Hexcel Statements
0P
Data from Hexcel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
21 Oct, 2024
Expected release date:
22 Jan, 2025
Hexcel Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
456.5
-8.8 %
100
350
76.7
106.5
-15.9 %
23.3
13.8
3
39.8
8.7
53.6
-1.8 %
11.7
52.9
-26.5 %
11.6
-8.5
-1.9
—
0
44
-30.9 %
9.6
4.2
0.9
39.8
-20.4 %
8.7
0.485
82.1
500.4
5.9 %
100
373.8
74.7
126.6
7.1 %
25.3
14.7
2.9
39.9
8
54.6
-14.8 %
10.9
72
33.1 %
14.4
-8.1
-1.6
—
0
63.7
37.3 %
12.7
13.7
2.7
50
37 %
10
0.601
83.2
472.3
3.2 %
100
354.1
75
118.2
14.6 %
25
15.1
3.2
49
10.4
64.1
15.7 %
13.6
54.1
13.4 %
11.5
-6.5
-1.4
—
0
46.4
246.8 %
9.8
9.9
2.1
36.5
300.5 %
7.7
0.43
84.8
457.5
9.1 %
100
354.4
77.5
103.1
12.6 %
22.5
12.1
2.6
41.9
9.2
55.4
15.4 %
12.1
47.7
9.4 %
10.4
-7.6
-1.7
-71.6
-15.7
-31.6
-188.3 %
-6.9
-10.4
-2.3
-18.2
-147 %
-4
-0.215
84.6
419.5
-7.7 %
100
327.9
78.2
91.6
-17.3 %
21.8
13.4
3.2
35.4
8.4
48
-2 %
11.4
43.6
-29.4 %
10.4
-7.8
-1.9
—
0
35.8
-31.3 %
8.5
-0.7
-0.2
38.7
-8.9 %
9.2
0.45
85.6
454.3
-0.7 %
100
343.5
75.6
110.8
-13.2 %
24.4
13.3
2.9
35.7
7.9
49
-24.3 %
10.8
61.8
-1.9 %
13.6
-9.2
-2.03
—
0
52.1
-2.4 %
11.5
11.5
2.5
42.5
-0.5 %
9.4
0.5
85.6
457.7
6.6 %
100
330
72.1
127.7
28.9 %
27.9
13.9
3
50.8
11.1
64.7
23.2 %
14.1
63
35.2 %
13.8
-9.4
-2.05
—
0
53.4
27.8 %
11.7
11.7
2.6
42.7
15.4 %
9.3
0.5
85.5
429.4
17.7 %
100
330.3
76.9
99.1
21.1 %
23.1
12
2.8
40.8
9.5
52.5
29.3 %
12.2
46.6
13.1 %
10.9
-9.2
-2.1
10.5
2.4
41.8
31.4 %
9.7
7.4
1.7
37
38.1 %
8.6
0.44
85
364.7
-7.2 %
100
282.9
77.6
81.8
-8.6 %
22.4
11.6
3.2
29
8
40.6
59.8 %
11.1
41.2
-35.7 %
11.3
-9
-2.5
—
0
31.8
-42.4 %
8.7
6.8
1.9
26.8
-40 %
7.3
0.31
85.1
393
0.6 %
100
303.5
77.2
89.5
3.2 %
22.8
11.3
2.9
33.5
8.5
25.4
-54.5 %
6.5
64.1
107.4 %
16.3
-8.9
-2.3
0.3
0.08
55.2
162.9 %
14
12.7
3.2
44.7
151.1 %
11.4
0.53
85
390.6
8.4 %
100
303.9
77.8
86.7
25.5 %
22.2
10.9
2.8
44.7
11.4
55.8
22.4 %
14.3
30.9
31.5 %
7.9
-9.1
-2.3
—
0
21
-5.8 %
5.4
4.7
1.2
17.8
-5.8 %
4.6
0.21
84.9
360.3
7.9 %
100
291.2
80.8
69.1
4.7 %
19.2
11.6
3.2
32.3
9
45.6
7.5 %
12.7
23.5
-0.4 %
6.5
-9.2
-2.6
8.5
2.4
22.3
67.7 %
6.2
3.7
1
18.9
110 %
5.2
0.23
86.1
333.8
4.2 %
100
267.8
80.2
66
6.6 %
19.8
10.4
3.1
32
9.6
42.4
5.7 %
12.7
23.6
8.3 %
7.1
-9.5
-2.8
—
0
13.3
92.8 %
4
1.1
0.3
9
309.1 %
2.7
0.1
84.7
320.3
3.2 %
100
258.4
80.7
61.9
16.6 %
19.3
11.5
3.6
31.1
9.7
40.1
-22 %
12.5
21.8
1182.4 %
6.8
-9.3
-2.9
—
0
6.9
133.7 %
2.2
4
1.2
2.2
115.7 %
0.7
0.03
84.7
310.3
4.9 %
100
257.2
82.9
53.1
74.7 %
17.1
11.6
3.7
39.6
12.8
51.4
40.8 %
16.6
1.7
127.9 %
0.5
-10.3
-3.3
—
0
-20.5
31.2 %
-6.6
-4.3
-1.4
-14
27.8 %
-4.5
-0.16
84
295.8
3.1 %
100
265.4
89.7
30.4
125.2 %
10.3
10.6
3.6
25.9
8.8
36.5
3.4 %
12.3
-6.1
72 %
-2.06
-9.4
-3.2
—
0
-29.8
37 %
-10.07
-12.3
-4.2
-19.4
-300 %
-6.6
-0.23
84
286.9
-24.2 %
100
273.4
95.3
13.5
-75.4 %
4.7
10.7
3.7
24.6
8.6
35.3
-0.3 %
12.3
-21.8
-211.8 %
-7.6
-9.7
-3.4
—
0
-47.3
-1000 %
-16.5
-56.9
-19.8
9.7
1070 %
3.4
0.12
84
378.7
-30 %
100
323.8
85.5
54.9
-61 %
14.5
11.3
3
24.1
6.4
35.4
-41.5 %
9.3
19.5
-75.7 %
5.1
-10.7
-2.8
—
0
-4.3
-108 %
-1.1
-3.6
-1
-1
-102.4 %
-0.3
-0.01
83.7
541
-4.1 %
100
400.1
74
140.9
-3.8 %
26
14
2.6
46.5
8.6
60.5
23.2 %
11.2
80.4
-17.5 %
14.9
-12
-2.2
—
0
53.7
-38.1 %
9.9
11.8
2.2
42.4
-42.1 %
7.8
0.5
84.3
564.3
-1.4 %
100
417.8
74
146.5
-7.2 %
26
13.2
2.3
35.9
6.4
49.1
2.3 %
8.7
97.4
-11.4 %
17.3
-10.6
-1.9
—
0
86.8
-12.2 %
15.4
14
2.5
73.2
-8.8 %
13
0.87
84.9
572.5
-6 %
100
414.6
72.4
157.9
-6.5 %
27.6
14.2
2.5
33.8
5.9
48
-10.6 %
8.4
109.9
-4.5 %
19.2
-11
-1.9
—
0
98.9
-4.2 %
17.3
18.2
3.2
80.3
-0.7 %
14
0.93
86.1
609
-0.1 %
100
440.2
72.3
168.8
1 %
27.7
14.2
2.3
39.5
6.5
53.7
-16.6 %
8.8
115.1
12 %
18.9
-11.9
-2
—
0
103.2
13.7 %
16.9
23.6
3.9
80.9
12 %
13.3
0.94
86.2
609.9
8.7 %
100
442.7
72.6
167.2
11.2 %
27.4
14.9
2.4
49.5
8.1
64.4
17.9 %
10.6
102.8
7.3 %
16.9
-12
-2
—
0
90.8
6.3 %
14.9
20.6
3.4
72.2
9.2 %
11.8
0.84
86
561
3.8 %
100
410.6
73.2
150.4
5.2 %
26.8
15.2
2.7
31.7
5.7
54.6
17.4 %
9.7
95.8
-0.7 %
17.1
-10.4
-1.9
—
0
85.4
-0.6 %
15.2
28
5
66.1
-17.5 %
11.8
0.76
86.9
540.5
-1.3 %
100
397.5
73.5
143
-1.2 %
26.5
13.9
2.6
32.6
6
46.5
-3.7 %
8.6
96.5
—
17.9
-10.6
-2
—
0
85.9
-2.2 %
15.9
7.8
1.4
80.1
16.4 %
14.8
0.91
88.1
547.5
1.4 %
100
402.7
73.6
144.8
1.5 %
26.4
13
2.4
35.3
6.4
48.3
-19.8 %
8.8
96.5
17.1 %
17.6
-8.7
-1.6
—
0
87.8
18 %
16
20
3.7
68.8
11.7 %
12.6
0.77
89.9
540.1
5.6 %
100
397.5
73.6
142.6
0.3 %
26.4
13.8
2.6
46.4
8.6
60.2
22.9 %
11.1
82.4
-11.6 %
15.3
-8
-1.5
—
0
74.4
-13.3 %
13.8
14.1
2.6
61.6
-30.1 %
11.4
0.68
91.2
511.7
4.1 %
369.5
142.2
4.9 %
12.9
36.1
49
5.4 %
93.2
4.6 %
-7.4
—
85.8
4.5 %
20.3
88.1
26.4 %
0.96
91.3
491.5
0 %
355.9
135.6
-3.1 %
11.8
34.7
46.5
-7.4 %
89.1
-0.7 %
-7
—
82.1
-1 %
13.6
69.7
13.1 %
0.76
91.4
491.3
2.6 %
351.4
139.9
4.3 %
12.1
38.1
50.2
-9.5 %
89.7
14.1 %
-6.8
—
82.9
14.5 %
22.1
61.6
-4.6 %
0.67
92
478.8
-1 %
344.7
134.1
-1.1 %
12.6
42.9
55.5
14.2 %
78.6
-9.7 %
-6.2
—
72.4
-11.4 %
8.6
64.6
8.6 %
0.7
92.9
483.5
-3.4 %
347.9
135.6
-0.1 %
12.1
36.5
48.6
4.3 %
87
-2.4 %
-5.3
—
81.7
-2.3 %
22.8
59.5
-12.8 %
0.64
93
500.5
-4.2 %
364.8
135.7
-9.7 %
11.5
35.1
46.6
-7.2 %
89.1
-11 %
-5.5
—
83.6
-11.1 %
16.1
68.2
3.2 %
0.72
94.1
522.6
5 %
372.3
150.3
5.1 %
11.6
38.6
50.2
-15.1 %
100.1
19.3 %
-5.7
-0.4
94
20.1 %
28.7
66.1
18 %
0.7
94.6
497.7
7.1 %
354.7
143
11.9 %
11.7
47.4
59.1
26.8 %
83.9
3.3 %
-5.6
—
78.3
3 %
22.7
56
3.9 %
0.59
94.8
464.9
3.6 %
337.1
127.8
3 %
10.8
35.8
46.6
1.1 %
81.2
4.1 %
-5.2
—
76
3.5 %
22.4
53.9
0.7 %
0.56
95.7
448.8
-5.7 %
324.7
124.1
-10.8 %
10.6
35.5
46.1
-4.9 %
78
-13.9 %
-4.6
—
73.4
-16.7 %
20.7
53.5
-13.3 %
0.55
97.3
475.7
0.8 %
336.6
139.1
-1.9 %
10.4
38.1
48.5
-18.1 %
90.6
9.7 %
-2.5
—
88.1
9.2 %
27
61.7
-9.4 %
0.63
98.2
471.8
—
330
141.8
10.4 %
12.5
46.7
59.2
15.2 %
82.6
7.1 %
-1.9
—
80.7
7.6 %
12.9
68.1
28.7 %
0.7
97.9
471.8
4.4 %
343.3
128.5
5.3 %
13.3
38.1
51.4
19.5 %
77.1
-2.4 %
-2.1
—
75
-1.8 %
22.4
52.9
-5.2 %
0.54
97.2
451.9
-3.9 %
329.9
122
-5.5 %
10.1
32.9
43
-20.4 %
79
5.2 %
-2.1
-0.5
76.4
4.5 %
21.2
55.8
10.3 %
0.57
97.7
470.1
1.8 %
341
129.1
-0.1 %
10.9
37.1
54
-1.1 %
75.1
0.7 %
-2
—
73.1
0.4 %
22.9
50.6
1 %
0.51
99.2
461.7
8.2 %
332.5
129.2
14.2 %
13.6
41
54.6
18.4 %
74.6
11.3 %
-1.8
—
72.8
11.3 %
22.8
50.1
6.4 %
0.5
100.6
426.8
3.5 %
313.7
113.1
0.9 %
10.4
35.7
46.1
7 %
67
-2.9 %
-1.6
—
65.4
-2.5 %
18.8
47.1
-3.3 %
0.46
102.1
412.3
-2.4 %
300.2
112.1
-4 %
10.2
32.9
43.1
-4 %
69
-4 %
-1.9
—
67.1
-2.5 %
18.7
48.7
0.4 %
0.48
101.7
422.6
1.5 %
305.8
116.8
4.3 %
10.1
34.8
44.9
-8.4 %
71.9
14.1 %
-2.1
-1
68.8
12.2 %
20.6
48.5
11.2 %
0.48
101.8
416.5
—
304.5
112
—
11
38
49
—
63
—
-1.7
—
61.3
—
17.9
43.6
—
0.43
102.1