Fabryki Sprzetu Statements
0O
Data from Fabryki Sprzetu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Fabryki Sprzetu Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
65.025
-13.5 %
100
39.23
60.3
25.795
-21.3 %
39.7
—
0
15.172
23.3
14.67
-19.5 %
22.6
11.125
-23.5 %
17.1
-0.727
-1.1
—
0
10.399
78.1 %
16
2.199
3.4
7.673
74.7 %
11.8
2.469
3.107
75.21
2.2 %
100
42.44
56.4
32.77
41.6 %
43.6
—
0
18.767
25
18.23
-5.3 %
24.2
14.54
274.5 %
19.3
-8.701
-11.6
—
0
5.84
500.7 %
7.8
1.189
1.6
4.392
1357.4 %
5.8
1.414
3.107
73.557
3.3 %
100
50.419
68.5
23.139
-37.2 %
31.5
—
0
16.584
22.5
19.256
-41.9 %
26.2
3.882
5.7 %
5.3
-2.91
-4
—
0
0.972
120.3 %
1.3
0.861
1.2
0.301
107.5 %
0.4
0.097
3.107
71.191
-3.1 %
100
34.372
48.3
36.819
127.3 %
51.7
—
0
32.584
45.8
33.147
147 %
46.6
3.672
32 %
5.2
-3.999
-5.6
-4.453
-6.3
-4.781
-324.6 %
-6.7
-0.021
-0.03
-4.028
-313.1 %
-5.7
-1.296
3.107
73.49
32.6 %
100
57.289
78
16.202
25.7 %
22
—
0
12.238
16.7
13.421
58.5 %
18.3
2.781
-37.1 %
3.8
-0.653
-0.9
—
0
2.128
-52.2 %
2.9
0.668
0.9
1.89
-37.6 %
2.6
0.608
3.107
55.438
12.5 %
100
42.551
76.8
12.888
24.1 %
23.2
—
0
8.865
16
8.468
3.1 %
15.3
4.42
103.9 %
8
0.027
0.05
—
0
4.447
146.4 %
8
1.124
2
3.028
173.8 %
5.5
0.975
3.107
49.286
-21.9 %
100
38.903
78.9
10.383
-25.1 %
21.1
—
0
8.395
17
8.215
16 %
16.7
2.168
-68 %
4.4
-0.363
-0.7
—
0
1.805
-14.7 %
3.7
0.394
0.8
1.106
181.4 %
2.2
0.36
3.073
63.134
28.2 %
100
49.274
78
13.86
12.9 %
22
—
0
11.579
18.3
7.081
-9.1 %
11.2
6.779
50.9 %
10.7
-1.054
-1.7
-0.1
-0.2
2.118
-51.5 %
3.4
3.181
5
-1.36
-131.5 %
-2.2
-0.438
3.107
49.253
13.4 %
100
36.972
75.1
12.281
1.2 %
24.9
—
0
8.364
17
7.788
-10.9 %
15.8
4.493
32.7 %
9.1
-0.814
-1.7
1.503
3.1
4.369
617.7 %
8.9
0.104
0.2
4.322
1405.7 %
8.8
1.391
3.107
43.421
-9.3 %
100
31.29
72.1
12.131
-20.7 %
27.9
—
0
9.104
21
8.744
-22 %
20.1
3.387
-16.9 %
7.8
-0.901
-2.08
-2.664
-6.1
-0.844
-125.7 %
-1.9
-0.145
-0.3
-0.331
-115.6 %
-0.8
-0.107
3.107
47.861
18.2 %
100
32.568
68
15.293
32.5 %
32
—
0
11.798
24.7
11.217
188.6 %
23.4
4.076
-46.7 %
8.5
-0.683
-1.4
1.204
2.5
3.289
-24.9 %
6.9
0.928
1.9
2.126
-47.6 %
4.4
0.684
3.107
40.477
23 %
100
28.939
71.5
11.538
68.9 %
28.5
—
0
4.669
11.5
3.887
-39.3 %
9.6
7.651
1687.6 %
18.9
-1.413
-3.5
-0.688
-1.7
4.382
1681.9 %
10.8
0.05
0.1
4.054
469.6 %
10
1.3
3.107
32.908
-9 %
100
26.078
79.2
6.83
-40 %
20.8
—
0
8.154
24.8
6.402
-30.9 %
19.5
0.428
-79.7 %
1.3
-0.779
-2.4
0.102
0.3
-0.277
-108.8 %
-0.8
0.416
1.3
-1.097
-145.4 %
-3.3
-0.353
3.107
36.182
-17 %
100
24.803
68.6
11.379
-9.7 %
31.4
—
0
8.859
24.5
9.269
11.5 %
25.6
2.11
-50.8 %
5.8
0.181
0.5
1.644
4.5
3.15
-49 %
8.7
0.669
1.8
2.417
-23.7 %
6.7
0.778
3.107
43.587
13.5 %
100
30.988
71.1
12.599
0.6 %
28.9
—
0
8.092
18.6
8.312
115.2 %
19.1
4.287
-50.5 %
9.8
-0.576
-1.3
-0.394
-0.9
6.181
56 %
14.2
1.504
3.5
3.166
195.4 %
7.3
1.019
3.107
38.41
-18.2 %
100
25.882
67.4
12.528
-17.1 %
32.6
—
0
2.785
7.3
3.862
-58.7 %
10.1
8.666
50.5 %
22.6
-1.184
-3.08
-2.973
-7.7
3.963
-23.2 %
10.3
1.393
3.6
-3.317
-188.6 %
-8.6
-1.06
3.107
46.938
-9.5 %
100
31.831
67.8
15.107
-3.9 %
32.2
—
0
9.873
21
9.349
54.6 %
19.9
5.758
-40.5 %
12.3
-1.001
-2.1
1.174
2.5
5.159
-22.1 %
11
1.043
2.2
3.744
-9.8 %
8
1.205
3.107
51.851
-18.1 %
100
36.132
69.7
15.719
-33.8 %
30.3
—
0
7.576
14.6
6.049
-49.7 %
11.7
9.67
-17.6 %
18.6
-0.756
-1.5
-1.94
-3.7
6.619
-42.7 %
12.8
1.513
2.9
4.153
-57.9 %
8
1.337
3.107
63.338
38.7 %
100
39.583
62.5
23.755
8.4 %
37.5
—
0
11.982
18.9
12.016
-36.3 %
19
11.739
286.8 %
18.5
-0.694
-1.1
0.845
1.3
11.557
2479.7 %
18.2
1.148
1.8
9.862
878.4 %
15.6
3.174
3.107
45.652
-24.2 %
100
23.742
52
21.91
-5.9 %
48
—
0
22.017
48.2
18.875
38.1 %
41.3
3.035
-68.4 %
6.6
-1.303
-2.9
0.019
0.04
0.448
-93.4 %
1
1.619
3.5
-1.267
-120.3 %
-2.8
-0.408
3.107
60.228
10.4 %
100
36.951
61.4
23.277
0 %
38.6
—
0
13.93
23.1
13.667
0.3 %
22.7
9.61
-0.3 %
16
-0.506
-0.8
-2.062
-3.4
6.803
-28.2 %
11.3
0.621
1
6.247
-15.7 %
10.4
2.01
3.107
54.55
3.2 %
100
31.28
57.3
23.27
-1.2 %
42.7
—
0
14.26
26.1
13.63
12.5 %
25
9.64
-15.6 %
17.7
-0.65
-1.2
1.02
1.9
9.47
-12.1 %
17.4
1.6
2.9
7.41
-16.6 %
13.6
2.39
3.11
52.85
7.7 %
100
29.31
55.5
23.55
17 %
44.6
—
0
12.43
23.5
12.12
-19.9 %
22.9
11.42
128.9 %
21.6
-0.71
-1.3
0.13
0.2
10.77
1536 %
20.4
1.56
3
8.89
583.2 %
16.8
2.86
3.11
49.06
11 %
28.94
20.12
42.6 %
—
17.74
15.13
29.3 %
4.99
107.1 %
-0.99
-2.63
-0.75
-153.6 %
1.48
-1.84
-440.7 %
-0.59
3.11
44.21
1.9 %
30.1
14.11
0.6 %
—
11.28
11.7
8.4 %
2.41
-25.6 %
-0.62
0.08
1.4
-34 %
0.69
0.54
-73.5 %
0.17
3.11
43.38
-7 %
29.35
14.03
-7.9 %
—
10.87
10.79
-4.6 %
3.24
-17.6 %
-0.58
-0.07
2.12
51.4 %
0.25
2.04
385.7 %
0.66
3.11
46.64
7.3 %
31.4
15.23
17 %
—
10.95
11.31
2.8 %
3.93
95.5 %
-0.54
-2
1.4
48.9 %
1.03
0.42
155.3 %
0.14
3.11
43.47
12.2 %
30.46
13.02
-13.4 %
—
12.88
11
-3.7 %
2.01
-44.3 %
-0.47
1.94
0.94
-59.3 %
1.84
-0.76
-153.5 %
-0.24
3.11
38.76
-15.1 %
23.73
15.04
-3.5 %
—
11.61
11.42
-9.3 %
3.61
20.3 %
-0.61
-0.56
2.31
-15.7 %
0.79
1.42
-26.4 %
0.46
3.11
45.63
-2.7 %
30.04
15.59
28.2 %
—
12.63
12.59
35.7 %
3
4.2 %
0.13
-0.34
2.74
71.3 %
0.72
1.93
109.8 %
0.62
3.11
46.91
-8.3 %
34.75
12.16
-26.2 %
—
9.62
9.28
-46.9 %
2.88
388 %
-0.82
-0.44
1.6
143.1 %
0.82
0.92
128.8 %
0.29
3.11
51.18
-12.3 %
34.71
16.47
18.1 %
—
17.25
17.47
98.3 %
-1
-119.5 %
-1.35
-0.63
-3.71
-186.3 %
-0.1
-3.19
-183.1 %
-1.03
3.11
58.36
-23.4 %
44.43
13.94
-28.3 %
—
9.13
8.81
-31.2 %
5.13
-22.6 %
-0.74
-0.36
4.3
-16.3 %
0.45
3.84
0.3 %
1.24
3.11
76.16
7.7 %
56.73
19.43
11.3 %
—
12.75
12.8
21.6 %
6.63
-4.3 %
-0.69
0.54
5.14
6.2 %
1.11
3.83
12.6 %
1.23
3.11
70.69
30 %
53.23
17.46
14.6 %
—
10.55
10.53
-0.3 %
6.93
48.4 %
-0.58
-1.45
4.84
344 %
1.18
3.4
1689.5 %
1.09
3.11
54.36
4.8 %
39.13
15.23
-10.6 %
—
13.91
10.56
4.2 %
4.67
-32.3 %
-1.86
-0.97
1.09
-79.5 %
0.9
0.19
-95.1 %
0.06
3.11
51.85
17.2 %
34.82
17.03
32 %
—
10
10.13
-13.5 %
6.9
479.8 %
-0.92
-0.05
5.32
437.4 %
1.44
3.86
297.9 %
1.24
3.11
44.25
-21.3 %
31.35
12.9
-33.9 %
—
10.66
11.71
18 %
1.19
-87.6 %
-0.1
1.32
0.99
-82.5 %
0.14
0.97
-72.9 %
0.31
3.11
56.2
7.2 %
36.67
19.53
-2.1 %
—
10.18
9.92
4.1 %
9.61
-7.7 %
-0.77
-2.06
5.66
87.4 %
2.03
3.58
64.2 %
1.15
3.11
52.43
15.5 %
32.49
19.94
48.4 %
—
11.19
9.53
-16.3 %
10.41
407.8 %
-0.24
-2.05
3.02
239.3 %
0.99
2.18
94.6 %
0.7
3.11
45.41
-4 %
31.97
13.44
-16.6 %
—
11.37
11.39
15.2 %
2.05
-67.1 %
-0.13
-0.87
0.89
-84.2 %
0.57
1.12
-75.4 %
0.36
3.11
47.29
18 %
31.17
16.12
29.2 %
—
9.94
9.89
-0.1 %
6.23
141.5 %
-0.96
0.96
5.63
233.1 %
1.17
4.55
197.4 %
1.46
3.11
40.08
-16.5 %
27.6
12.48
-10.9 %
—
9.96
9.9
-25.1 %
2.58
230.8 %
-0.82
0.23
1.69
138 %
0.26
1.53
142.9 %
0.49
3.11
48.02
—
34.03
14
—
—
12.51
13.21
—
0.78
—
-1.28
0.99
0.71
—
-0.26
0.63
—
0.2
3.11