11.1 %
-0.28
2.8
249.5
-18.7 %
154.7
94.8
-18.6 %
—
54.5
95.1
-15.5 %
-0.3
-107.9 %
-1.5
-1.9
-1.8
-175 %
-0.2
-0.9
-145 %
-0.33
2.7
306.8
0.6 %
190.4
116.4
-0.4 %
—
67.3
112.6
4.9 %
3.8
-60 %
-1.4
0
2.4
-75.3 %
0.9
2
-70.6 %
0.67
2.9
305
-7.5 %
188.1
116.9
-2.5 %
—
62.5
107.3
-3.5 %
9.5
9.2 %
-0.3
0.1
9.7
11.5 %
2.8
6.8
25.9 %
2.34
2.9
329.6
-3.4 %
209.7
119.9
-5.1 %
—
65.6
111.2
-22.8 %
8.7
149.4 %
-0.2
—
8.7
144.6 %
3
5.4
130 %
1.86
2.9
341.1
-2.1 %
214.7
126.4
-0.9 %
—
66.9
144
17 %
-17.6
-491.1 %
-1.9
—
-19.5
-750 %
-1.9
-18
-1047.4 %
-6.2
2.9
348.5
2.3 %
220.9
127.5
0.4 %
—
70.8
123.1
6.2 %
4.5
-59.1 %
0.7
-2.2
3
-67.4 %
1
1.9
-67.2 %
0.66
2.9
340.6
-7 %
213.7
127
-5.9 %
—
65.5
115.9
-6.2 %
11
-2.7 %
0.2
-2.1
9.2
-8 %
3.1
5.8
-14.7 %
2.01
2.9
366.4
17.7 %
231.5
134.9
19.2 %
—
70.4
123.5
16.5 %
11.3
56.9 %
0.5
-1.8
10
-21.9 %
2.9
6.8
-32 %
2.33
2.9
311.4
-2.5 %
198.2
113.2
-1.9 %
—
59.9
106
-1.4 %
7.2
-8.9 %
0.2
-1.5
12.8
77.8 %
2.3
10
85.2 %
3.57
2.8
319.3
7.1 %
203.9
115.4
5.3 %
—
63.5
107.5
9.1 %
7.9
-28.2 %
0.6
-1.7
7.2
-33.9 %
1.8
5.4
-30.8 %
1.91
2.8
298.2
-4.2 %
188.6
109.6
-0.2 %
—
56.8
98.5
-1.4 %
11
11.1 %
0.4
-2.1
10.9
32.9 %
3
7.8
36.8 %
2.77
2.8
311.2
0.1 %
201.4
109.8
-2.7 %
—
57.9
99.9
2.8 %
9.9
-37.3 %
0.6
-2.4
8.2
-38.8 %
2.4
5.7
-32.9 %
2.02
2.8
311
-9.9 %
198
112.9
-6.2 %
—
55.2
97.2
-4.8 %
15.8
-13.2 %
—
-2.3
13.4
-16.8 %
4.7
8.5
-18.3 %
3.05
2.8
345.1
15.7 %
224.7
120.4
16 %
—
60.1
102.1
17.8 %
18.2
6.4 %
—
-2.2
16.1
7.3 %
5.4
10.4
5.1 %
3.7
2.8
298.4
0.1 %
194.6
103.8
0.4 %
—
51
86.7
1.2 %
17.1
-3.4 %
—
-2
15
-7.4 %
5.2
9.9
-10 %
3.53
2.8
298.1
19.5 %
194.7
103.4
21.2 %
—
53.3
85.7
19.5 %
17.7
30.1 %
—
-1.5
16.2
29.6 %
5.3
11
34.1 %
3.92
2.8
249.4
-1.9 %
164.1
85.3
0.5 %
—
42.2
71.7
-1 %
13.6
8.8 %
—
-1.1
12.5
7.8 %
4.3
8.2
7.9 %
2.91
2.8
254.3
12.4 %
169.4
84.9
7.7 %
—
44.2
72.4
10.2 %
12.5
-5.3 %
—
-1
11.6
-3.3 %
3.9
7.6
-2.6 %
2.71
2.8
226.3
-3 %
147.4
78.8
2.7 %
—
38.2
65.7
1.4 %
13.2
10.9 %
—
-1.2
12
11.1 %
4
7.8
11.4 %
2.78
2.8
233.2
11.4 %
156.5
76.7
8.5 %
—
40.3
64.8
7.5 %
11.9
14.4 %
—
-1
10.8
16.1 %
3.7
7
22.8 %
2.5
2.8
209.4
-2.3 %
138.7
70.7
0.3 %
—
37.6
60.3
-0.2 %
10.4
3 %
—
-1.1
9.3
5.7 %
3.5
5.7
-1.7 %
2.19
2.6
214.4
—
143.9
70.5
—
—
35.6
60.4
—
10.1
—
—
-1.3
8.8
—
3.1
5.8
—
2.33
2.5