Vistal Statements
0Q
Data from Vistal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Vistal Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.489
-11.7 %
100
6.477
86.5
1.012
61.9 %
13.5
—
0
2.547
34
2.546
0.7 %
34
-1.534
19.4 %
-20.5
-3.977
-53.1
-0.386
-5.2
-5.822
-345.2 %
-77.7
—
0
-5.822
-345.2 %
-77.7
-0.353
16.478
8.477
-25.3 %
100
7.852
92.6
0.625
184.9 %
7.4
—
0
2.441
28.8
2.528
-23.2 %
29.8
-1.903
52.7 %
-22.4
5.188
61.2
-0.433
-5.1
2.374
154.9 %
28
—
0
2.374
154.9 %
28
0.144
16.478
11.342
-13.2 %
100
12.078
106.5
-0.736
-121 %
-6.5
—
0
3.287
29
3.291
-66.1 %
29
-4.027
35 %
-35.5
0.448
3.9
-0.528
-4.7
-4.327
99.1 %
-38.2
—
0
-4.327
99.1 %
-38.2
-0.263
16.478
13.072
-25.2 %
100
9.566
73.2
3.506
303.5 %
26.8
—
0
4.464
34.1
9.7
191.8 %
74.2
-6.194
-152.3 %
-47.4
-3.244
-24.8
-139.69
-1068.6
-457.52
-11269.9 %
-3500.04
—
0
-457.52
-11269.9 %
-3500.04
-27.766
16.478
17.476
-20 %
100
16.607
95
0.869
112.9 %
5
—
0
3.345
19.1
3.324
-13.8 %
19
-2.455
76.9 %
-14.05
-0.919
-5.3
-0.465
-2.7
-4.024
66.8 %
-23.03
—
0
-4.024
66.8 %
-23.03
-0.244
16.478
21.845
4.5 %
100
28.605
130.9
-6.76
-261.8 %
-30.9
—
0
3.875
17.7
3.857
1.8 %
17.7
-10.617
-2822.3 %
-48.6
-0.046
-0.2
-0.827
-3.8
-12.117
-2190.5 %
-55.5
—
0
-12.117
-2190.5 %
-55.5
-0.735
16.478
20.896
144.7 %
100
16.718
80
4.178
219.1 %
20
—
0
3.809
18.2
3.788
-41 %
18.1
0.39
103.9 %
1.9
-0.12
-0.6
-0.841
-4.02
-0.529
94.9 %
-2.5
—
0
-0.529
94.9 %
-2.5
-0.032
16.478
8.539
-25.6 %
100
12.046
141.1
-3.507
-1514.1 %
-41.07
—
0
2.701
31.6
6.416
76.5 %
75.1
-9.923
-193 %
-116.2
0.507
5.9
-0.908
-10.6
-10.341
-121.7 %
-121.1
—
0
-10.341
-121.7 %
-121.1
-0.628
16.478
11.484
-27.7 %
100
11.236
97.8
0.248
-91.8 %
2.2
—
0
3.573
31.1
3.635
6.5 %
31.7
-3.387
-775.2 %
-29.5
0.1
0.9
-1.325
-11.5
-4.664
-1536.5 %
-40.6
—
0
-4.664
-1536.5 %
-40.6
-0.283
16.478
15.887
-8.8 %
100
12.86
80.9
3.027
66.9 %
19.1
—
0
3.415
21.5
3.414
20.7 %
21.5
-0.387
61.9 %
-2.4
0.483
3
-0.21
-1.3
-0.285
85.4 %
-1.8
—
0
-0.285
85.4 %
-1.8
-0.017
16.478
17.426
15.6 %
100
15.612
89.6
1.814
161.9 %
10.4
—
0
2.949
16.9
2.829
233.7 %
16.2
-1.015
-24.7 %
-5.8
-0.043
-0.2
-0.803
-4.6
-1.951
84.8 %
-11.2
—
0
-1.951
84.8 %
-11.2
-0.118
16.478
15.074
-38.7 %
100
18.004
119.4
-2.93
-183.1 %
-19.4
—
0
-9.096
-60.3
-2.116
-155.8 %
-14.04
-0.814
-204.9 %
-5.4
-0.543
-3.6
-0.084
-0.6
-12.848
-1373.4 %
-85.2
—
0
-12.848
-1373.4 %
-85.2
-0.78
16.478
24.571
-5.2 %
100
21.045
85.6
3.526
55.7 %
14.4
—
0
3.85
15.7
3.793
56.4 %
15.4
-0.267
-66.9 %
-1.09
0.167
0.7
-0.775
-3.2
-0.872
-213.7 %
-3.5
—
0
-0.872
-213.7 %
-3.5
-0.053
16.478
25.928
-4.6 %
100
23.663
91.3
2.265
-58.2 %
8.7
—
0
4.114
15.9
2.425
-40.9 %
9.4
-0.16
-112.2 %
-0.6
0.695
2.7
-0.816
-3.1
-0.278
96.2 %
-1.07
—
0
-0.278
96.2 %
-1.07
-0.017
16.478
27.18
52 %
100
21.765
80.1
5.415
354.5 %
19.9
—
0
4.139
15.2
4.106
12.5 %
15.1
1.309
122.7 %
4.8
-8.177
-30.08
-0.609
-2.2
-7.336
44.9 %
-27
—
0
-7.336
44.9 %
-27
-0.445
16.478
17.887
12.3 %
100
20.015
111.9
-2.128
-404.3 %
-11.9
—
0
5.189
29
3.649
233.5 %
20.4
-5.777
-349.9 %
-32.3
-267.03
-1492.9
-0.46
-2.6
-13.302
-104.9 %
-74.4
—
0
-13.302
-104.9 %
-74.4
-0.571
23.282
15.93
10.3 %
100
16.352
102.6
-0.422
-122 %
-2.6
—
0
6.111
38.4
-2.734
-140.5 %
-17.2
2.312
-24.4 %
14.5
272.72
1712
-0.215
-1.3
271.47
56072.8 %
1704.1
—
0
271.47
56072.8 %
1704.1
19.104
14.21
14.447
-16.3 %
100
12.526
86.7
1.921
-55.4 %
13.3
—
0
4.84
33.5
-1.137
-147.4 %
-7.9
3.058
59.8 %
21.2
-4.63
-32.05
0.02
0.1
-0.485
85.6 %
-3.4
—
0
-0.485
85.6 %
-3.4
-0.034
14.21
17.253
3.6 %
100
12.941
75
4.312
66.5 %
25
—
0
5.074
29.4
2.398
-78.2 %
13.9
1.914
122.8 %
11.1
-5.333
-30.9
-0.1
-0.6
-3.364
86.4 %
-19.5
—
0
-3.364
82.7 %
-19.5
-0.237
14.21
16.657
-28.4 %
100
14.067
84.5
2.59
-53.8 %
15.5
—
0
5.907
35.5
10.986
623.4 %
66
-8.396
-209 %
-50.4
-8.011
-48.09
-2.165
-13
-24.709
-748 %
-148.3
-5.275
-31.7
-19.434
-607 %
-116.7
-1.368
14.21
23.263
95.5 %
100
17.658
75.9
5.605
93.3 %
24.1
—
0
-1.847
-7.9
-2.099
-135 %
-9.02
7.704
340.8 %
33.1
-2.539
-10.9
0.001
0.004
3.813
130.3 %
16.4
-0.02
-0.09
3.833
129.7 %
16.5
0.27
14.21
11.9
-12.5 %
100
9
75.6
2.9
245 %
24.4
—
0
6.9
58
6
-38.1 %
50.4
-3.2
72.6 %
-26.9
-9.5
-79.8
-0.2
-1.7
-12.6
22.7 %
-105.9
0.3
2.5
-12.9
39.4 %
-108.4
-0.9
14.2
13.6
122.6 %
100
15.5
114
-2
98.1 %
-14.7
—
0
9.8
72.1
9.7
-90.9 %
71.3
-11.7
94.4 %
-86.03
-5.8
-42.6
—
0
-16.3
92.5 %
-119.9
5
36.8
-21.3
90.8 %
-156.6
-1.5
14.2
-60.2
-258.8 %
43.6
-103.8
-101.9 %
—
67
106.6
966 %
-210.4
-243.2 %
-5.9
—
-216.9
-228.1 %
14.1
-231.1
-206.9 %
-15.93
14.5
37.9
257.5 %
89.2
-51.4
54.4 %
—
8.8
10
-17.4 %
-61.3
50.9 %
-4.8
-1
-66.1
49.3 %
9.2
-75.3
29.7 %
-5.3
14.2
10.6
-90 %
123.3
-112.7
-947.4 %
—
13.1
12.1
36 %
-124.9
-2875.6 %
-2.7
-1.5
-130.4
-2237.7 %
-23.3
-107.1
-2534.1 %
-7.54
14.2
105.6
-23.1 %
92.2
13.3
2.3 %
—
9
8.9
-25.8 %
4.5
350 %
2.1
-0.2
6.1
241.9 %
1.8
4.4
180 %
0.31
14.2
137.3
11.4 %
124.3
13
-12.2 %
—
11.3
12
10.1 %
1
-74.4 %
-5.3
-0.7
-4.3
-243.3 %
1.2
-5.5
-389.5 %
-0.39
14.2
123.3
1 %
108.5
14.8
-28.2 %
—
11
10.9
6.9 %
3.9
-62.5 %
-0.9
-0.2
3
-11.8 %
1.1
1.9
-75.3 %
0.14
14.2
122.1
51.3 %
101.5
20.6
31.2 %
—
10.5
10.2
18.6 %
10.4
46.5 %
-6.9
-0.9
3.4
-26.1 %
-4.3
7.7
60.4 %
0.54
14.2
80.7
-26.8 %
65
15.7
12.1 %
—
8.8
8.6
-14 %
7.1
77.5 %
-2.3
-0.2
4.6
206.7 %
-0.2
4.8
380 %
0.34
14.2
110.2
8.7 %
96.2
14
2.9 %
—
10.5
10
22 %
4
-27.3 %
-4.4
1.9
1.5
-21.1 %
0.5
1
-23.1 %
0.07
14.2
101.4
-10.1 %
87.8
13.6
-21.4 %
—
8.4
8.2
-3.5 %
5.5
-37.5 %
-3
-0.6
1.9
-76.8 %
0.5
1.3
-79 %
0.09
14.2
112.8
31.3 %
95.5
17.3
18.5 %
—
9.4
8.5
2.4 %
8.8
37.5 %
-3.9
—
8.2
10.8 %
2.1
6.2
8.8 %
0.43
14.2
85.9
-10.3 %
71.3
14.6
-11 %
—
8.1
8.3
12.2 %
6.4
-29.7 %
1.2
-0.1
7.4
289.5 %
1.7
5.7
103.6 %
0.4
14.2
95.8
25.4 %
79.3
16.4
12.3 %
—
8.9
7.4
-6.3 %
9.1
33.8 %
-7.2
0.5
1.9
-57.8 %
-0.9
2.8
55.6 %
0.2
14.4
76.4
-3.2 %
61.7
14.6
13.2 %
—
8.1
7.9
-11.2 %
6.8
70 %
-2.2
-0.1
4.5
-4.3 %
2.6
1.8
-58.1 %
0.13
14.2
78.9
10.5 %
66
12.9
-10.4 %
—
7.8
8.9
7.2 %
4
-34.4 %
-0.9
-0.1
4.7
-9.6 %
0.4
4.3
30.3 %
0.3
14.4
71.4
-7.3 %
57
14.4
27.4 %
—
8.4
8.3
1.2 %
6.1
96.8 %
-1
0.1
5.2
225 %
1.9
3.3
-68.6 %
0.24
14.2
77
3.1 %
65.7
11.3
-23.1 %
—
9.5
8.2
22.4 %
3.1
-61.3 %
-2.1
0.6
1.6
-75.4 %
-9
10.5
183.8 %
0.4
27
74.7
3 %
60
14.7
-24.2 %
—
7.2
6.7
-15.2 %
8
-30.4 %
-1
-0.6
6.5
-13.3 %
2.9
3.7
-27.5 %
0.37
10
72.5
22.5 %
53.1
19.4
155.3 %
—
7.4
7.9
16.2 %
11.5
1337.5 %
-4.3
-0.2
7.5
7600 %
2.5
5.1
363.6 %
0.51
10.1
59.2
—
51.6
7.6
—
—
7.4
6.8
—
0.8
—
-1
-1.2
-0.1
—
-1.2
1.1
—
0.11
10