Feerum Statements
0Q
Data from Feerum`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Feerum Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18.498
24.8 %
100
17.178
92.9
1.32
-63.9 %
7.1
—
0
1.705
9.2
1.788
-27 %
9.7
-0.468
-138.9 %
-2.5
-0.007
-0.04
0.001
0.005
-0.474
-38.2 %
-2.6
-0.003
-0.02
-0.471
-70 %
-2.5
-0.049
9.538
14.822
-5.7 %
100
11.169
75.4
3.653
-8.2 %
24.6
—
0
2.397
16.2
2.449
31.9 %
16.5
1.204
-43.3 %
8.1
-1.547
-10.4
—
0
-0.343
-127.4 %
-2.3
-0.067
-0.5
-0.277
-127.5 %
-1.9
-0.029
9.538
15.716
-31.3 %
100
11.735
74.7
3.981
-52.1 %
25.3
—
0
1.914
12.2
1.857
-23.2 %
11.8
2.124
-64 %
13.5
-0.87
-5.5
—
0
1.254
-70.5 %
8
0.248
1.6
1.007
-71.7 %
6.4
0.106
9.538
22.891
12.6 %
100
14.574
63.7
8.317
159.4 %
36.3
—
0
2.459
10.7
2.417
36.6 %
10.6
5.9
310.6 %
25.8
-1.655
-7.2
—
0
4.245
267.2 %
18.5
0.689
3
3.556
298.7 %
15.5
0.373
9.538
20.331
-7.6 %
100
17.125
84.2
3.206
-7.2 %
15.8
—
0
1.775
8.7
1.769
-40.3 %
8.7
1.437
190.9 %
7.1
-0.282
-1.4
0.001
0.005
1.156
298.6 %
5.7
0.263
1.3
0.892
703.6 %
4.4
0.094
9.538
21.996
104.1 %
100
18.54
84.3
3.456
30.1 %
15.7
—
0
2.512
11.4
2.962
45.9 %
13.5
0.494
-21.1 %
2.2
-0.203
-0.9
-0.001
-0.005
0.29
-38.4 %
1.3
0.18
0.8
0.111
-37.3 %
0.5
0.012
9.538
10.775
-59.2 %
100
8.119
75.4
2.656
169.1 %
24.6
—
0
2.033
18.9
2.03
-21.5 %
18.8
0.626
139.1 %
5.8
-0.155
-1.4
—
0
0.471
126.4 %
4.4
0.294
2.7
0.177
114.1 %
1.6
0.019
9.538
26.415
-47.7 %
100
25.428
96.3
0.987
-81.7 %
3.7
—
0
2.591
9.8
2.587
36.5 %
9.8
-1.6
-145.8 %
-6.06
-0.182
-0.7
—
0
-1.782
-142.4 %
-6.7
-0.529
-2.003
-1.253
-134.8 %
-4.7
-0.131
9.538
50.484
43.2 %
100
45.095
89.3
5.389
7.5 %
10.7
—
0
2.025
4
1.895
-36.3 %
3.8
3.494
71.3 %
6.9
0.71
1.4
-0.001
-0.002
4.203
898.3 %
8.3
0.598
1.2
3.605
400.7 %
7.1
0.378
9.538
35.265
76.6 %
100
30.252
85.8
5.013
23.7 %
14.2
—
0
2.842
8.1
2.973
22.6 %
8.4
2.04
25.3 %
5.8
-1.62
-4.6
0.001
0.003
0.421
-78.6 %
1.2
-0.299
-0.8
0.72
-52.8 %
2
0.075
9.538
19.967
34.5 %
100
15.914
79.7
4.053
132.6 %
20.3
—
0
2.498
12.5
2.425
-79.1 %
12.1
1.628
106.8 %
8.2
0.336
1.7
—
0
1.964
108.1 %
9.8
0.439
2.2
1.525
106.7 %
7.6
0.16
9.538
14.84
-50.2 %
100
27.29
183.9
-12.45
-250.2 %
-83.9
—
0
1.92
12.9
11.59
683.1 %
78.1
-24.04
-453 %
-162
-0.15
-1.01
—
0
-24.2
-445.2 %
-163.07
-1.58
-10.6
-22.61
-542.5 %
-152.4
-2.37
9.54
29.81
-21 %
100
21.52
72.2
8.29
-27.1 %
27.8
—
0
2.05
6.9
1.48
-62 %
5
6.81
-8.9 %
22.8
0.2
0.7
—
0
7.01
7 %
23.5
1.9
6.4
5.11
-11.6 %
17.1
0.54
9.54
37.746
5.1 %
100
26.377
69.9
11.369
95.1 %
30.1
—
0
3.694
9.8
3.897
51.5 %
10.3
7.472
129.6 %
19.8
-0.919
-2.4
—
0
6.553
55.8 %
17.4
0.77
2
5.783
37.5 %
15.3
0.606
9.538
35.905
-47.9 %
100
30.078
83.8
5.827
-30.4 %
16.2
—
0
2.246
6.3
2.573
-1.9 %
7.2
3.254
-43.4 %
9.1
0.951
2.6
—
0
4.205
10.7 %
11.7
—
0
4.205
21 %
11.7
0.441
9.538
68.975
-19.9 %
100
60.601
87.9
8.374
-46.9 %
12.1
—
0
2.82
4.1
2.623
-71 %
3.8
5.751
-14.5 %
8.3
-1.952
-2.8
-0.001
-0.001
3.798
-44.4 %
5.5
0.323
0.5
3.475
-49.1 %
5
0.364
9.538
86.114
38.3 %
100
70.341
81.7
15.773
24.6 %
18.3
—
0
6.247
7.3
9.044
122 %
10.5
6.729
-21.6 %
7.8
0.105
0.1
-0.001
-0.001
6.833
-15.6 %
7.9
0.012
0.01
6.821
-15.7 %
7.9
0.715
9.538
62.267
132.9 %
100
49.609
79.7
12.658
202.2 %
20.3
—
0
3.859
6.2
4.073
49.1 %
6.5
8.585
489.2 %
13.8
-0.488
-0.8
0.001
0.002
8.098
464.3 %
13
0.008
0.01
8.09
467.7 %
13
0.848
9.538
26.735
-4.7 %
100
22.547
84.3
4.188
17.2 %
15.7
—
0
2.524
9.4
2.731
-22.7 %
10.2
1.457
3635.9 %
5.4
-0.022
-0.08
—
0
1.435
5619.2 %
5.4
0.01
0.04
1.425
538.5 %
5.3
0.149
9.538
28.057
-22.7 %
100
24.483
87.3
3.574
-22.1 %
12.7
—
0
2.669
9.5
3.535
28 %
12.6
0.039
-97.9 %
0.1
-0.065
-0.2
—
0
-0.026
-101.9 %
-0.09
0.299
1.1
-0.325
-131 %
-1.2
-0.034
9.538
36.283
-1.4 %
100
31.695
87.4
4.588
-26.5 %
12.6
—
0
2.759
7.6
2.761
-34.9 %
7.6
1.827
-8.2 %
5
-0.443
-1.2
—
0
1.384
-71.6 %
3.8
0.335
0.9
1.048
-77.7 %
2.9
0.11
9.538
36.79
33.4 %
100
30.56
83.1
6.24
26.1 %
17
—
0
2.88
7.8
4.24
77.4 %
11.5
1.99
-22 %
5.4
2.88
7.8
—
0
4.87
134.1 %
13.2
0.19
0.5
4.69
125.5 %
12.7
0.49
9.54
27.58
-3.6 %
100
22.64
82.1
4.95
77.4 %
17.9
—
0
2.42
8.8
2.39
-34.5 %
8.7
2.55
396.5 %
9.2
-0.47
-1.7
—
0
2.08
206.7 %
7.5
—
0
2.08
228.4 %
7.5
0.22
9.54
28.62
23.7 %
25.83
2.79
-29.7 %
—
2.59
3.65
54.7 %
-0.86
-153.8 %
-1.09
—
-1.95
-247.7 %
-0.34
-1.62
-231.7 %
-0.17
9.54
23.14
-6.9 %
19.18
3.97
-28.7 %
—
2.26
2.36
6.3 %
1.6
-52.1 %
-0.28
—
1.32
-54.6 %
0.09
1.23
-56.4 %
0.13
9.54
24.86
27.4 %
19.3
5.57
23.8 %
—
2.15
2.22
4.2 %
3.34
40.3 %
-0.44
-0.1
2.91
26 %
0.09
2.82
38.2 %
0.3
9.54
19.51
206.8 %
15
4.5
825.8 %
—
2.01
2.13
-18.4 %
2.38
173.9 %
-0.06
-0.05
2.31
175 %
0.28
2.04
167.3 %
0.21
9.54
6.36
-33.2 %
6.97
-0.62
-12.7 %
—
2.24
2.61
37.4 %
-3.22
-32 %
0.15
—
-3.08
-19.8 %
-0.05
-3.03
-31.2 %
-0.32
9.54
9.52
-27.8 %
10.07
-0.55
-130.1 %
—
1.92
1.9
3.3 %
-2.44
-24300 %
-0.12
—
-2.57
-2076.9 %
-0.26
-2.31
-707.9 %
-0.24
9.54
13.19
17.8 %
11.36
1.83
-12.9 %
—
1.83
1.84
16.5 %
-0.01
-101.9 %
0.13
—
0.13
-73.5 %
-0.26
0.38
15.2 %
0.04
10.69
11.2
-24.8 %
9.1
2.1
26.5 %
—
1.99
1.58
-25.5 %
0.53
212.8 %
-0.04
—
0.49
190.7 %
0.16
0.33
210 %
0.03
9.54
14.9
-72.6 %
13.25
1.66
-81.7 %
—
1.25
2.12
-36.1 %
-0.47
-108.2 %
-0.07
—
-0.54
-109.8 %
-0.24
-0.3
-106 %
-0.03
9.54
54.35
119.4 %
45.27
9.07
83.6 %
—
2.74
3.32
29.2 %
5.76
142 %
-0.23
—
5.53
111.9 %
0.52
5.01
96.5 %
0.52
9.54
24.77
62.2 %
19.82
4.94
43.6 %
—
2.29
2.57
54.8 %
2.38
33.7 %
0.23
—
2.61
52.6 %
0.06
2.55
55.5 %
0.27
9.54
15.27
2.5 %
11.83
3.44
-16.9 %
—
1.6
1.66
-38.3 %
1.78
22.8 %
-0.06
—
1.71
6.9 %
0.08
1.64
-15.5 %
0.17
9.54
14.9
-26 %
10.76
4.14
12.2 %
—
2.48
2.69
71.3 %
1.45
-31.6 %
0.15
—
1.6
-22.3 %
-0.34
1.94
-3 %
0.2
9.54
20.14
23.3 %
16.45
3.69
-0.3 %
—
1.64
1.57
-23.8 %
2.12
29.3 %
-0.06
—
2.06
56.1 %
0.06
2
66.7 %
0.21
9.54
16.34
16.4 %
12.64
3.7
10.8 %
—
1.85
2.06
40.1 %
1.64
-11.8 %
-0.32
-0.12
1.32
-29 %
0.12
1.2
-33.7 %
0.13
9.54
14.04
-11.7 %
10.71
3.34
-19.3 %
—
1.48
1.47
200.7 %
1.86
-66.8 %
—
-0.04
1.86
-63.4 %
0.05
1.81
-62.5 %
0.19
9.54
15.9
-57.8 %
11.76
4.14
-50.1 %
—
-1.5
-1.46
-130.9 %
5.61
56.7 %
-0.52
-0.07
5.08
45.1 %
0.25
4.83
49.1 %
0.51
9.55
37.66
55.7 %
29.36
8.3
51.2 %
—
3.21
4.72
51.3 %
3.58
51.1 %
-0.08
-0.13
3.5
56.2 %
0.27
3.24
47.3 %
0.34
9.56
24.19
87.5 %
18.7
5.49
69.4 %
—
3.13
3.12
169 %
2.37
13.9 %
-0.13
-0.12
2.24
18.5 %
0.04
2.2
24.3 %
0.26
8.46
12.9
1.3 %
9.66
3.24
51.4 %
—
1.27
1.16
-21.1 %
2.08
210.4 %
-0.19
-0.12
1.89
320 %
0.12
1.77
831.6 %
0.24
7.34
12.73
—
10.59
2.14
—
—
1.22
1.47
—
0.67
—
-0.22
0.1
0.45
—
0.26
0.19
—
0.02
6.57