0Q

Feerum SALSE Feerum Stock Report

Last reporting period 30 Sep, 2023

Updated —

Last price

Market cap $B

0.018

Micro

Exchange

XLON - London Stock Exchange

View Section: Price ratios

Feerum Statements

0Q

Data from Feerum`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

PLN - Polish zloty

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Feerum Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

18.498

24.8 %

100

17.178

92.9

1.32

-63.9 %

7.1

0

1.705

9.2

1.788

-27 %

9.7

-0.468

-138.9 %

-2.5

-0.007

-0.04

0.001

0.005

-0.474

-38.2 %

-2.6

-0.003

-0.02

-0.471

-70 %

-2.5

-0.049

9.538

2023-06-30
%

14.822

-5.7 %

100

11.169

75.4

3.653

-8.2 %

24.6

0

2.397

16.2

2.449

31.9 %

16.5

1.204

-43.3 %

8.1

-1.547

-10.4

0

-0.343

-127.4 %

-2.3

-0.067

-0.5

-0.277

-127.5 %

-1.9

-0.029

9.538

2023-03-31
%

15.716

-31.3 %

100

11.735

74.7

3.981

-52.1 %

25.3

0

1.914

12.2

1.857

-23.2 %

11.8

2.124

-64 %

13.5

-0.87

-5.5

0

1.254

-70.5 %

8

0.248

1.6

1.007

-71.7 %

6.4

0.106

9.538

2022-12-31
%

22.891

12.6 %

100

14.574

63.7

8.317

159.4 %

36.3

0

2.459

10.7

2.417

36.6 %

10.6

5.9

310.6 %

25.8

-1.655

-7.2

0

4.245

267.2 %

18.5

0.689

3

3.556

298.7 %

15.5

0.373

9.538

2022-09-30
%

20.331

-7.6 %

100

17.125

84.2

3.206

-7.2 %

15.8

0

1.775

8.7

1.769

-40.3 %

8.7

1.437

190.9 %

7.1

-0.282

-1.4

0.001

0.005

1.156

298.6 %

5.7

0.263

1.3

0.892

703.6 %

4.4

0.094

9.538

2022-06-30
%

21.996

104.1 %

100

18.54

84.3

3.456

30.1 %

15.7

0

2.512

11.4

2.962

45.9 %

13.5

0.494

-21.1 %

2.2

-0.203

-0.9

-0.001

-0.005

0.29

-38.4 %

1.3

0.18

0.8

0.111

-37.3 %

0.5

0.012

9.538

2022-03-31
%

10.775

-59.2 %

100

8.119

75.4

2.656

169.1 %

24.6

0

2.033

18.9

2.03

-21.5 %

18.8

0.626

139.1 %

5.8

-0.155

-1.4

0

0.471

126.4 %

4.4

0.294

2.7

0.177

114.1 %

1.6

0.019

9.538

2021-12-31
%

26.415

-47.7 %

100

25.428

96.3

0.987

-81.7 %

3.7

0

2.591

9.8

2.587

36.5 %

9.8

-1.6

-145.8 %

-6.06

-0.182

-0.7

0

-1.782

-142.4 %

-6.7

-0.529

-2.003

-1.253

-134.8 %

-4.7

-0.131

9.538

2021-09-30
%

50.484

43.2 %

100

45.095

89.3

5.389

7.5 %

10.7

0

2.025

4

1.895

-36.3 %

3.8

3.494

71.3 %

6.9

0.71

1.4

-0.001

-0.002

4.203

898.3 %

8.3

0.598

1.2

3.605

400.7 %

7.1

0.378

9.538

2021-06-30
%

35.265

76.6 %

100

30.252

85.8

5.013

23.7 %

14.2

0

2.842

8.1

2.973

22.6 %

8.4

2.04

25.3 %

5.8

-1.62

-4.6

0.001

0.003

0.421

-78.6 %

1.2

-0.299

-0.8

0.72

-52.8 %

2

0.075

9.538

2021-03-31
%

19.967

34.5 %

100

15.914

79.7

4.053

132.6 %

20.3

0

2.498

12.5

2.425

-79.1 %

12.1

1.628

106.8 %

8.2

0.336

1.7

0

1.964

108.1 %

9.8

0.439

2.2

1.525

106.7 %

7.6

0.16

9.538

2020-12-31
%

14.84

-50.2 %

100

27.29

183.9

-12.45

-250.2 %

-83.9

0

1.92

12.9

11.59

683.1 %

78.1

-24.04

-453 %

-162

-0.15

-1.01

0

-24.2

-445.2 %

-163.07

-1.58

-10.6

-22.61

-542.5 %

-152.4

-2.37

9.54

2020-09-30
%

29.81

-21 %

100

21.52

72.2

8.29

-27.1 %

27.8

0

2.05

6.9

1.48

-62 %

5

6.81

-8.9 %

22.8

0.2

0.7

0

7.01

7 %

23.5

1.9

6.4

5.11

-11.6 %

17.1

0.54

9.54

2020-06-30
%

37.746

5.1 %

100

26.377

69.9

11.369

95.1 %

30.1

0

3.694

9.8

3.897

51.5 %

10.3

7.472

129.6 %

19.8

-0.919

-2.4

0

6.553

55.8 %

17.4

0.77

2

5.783

37.5 %

15.3

0.606

9.538

2020-03-31
%

35.905

-47.9 %

100

30.078

83.8

5.827

-30.4 %

16.2

0

2.246

6.3

2.573

-1.9 %

7.2

3.254

-43.4 %

9.1

0.951

2.6

0

4.205

10.7 %

11.7

0

4.205

21 %

11.7

0.441

9.538

2019-12-31
%

68.975

-19.9 %

100

60.601

87.9

8.374

-46.9 %

12.1

0

2.82

4.1

2.623

-71 %

3.8

5.751

-14.5 %

8.3

-1.952

-2.8

-0.001

-0.001

3.798

-44.4 %

5.5

0.323

0.5

3.475

-49.1 %

5

0.364

9.538

2019-09-30
%

86.114

38.3 %

100

70.341

81.7

15.773

24.6 %

18.3

0

6.247

7.3

9.044

122 %

10.5

6.729

-21.6 %

7.8

0.105

0.1

-0.001

-0.001

6.833

-15.6 %

7.9

0.012

0.01

6.821

-15.7 %

7.9

0.715

9.538

2019-06-30
%

62.267

132.9 %

100

49.609

79.7

12.658

202.2 %

20.3

0

3.859

6.2

4.073

49.1 %

6.5

8.585

489.2 %

13.8

-0.488

-0.8

0.001

0.002

8.098

464.3 %

13

0.008

0.01

8.09

467.7 %

13

0.848

9.538

2019-03-31
%

26.735

-4.7 %

100

22.547

84.3

4.188

17.2 %

15.7

0

2.524

9.4

2.731

-22.7 %

10.2

1.457

3635.9 %

5.4

-0.022

-0.08

0

1.435

5619.2 %

5.4

0.01

0.04

1.425

538.5 %

5.3

0.149

9.538

2018-12-31
%

28.057

-22.7 %

100

24.483

87.3

3.574

-22.1 %

12.7

0

2.669

9.5

3.535

28 %

12.6

0.039

-97.9 %

0.1

-0.065

-0.2

0

-0.026

-101.9 %

-0.09

0.299

1.1

-0.325

-131 %

-1.2

-0.034

9.538

2018-09-30
%

36.283

-1.4 %

100

31.695

87.4

4.588

-26.5 %

12.6

0

2.759

7.6

2.761

-34.9 %

7.6

1.827

-8.2 %

5

-0.443

-1.2

0

1.384

-71.6 %

3.8

0.335

0.9

1.048

-77.7 %

2.9

0.11

9.538

2018-06-30
%

36.79

33.4 %

100

30.56

83.1

6.24

26.1 %

17

0

2.88

7.8

4.24

77.4 %

11.5

1.99

-22 %

5.4

2.88

7.8

0

4.87

134.1 %

13.2

0.19

0.5

4.69

125.5 %

12.7

0.49

9.54

2018-03-31
%

27.58

-3.6 %

100

22.64

82.1

4.95

77.4 %

17.9

0

2.42

8.8

2.39

-34.5 %

8.7

2.55

396.5 %

9.2

-0.47

-1.7

0

2.08

206.7 %

7.5

0

2.08

228.4 %

7.5

0.22

9.54

2017-12-31

28.62

23.7 %

25.83

2.79

-29.7 %

2.59

3.65

54.7 %

-0.86

-153.8 %

-1.09

-1.95

-247.7 %

-0.34

-1.62

-231.7 %

-0.17

9.54

2017-09-30

23.14

-6.9 %

19.18

3.97

-28.7 %

2.26

2.36

6.3 %

1.6

-52.1 %

-0.28

1.32

-54.6 %

0.09

1.23

-56.4 %

0.13

9.54

2017-06-30

24.86

27.4 %

19.3

5.57

23.8 %

2.15

2.22

4.2 %

3.34

40.3 %

-0.44

-0.1

2.91

26 %

0.09

2.82

38.2 %

0.3

9.54

2017-03-31

19.51

206.8 %

15

4.5

825.8 %

2.01

2.13

-18.4 %

2.38

173.9 %

-0.06

-0.05

2.31

175 %

0.28

2.04

167.3 %

0.21

9.54

2016-12-31

6.36

-33.2 %

6.97

-0.62

-12.7 %

2.24

2.61

37.4 %

-3.22

-32 %

0.15

-3.08

-19.8 %

-0.05

-3.03

-31.2 %

-0.32

9.54

2016-09-30

9.52

-27.8 %

10.07

-0.55

-130.1 %

1.92

1.9

3.3 %

-2.44

-24300 %

-0.12

-2.57

-2076.9 %

-0.26

-2.31

-707.9 %

-0.24

9.54

2016-06-30

13.19

17.8 %

11.36

1.83

-12.9 %

1.83

1.84

16.5 %

-0.01

-101.9 %

0.13

0.13

-73.5 %

-0.26

0.38

15.2 %

0.04

10.69

2016-03-31

11.2

-24.8 %

9.1

2.1

26.5 %

1.99

1.58

-25.5 %

0.53

212.8 %

-0.04

0.49

190.7 %

0.16

0.33

210 %

0.03

9.54

2015-12-31

14.9

-72.6 %

13.25

1.66

-81.7 %

1.25

2.12

-36.1 %

-0.47

-108.2 %

-0.07

-0.54

-109.8 %

-0.24

-0.3

-106 %

-0.03

9.54

2015-09-30

54.35

119.4 %

45.27

9.07

83.6 %

2.74

3.32

29.2 %

5.76

142 %

-0.23

5.53

111.9 %

0.52

5.01

96.5 %

0.52

9.54

2015-06-30

24.77

62.2 %

19.82

4.94

43.6 %

2.29

2.57

54.8 %

2.38

33.7 %

0.23

2.61

52.6 %

0.06

2.55

55.5 %

0.27

9.54

2015-03-31

15.27

2.5 %

11.83

3.44

-16.9 %

1.6

1.66

-38.3 %

1.78

22.8 %

-0.06

1.71

6.9 %

0.08

1.64

-15.5 %

0.17

9.54

2014-12-31

14.9

-26 %

10.76

4.14

12.2 %

2.48

2.69

71.3 %

1.45

-31.6 %

0.15

1.6

-22.3 %

-0.34

1.94

-3 %

0.2

9.54

2014-09-30

20.14

23.3 %

16.45

3.69

-0.3 %

1.64

1.57

-23.8 %

2.12

29.3 %

-0.06

2.06

56.1 %

0.06

2

66.7 %

0.21

9.54

2014-06-30

16.34

16.4 %

12.64

3.7

10.8 %

1.85

2.06

40.1 %

1.64

-11.8 %

-0.32

-0.12

1.32

-29 %

0.12

1.2

-33.7 %

0.13

9.54

2014-03-31

14.04

-11.7 %

10.71

3.34

-19.3 %

1.48

1.47

200.7 %

1.86

-66.8 %

-0.04

1.86

-63.4 %

0.05

1.81

-62.5 %

0.19

9.54

2013-12-31

15.9

-57.8 %

11.76

4.14

-50.1 %

-1.5

-1.46

-130.9 %

5.61

56.7 %

-0.52

-0.07

5.08

45.1 %

0.25

4.83

49.1 %

0.51

9.55

2013-09-30

37.66

55.7 %

29.36

8.3

51.2 %

3.21

4.72

51.3 %

3.58

51.1 %

-0.08

-0.13

3.5

56.2 %

0.27

3.24

47.3 %

0.34

9.56

2013-06-30

24.19

87.5 %

18.7

5.49

69.4 %

3.13

3.12

169 %

2.37

13.9 %

-0.13

-0.12

2.24

18.5 %

0.04

2.2

24.3 %

0.26

8.46

2013-03-31

12.9

1.3 %

9.66

3.24

51.4 %

1.27

1.16

-21.1 %

2.08

210.4 %

-0.19

-0.12

1.89

320 %

0.12

1.77

831.6 %

0.24

7.34

2012-12-31

12.73

10.59

2.14

1.22

1.47

0.67

-0.22

0.1

0.45

0.26

0.19

0.02

6.57

View Section: Balance Sheet