Rafako Statements
0O
Data from Rafako`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Rafako Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
81.564
19 %
100
94.341
115.7
-12.777
-170.1 %
-15.7
0.04
0.05
9.802
12
11.21
21.1 %
13.7
-23.987
-367.5 %
-29.4
-18.313
-22.5
0.299
0.4
-41.749
-1088.6 %
-51.2
0.818
1
-42.673
-971.8 %
-52.3
-0.265
160.88
68.552
-34.9 %
100
50.331
73.4
18.221
-16.9 %
26.6
0.083
0.1
15.694
22.9
9.255
-96.3 %
13.5
8.966
103.9 %
13.1
-8.69
-12.7
-2.048
-3
4.223
101.8 %
6.2
0.208
0.3
4.895
102.1 %
7.1
0.03
160.88
105.23
299.7 %
100
83.306
79.2
21.926
135 %
20.8
0.091
0.09
19.783
18.8
253.4
561 %
240.8
-231.47
-129.2 %
-220
-6.875
-6.5
-0.203
-0.2
-235.85
-240.9 %
-224.1
0.784
0.7
-236.22
-155 %
-224.5
-1.468
160.88
26.329
-77.3 %
100
89.003
338
-62.674
-1056 %
-238.04
—
0
12.86
48.8
38.336
150.8 %
145.6
-101.01
-1057.2 %
-383.6
23.038
87.5
0.002
0.008
-69.183
-7067.1 %
-262.8
23.144
87.9
-92.629
-6554.4 %
-351.8
-0.576
160.88
116.15
10.2 %
100
109.6
94.4
6.556
360.4 %
5.6
0.291
0.3
16.452
14.2
15.285
-10.5 %
13.2
-8.729
44.3 %
-7.5
3.153
2.7
-4.471
-3.8
0.993
107.5 %
0.9
1.309
1.1
-1.392
84.8 %
-1.2
-0.009
160.88
105.4
-26.4 %
100
103.97
98.6
1.424
-97.5 %
1.4
0.167
0.2
17.013
16.1
17.083
23.8 %
16.2
-15.659
-136.1 %
-14.9
-0.373
-0.4
1.357
1.3
-13.256
-126.6 %
-12.6
-3.86
-3.7
-9.155
-118.7 %
-8.7
-0.057
160.88
143.13
-2.4 %
100
85.902
60
57.228
40.4 %
40
0.232
0.2
13.39
9.4
13.801
-58.9 %
9.6
43.427
503.5 %
30.3
-1.046
-0.7
5.665
4
49.783
229.2 %
34.8
-0.467
-0.3
49.055
212.3 %
34.3
0.305
160.88
146.64
8.3 %
100
105.88
72.2
40.758
2352.3 %
27.8
0.301
0.2
9.094
6.2
33.562
190.3 %
22.9
7.196
172.7 %
4.9
16.463
11.2
-9.486
-6.5
15.123
-81 %
10.3
-0.283
-0.2
15.706
-80.6 %
10.7
0.098
160.88
135.38
33.6 %
100
133.72
98.8
1.662
102.8 %
1.2
0.515
0.4
20.02
14.8
11.56
0.1 %
8.5
-9.898
85.9 %
-7.3
-1.461
-1.08
9.808
7.2
79.717
195 %
58.9
-0.963
-0.7
81.08
190.5 %
59.9
0.636
127.43
101.36
-34 %
100
159.9
157.7
-58.537
-772.8 %
-57.7
0.347
0.3
10.709
10.6
11.543
81.5 %
11.4
-70.08
-3092.3 %
-69.1
-1.654
-1.6
-16.654
-16.4
-83.924
-6893.7 %
-82.8
-0.968
-1
-89.576
-2215.8 %
-88.4
-0.703
127.43
153.63
-62.7 %
100
144.93
94.3
8.701
807.3 %
5.7
0.487
0.3
11.411
7.4
6.359
-89 %
4.1
2.342
104.1 %
1.5
-4.041
-2.6
0.499
0.3
-1.2
97.8 %
-0.8
3.133
2
-3.868
93.2 %
-2.5
-0.03
127.43
412.25
36.7 %
100
411.29
99.8
0.959
-90.8 %
0.2
—
0
25.793
6.3
57.845
1727.1 %
14
-56.886
-879.4 %
-13.8
-0.315
-0.08
1.863
0.5
-54.889
-747.6 %
-13.3
3.727
0.9
-56.963
-604.3 %
-13.8
-0.447
127.43
301.56
52.5 %
100
291.09
96.5
10.465
104.9 %
3.5
1.229
0.4
23.928
7.9
3.166
-92.9 %
1
7.299
102.8 %
2.4
-1.354
-0.4
2.531
0.8
8.476
103.2 %
2.8
0.323
0.1
11.296
104.2 %
3.7
0.089
127.43
197.76
-33.2 %
100
410.27
207.5
-212.51
-1781.8 %
-107.5
2.726
1.4
31.849
16.1
44.562
188.3 %
22.5
-257.07
-9009.5 %
-130
-1.388
-0.7
-2.811
-1.4
-261.27
-15763.4 %
-132.1
14.778
7.5
-270.37
-31934.5 %
-136.7
-2.122
127.43
296.2
-30.7 %
100
283.56
95.7
12.636
109 %
4.3
1.19
0.4
17.659
6
15.458
-81.7 %
5.2
-2.822
98.7 %
-1
-0.884
-0.3
1.113
0.4
-1.647
99.4 %
-0.6
0.032
0.01
-0.844
99.7 %
-0.3
-0.007
127.43
427.16
43.1 %
100
567.35
132.8
-140.19
-1327.5 %
-32.8
4.407
1
53.587
12.5
84.242
307.4 %
19.7
-224.44
-635.8 %
-52.5
4.919
1.2
-42.878
-10.04
-261.5
-754.3 %
-61.2
16.56
3.9
-273.87
-1010.1 %
-64.1
-2.149
127.43
298.57
44.6 %
100
308.4
103.3
-9.821
93.8 %
-3.3
1.65
0.6
16.94
5.7
20.68
-21.6 %
6.9
-30.501
83.5 %
-10.2
-0.474
-0.2
0.15
0.05
-30.61
83.5 %
-10.3
-5.836
-2
-24.67
86 %
-8.3
-0.194
127.43
206.47
-34 %
100
365.42
177
-158.95
-833.7 %
-77
2.973
1.4
21.946
10.6
26.384
34.3 %
12.8
-185.33
-9252.2 %
-89.8
-0.672
-0.3
0.46
0.2
-185.29
-10866.2 %
-89.7
-9.783
-4.7
-175.9
-13506.7 %
-85.2
-1.38
127.43
312.7
-18.9 %
100
291.04
93.1
21.665
-35.5 %
6.9
2.305
0.7
17.838
5.7
19.64
-27.6 %
6.3
2.025
-68.7 %
0.6
-0.62
-0.2
1.003
0.3
1.721
-77.6 %
0.6
0.971
0.3
1.312
-89 %
0.4
0.01
127.43
385.6
48.8 %
100
352.02
91.3
33.577
47.7 %
8.7
6.151
1.6
16.591
4.3
27.112
78.4 %
7
6.465
-14.1 %
1.7
5.124
1.3
-4.543
-1.2
7.681
13.5 %
2
-4.541
-1.2
11.914
69.5 %
3.1
0.093
127.43
259.08
-20.6 %
100
236.36
91.2
22.729
-0.7 %
8.8
—
0
17.966
6.9
15.2
3.4 %
5.9
7.529
-8.2 %
2.9
-0.279
-0.1
-0.768
-0.3
6.767
-43.6 %
2.6
0.005
0.002
7.028
13.4 %
2.7
0.055
127.43
326.2
9.5 %
100
303.3
93
22.9
-42 %
7
—
0
18.9
5.8
14.7
-35.5 %
4.5
8.2
-50.9 %
2.5
1.7
0.5
1.8
0.6
12
-28.1 %
3.7
5.7
1.7
6.2
-26.2 %
1.9
0.05
127.4
297.9
-34.4 %
100
258.4
86.7
39.5
53.1 %
13.3
—
0
21.9
7.4
22.8
-46.1 %
7.7
16.7
201.8 %
5.6
0.3
0.1
-0.8
-0.3
16.7
234.7 %
5.6
8.5
2.9
8.4
138.7 %
2.8
0.07
127.4
453.9
-0.6 %
428.1
25.8
-52.2 %
6.9
23.7
42.3
77.7 %
-16.4
-154.3 %
-3.6
0.8
-12.4
-140.5 %
8.7
-21.7
-224 %
-0.25
86.8
456.8
5.7 %
402.8
54
76.5 %
—
23.4
23.8
-16.2 %
30.2
1272.7 %
0.4
—
30.6
15200 %
12.9
17.5
860.9 %
0.21
84.9
432.2
-1.7 %
401.6
30.6
-37.6 %
—
23.9
28.4
18.8 %
2.2
-91.2 %
-0.6
-1.7
0.2
-99 %
2.4
-2.3
-121.5 %
-0.03
88.9
439.7
-31.2 %
390.7
49
69.6 %
—
22.5
23.9
-29.5 %
25.1
602 %
-0.3
-4.4
20.9
448.3 %
10.2
10.7
192.2 %
0.12
88.9
639.2
29 %
610.3
28.9
-29 %
—
26.4
33.9
53.4 %
-5
-126.9 %
-0.7
—
-6
-132.4 %
5.7
-11.6
-179.5 %
-0.13
88.9
495.5
22 %
454.9
40.7
43.3 %
—
20.3
22.1
-10.5 %
18.6
402.7 %
0.2
-0.9
18.5
340.5 %
3.1
14.6
356.2 %
0.16
88.9
406.3
21.5 %
377.9
28.4
7.6 %
—
23.4
24.7
24.1 %
3.7
-42.2 %
-1.1
1.4
4.2
-26.3 %
1.3
3.2
-27.3 %
0.04
88.9
334.3
-37.3 %
307.9
26.4
-39.3 %
—
19.6
19.9
-31.6 %
6.4
-55.6 %
0.3
-1.4
5.7
-64.6 %
1.5
4.4
-65.1 %
0.05
88.9
533
65.6 %
489.5
43.5
38.5 %
—
24.2
29.1
38.6 %
14.4
38.5 %
-0.2
1.5
16.1
61 %
3.9
12.6
65.8 %
0.14
89
321.8
-22.5 %
290.4
31.4
8.3 %
—
20.2
21
-4.1 %
10.4
46.5 %
-0.1
-0.6
10
-26.5 %
2.4
7.6
-35 %
0.1
77
415.2
48.2 %
386.2
29
25 %
—
21.5
21.9
36 %
7.1
1.4 %
2.4
3.8
13.6
115.9 %
1.8
11.7
431.8 %
0.16
72.8
280.1
-34.7 %
256.9
23.2
-27.7 %
—
16.5
16.1
-15.3 %
7
-46.2 %
-1.4
-0.1
6.3
-59.6 %
4.1
2.2
-50 %
0.03
72.8
428.8
44.9 %
396.8
32.1
36.6 %
—
16.5
19
28.4 %
13
49.4 %
2.2
0.1
15.6
205.9 %
2.3
4.4
-21.4 %
0.05
74.4
296
7.7 %
272.5
23.5
-49.6 %
—
15.3
14.8
-56.6 %
8.7
-30.4 %
-0.9
-2.9
5.1
-45.7 %
1.3
5.6
-45.6 %
0.07
72.8
274.9
49.6 %
228.3
46.6
158.9 %
—
28
34.1
120 %
12.5
400 %
-3.2
-0.4
9.4
118.6 %
1.2
10.3
194.3 %
0.14
72.8
183.8
-1 %
165.8
18
-30 %
—
16.9
15.5
-87.3 %
2.5
102.6 %
1.1
0.7
4.3
181.1 %
1
3.5
350 %
0.05
72.8
185.7
2.6 %
160
25.7
215.8 %
—
24.9
122.4
1022.9 %
-96.7
-192.1 %
91.4
0
-5.3
96.3 %
0.7
-1.4
99 %
-0.01
74.4
181
-8.4 %
203.2
-22.2
-210.4 %
—
14.2
10.9
-39.4 %
-33.1
-1604.5 %
-110.4
0
-143.5
-4448.5 %
-3.6
-139.9
-4339.4 %
-1.92
72.8
197.6
7.5 %
177.5
20.1
3.6 %
—
18.3
18
14.6 %
2.2
-40.5 %
1.2
-0.8
3.3
-35.3 %
-0.1
3.3
-2.9 %
0.04
72.8
183.8
-30.1 %
164.4
19.4
252.7 %
—
16.5
15.7
-32.3 %
3.7
120.9 %
1.4
-2
5.1
118.2 %
1.1
3.4
113.8 %
0.05
72.8
263.1
—
257.6
5.5
—
—
22.2
23.2
—
-17.7
—
-10.3
0.4
-28
—
-3.3
-24.7
—
-0.34
72.8