Gesco Statements
0Q
Data from Gesco`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
Gesco Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
128.55
3.4 %
100
73.341
57.1
55.207
-1.6 %
42.9
—
0
32.598
25.4
52.661
1.3 %
41
2.546
-37.6 %
2
-1.35
-1.05
—
0
1.181
-59.3 %
0.9
0.425
0.3
0.233
-87 %
0.2
0.04
5.825
124.3
-4.4 %
100
68.21
54.9
56.087
-1.3 %
45.1
—
0
34.083
27.4
52.005
0.1 %
41.8
4.082
-16.8 %
3.3
-1.136
-0.9
—
0
2.901
-18.2 %
2.3
0.856
0.7
1.786
35.2 %
1.4
0.16
11.162
130
-6.2 %
100
73.15
56.3
56.845
-2.6 %
43.7
—
0
30.682
23.6
51.94
3.8 %
40
4.905
-41.3 %
3.8
-1.146
-0.9
-0.01
-0.008
3.546
-53.2 %
2.7
1.922
1.5
1.321
-74.9 %
1
0.123
10.706
138.59
-4.3 %
100
80.204
57.9
58.39
-6 %
42.1
—
0
31.614
22.8
50.04
-1 %
36.1
8.35
-28 %
6
-0.75
-0.5
—
0
7.57
-28.1 %
5.5
1.818
1.3
5.261
-30.5 %
3.8
0.49
10.737
144.87
-1.6 %
100
82.738
57.1
62.127
-2.1 %
42.9
—
0
30.968
21.4
50.526
-2.6 %
34.9
11.601
0.3 %
8
-0.798
-0.6
-0.188
-0.1
10.526
-1.8 %
7.3
2.972
2.1
7.573
12.5 %
5.2
0.7
10.819
147.27
0.3 %
100
83.823
56.9
63.447
7.3 %
43.1
—
0
32.864
22.3
51.885
2.4 %
35.2
11.562
36.2 %
7.9
-0.811
-0.6
—
0
10.719
28.4 %
7.3
3.508
2.4
6.73
23.3 %
4.6
0.62
10.855
146.85
1.9 %
100
87.696
59.7
59.155
-7.5 %
40.3
—
0
30.003
20.4
50.666
3.6 %
34.5
8.489
-43.7 %
5.8
-0.25
-0.2
—
0
8.345
-42.7 %
5.7
0.447
0.3
5.459
-45.7 %
3.7
0.655
8.339
144.06
-6 %
100
80.083
55.6
63.975
-0.5 %
44.4
—
0
30.549
21.2
48.91
-2.7 %
34
15.065
7.4 %
10.5
-0.407
-0.3
—
0
14.558
17.2 %
10.1
4.509
3.1
10.049
17.6 %
7
0.88
11.419
153.25
11 %
100
88.945
58
64.301
6.4 %
42
—
0
30.426
19.9
50.275
6.8 %
32.8
14.026
4.9 %
9.2
-0.107
-0.07
—
0
12.423
-12.1 %
8.1
3.875
2.5
8.548
-12.5 %
5.6
0.74
11.551
138.12
0.8 %
100
77.678
56.2
60.44
-6.3 %
43.8
—
0
30.679
22.2
47.071
-0.7 %
34.1
13.369
-21.8 %
9.7
0.79
0.6
—
0
14.133
-11.2 %
10.2
4.365
3.2
9.768
-22.1 %
7.1
0.81
12.059
137.04
11.5 %
100
72.544
52.9
64.495
10.6 %
47.1
—
0
28.949
21.1
47.405
3.5 %
34.6
17.09
36.1 %
12.5
-0.045
-0.03
—
0
15.908
30 %
11.6
3.366
2.5
12.542
63.6 %
9.2
1.764
7.112
122.93
6.5 %
100
64.594
52.5
58.339
11.3 %
47.5
—
0
28.929
23.5
45.781
2.7 %
37.2
12.558
60.7 %
10.2
-0.294
-0.2
—
0
12.24
61.9 %
10
4.576
3.7
7.664
58.8 %
6.2
0.64
11.975
115.45
2.5 %
100
63.041
54.6
52.407
5.8 %
45.4
—
0
27.519
23.8
44.591
5.9 %
38.6
7.816
4.7 %
6.8
-0.232
-0.2
—
0
7.562
7.9 %
6.6
2.735
2.4
4.827
9.1 %
4.2
0.39
12.377
112.63
229.5 %
100
63.076
56
49.555
2537.3 %
44
—
0
27.517
24.4
42.09
303.3 %
37.4
7.465
-66.9 %
6.6
-0.432
-0.4
—
0
7.009
-66.2 %
6.2
2.566
2.3
4.424
216.6 %
3.9
0.372
11.957
34.181
-67.2 %
100
32.302
94.5
1.879
-95.9 %
5.5
—
0
-5.126
-15
-20.703
-156.6 %
-60.6
22.582
136 %
66.1
0.368
1.1
—
0
20.72
128.1 %
60.6
2.298
6.7
-3.794
-169.5 %
-11.1
-0.35
10.839
104.16
-3.7 %
100
58.017
55.7
46.144
-15.4 %
44.3
—
0
24.514
23.5
36.575
-47.9 %
35.1
9.569
161.3 %
9.2
-0.463
-0.4
—
0
9.084
155.9 %
8.7
1.875
1.8
5.46
130.7 %
5.2
0.44
12.409
108.13
6.1 %
100
53.57
49.5
54.563
22.7 %
50.5
—
0
36.015
33.3
70.176
65.8 %
64.9
-15.613
-833.3 %
-14.4
-0.612
-0.6
—
0
-16.25
-1112.5 %
-15.03
1.404
1.3
-17.783
-2827.5 %
-16.4
-1.641
10.839
101.92
-31.5 %
100
57.459
56.4
44.46
-35.5 %
43.6
—
0
28.16
27.6
42.331
-29.9 %
41.5
2.129
-75 %
2.1
-0.502
-0.5
—
0
1.605
-80.1 %
1.6
0.193
0.2
0.652
-84.6 %
0.6
0.04
16.3
148.79
3.7 %
100
79.866
53.7
68.927
-1 %
46.3
—
0
39.899
26.8
60.423
-2.3 %
40.6
8.504
9.8 %
5.7
-0.036
-0.02
—
0
8.072
17.6 %
5.4
3.523
2.4
4.225
9.7 %
2.8
0.391
10.816
143.43
-2.7 %
100
73.836
51.5
69.597
1 %
48.5
—
0
39.574
27.6
61.854
0.9 %
43.1
7.743
1.2 %
5.4
-0.865
-0.6
—
0
6.864
-0.1 %
4.8
2.276
1.6
3.851
-10.6 %
2.7
0.355
10.838
147.39
-1.7 %
100
78.456
53.2
68.937
-11.1 %
46.8
—
0
39.45
26.8
61.289
-5.7 %
41.6
7.648
-39.1 %
5.2
-0.765
-0.5
—
0
6.868
-39.1 %
4.7
2.277
1.5
4.31
-37.5 %
2.9
0.398
10.839
149.95
3.6 %
100
72.389
48.3
77.561
10.4 %
51.7
—
0
39.513
26.4
65.011
11.4 %
43.4
12.55
5.6 %
8.4
-0.606
-0.4
—
0
11.284
-1 %
7.5
3.525
2.4
6.897
—
4.6
0.636
10.839
144.7
—
100
74.457
51.5
70.242
—
48.5
—
0
37.13
25.7
58.355
-1.8 %
40.3
11.887
9.9 %
8.2
-0.492
-0.3
—
0
11.395
11.1 %
7.9
3.735
2.6
6.897
16.2 %
4.8
0.637
10.824
144.7
4 %
100
74.457
51.5
70.242
1.8 %
48.5
—
0
36.364
25.1
59.424
3.3 %
41.1
10.818
-5.9 %
7.5
-0.561
-0.4
—
0
10.257
-5.9 %
7.1
3.556
2.5
5.937
-4.2 %
4.1
0.548
10.834
139.1
-2.6 %
100
70.1
50.4
69
0.1 %
49.6
—
0
37.2
26.7
57.5
-13.5 %
41.3
11.5
400 %
8.3
-0.5
-0.4
-1.9
-1.4
10.9
473.7 %
7.8
3.8
2.7
6.2
2166.7 %
4.5
0.57
10.8
142.8
2.3 %
100
74
51.8
68.9
-1.6 %
48.2
—
0
34.8
24.4
66.5
12.9 %
46.6
2.3
-79.3 %
1.6
-0.4
-0.3
—
0
1.9
-82.4 %
1.3
2.4
1.7
-0.3
-105.2 %
-0.2
-0.02
10.8
139.6
6.3 %
69.6
70
2.9 %
—
37.7
58.9
0.7 %
11.1
16.8 %
-0.3
0
10.8
21.3 %
4.3
5.8
18.4 %
0.54
10.8
131.3
-1.6 %
63.3
68
-2.2 %
—
37.5
58.5
-0.2 %
9.5
-12.8 %
-0.6
-1.6
8.9
-13.6 %
3.2
4.9
-12.5 %
0.46
10.8
133.4
6.7 %
63.9
69.5
4 %
—
38
58.6
-9.4 %
10.9
395.5 %
-0.6
-1.8
10.3
692.3 %
3.7
5.6
411.1 %
0.52
10.8
125
-3 %
58.1
66.8
3.7 %
—
36
64.7
17.6 %
2.2
-76.3 %
-0.8
-1.5
1.3
-85.1 %
2.9
-1.8
-136.7 %
-0.18
10.1
128.8
11.8 %
64.4
64.4
9 %
—
35.3
55
2 %
9.3
78.8 %
-0.7
-1
8.7
97.7 %
3.1
4.9
122.7 %
0.49
10
115.2
1.4 %
56.1
59.1
0.7 %
—
35.9
53.9
1.1 %
5.2
-3.7 %
-0.8
-1.4
4.4
-6.4 %
1.8
2.2
-18.5 %
0.22
10
113.6
-9 %
54.8
58.7
-2.5 %
—
35.9
53.3
-1.3 %
5.4
-12.9 %
-0.7
0
4.7
-19 %
1.7
2.7
-15.6 %
0.27
10
124.8
-5.4 %
64.6
60.2
-5.2 %
—
34.8
54
-0.6 %
6.2
-32.6 %
-0.4
—
5.8
-31 %
2.3
3.2
-36 %
0.32
10
131.9
11.2 %
68.4
63.5
4.1 %
—
35.1
54.3
5.2 %
9.2
-2.1 %
-0.8
-0.9
8.4
-3.4 %
2.6
5
4.2 %
0.5
10
118.6
-0.1 %
57.6
61
1.8 %
—
34.7
51.6
-3.2 %
9.4
42.4 %
-0.7
0
8.7
45 %
3.2
4.8
50 %
0.48
10
118.7
4.6 %
58.8
59.9
-4.5 %
—
35.2
53.3
-4.5 %
6.6
-4.3 %
-0.7
-1.9
6
-4.8 %
2.2
3.2
68.4 %
0.32
10
113.5
-3.7 %
50.8
62.7
5.2 %
—
33.8
55.8
11.6 %
6.9
-28.1 %
-0.6
0
6.3
-29.2 %
4.3
1.9
-62 %
0.19
10
117.8
6.5 %
58.2
59.6
11 %
—
32.6
50
0.6 %
9.6
146.2 %
-0.7
-1.1
8.9
178.1 %
3.1
5
194.1 %
0.5
10
110.6
1 %
56.9
53.7
-3.6 %
—
32.5
49.7
1.8 %
3.9
-43.5 %
-0.8
-1.2
3.2
-48.4 %
1
1.7
-55.3 %
0.17
10
109.5
-5.7 %
53.9
55.7
2.2 %
—
32.5
48.8
4.5 %
6.9
-11.5 %
-0.7
-1.6
6.2
-12.7 %
2
3.8
-17.4 %
0.38
10
116.1
-2.8 %
61.6
54.5
-3.5 %
—
31.3
46.7
-1.9 %
7.8
-13.3 %
-0.7
-1.6
7.1
-12.3 %
2.3
4.6
-6.1 %
0.46
10
119.5
9.7 %
62.9
56.5
2.7 %
—
30.3
47.6
—
9
21.6 %
-0.9
-1.5
8.1
22.7 %
2.7
4.9
19.5 %
0.49
10
108.9
—
53.9
55
2.8 %
—
30.4
47.6
4.4 %
7.4
-6.3 %
-0.8
-1.6
6.6
-8.3 %
2.1
4.1
-8.9 %
0.42
10
108.9
3.3 %
55.4
53.5
0.6 %
—
30.7
45.6
-0.9 %
7.9
9.7 %
-0.7
-1.9
7.2
16.1 %
2.3
4.5
15.4 %
0.45
10
105.4
-7.8 %
52.2
53.2
-5.3 %
—
30.4
46
-0.4 %
7.2
-28 %
-1
—
6.2
-31.9 %
2
3.9
-26.4 %
0.39
10
114.3
—
58.1
56.2
—
—
29
46.2
—
10
—
-0.9
-1.3
9.1
—
3.1
5.3
—
0.53
9.9