Schindler Statements
0Q
Data from Schindler`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
17 Oct, 2024
Expected release date:
—
Schindler Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 001
12.3 %
100
4 065
67.7
1 936
13.8 %
32.3
—
0
—
0
1 435
10.6 %
23.9
501
24.3 %
8.3
-32
-0.5
—
0
469
22.1 %
7.8
106
1.8
337
23.4 %
5.6
3.126
107.82
5 345
-7.2 %
100
3 644
68.2
1 701
-11 %
31.8
—
0
—
0
1 298
-4 %
24.3
403
-27.9 %
7.5
-19
-0.4
—
0
384
-29 %
7.2
88
1.6
273
-31.4 %
5.1
2.53
107.91
5 761
5.2 %
100
3 850
66.8
1 911
2.8 %
33.2
—
0
—
0
1 352
8 %
23.5
559
-7.9 %
9.7
-18
-0.3
—
0
541
-7.2 %
9.4
115
2
398
-7.4 %
6.9
—
—
5 475
-3.6 %
100
3 616
66
1 859
-4.2 %
34
—
0
—
0
1 252
-5.8 %
22.9
607
-0.7 %
11.1
-24
-0.4
—
0
583
—
10.6
128
2.3
430
-6.7 %
7.9
3.99
107.77
5 681
14.6 %
100
3 741
65.9
1 940
19.5 %
34.1
—
0
—
0
1 329
10.5 %
23.4
611
45.1 %
10.8
-28
-0.5
—
0
583
42.2 %
10.3
122
2.1
461
47.3 %
8.1
4.28
107.61
4 959
-15.1 %
100
3 335
67.3
1 624
-17.4 %
32.7
—
0
—
0
1 203
-7.7 %
24.3
421
-36.4 %
8.5
-11
-0.2
—
0
410
-35.6 %
8.3
97
2
313
-31.4 %
6.3
2.9
107.72
5 840
7.5 %
100
3 874
66.3
1 966
8.9 %
33.7
—
0
—
0
1 304
7.8 %
22.3
662
11.1 %
11.3
-25
-0.4
—
0
637
12.9 %
10.9
144
2.5
456
12 %
7.8
4.247
107.38
5 431
-3.4 %
100
3 625
66.7
1 806
-6.1 %
33.3
—
0
—
0
1 210
-4.5 %
22.3
596
-9.1 %
11
-32
-0.6
—
0
564
-10.2 %
10.4
128
2.4
407
-10.7 %
7.5
3.78
107.67
5 624
156.8 %
100
3 701
65.8
1 923
—
34.2
—
0
—
0
1 267
-34.1 %
22.5
656
145.7 %
11.7
-28
-0.5
—
0
628
135.2 %
11.2
136
2.4
456
128 %
8.1
4.243
107.48
2 190
6 %
—
—
—
—
—
1 923
5.8 %
267
6.8 %
—
—
267
6.8 %
59
200
13 %
1.73
115.6
2 067
8.6 %
—
—
—
—
—
1 817
7.5 %
250
16.8 %
—
—
250
15.2 %
67
177
18.8 %
1.54
116.2
1 904
-11.6 %
—
—
—
—
—
1 690
-16.5 %
214
64.6 %
3
—
217
119.2 %
61
149
98.7 %
1.28
116.4
2 155
13.8 %
—
—
—
—
—
2 025
21.6 %
130
-43 %
-31
—
99
-59.3 %
19
75
-55.4 %
0.64
117.6
1 893
-3.4 %
—
—
—
—
—
1 665
-3.6 %
228
-2.1 %
15
—
243
8.5 %
68
168
6.3 %
1.42
118.3
1 960
6.2 %
—
—
—
—
—
1 727
5 %
233
15.9 %
-9
—
224
5.2 %
63
158
-10.7 %
1.3
119.8
1 846
-14.1 %
—
—
—
—
—
1 645
-14.1 %
201
-14.1 %
12
—
213
-5.3 %
61
177
3.5 %
1.48
119.4
2 149
7.3 %
—
—
—
—
—
1 915
8.9 %
234
-4.1 %
-9
—
225
-11.8 %
59
171
-7.1 %
1.42
119.7
2 002
-4.2 %
—
—
—
—
—
1 758
-4.4 %
244
-2.4 %
11
—
255
0.4 %
69
184
3.4 %
1.55
118.7
2 089
7.3 %
—
—
—
—
—
1 839
6.6 %
250
12.6 %
4
—
254
24.5 %
72
178
23.6 %
1.47
120.3
1 947
-46.3 %
—
—
—
—
—
1 725
-49.3 %
222
-2.6 %
-18
—
204
0.5 %
59
144
—
1.21
119
3 629
17.3 %
—
—
—
—
—
3 401
19.9 %
228
-10.9 %
-25
—
203
-20.1 %
55
144
-18.2 %
1.21
119.1
3 093
4 %
—
—
—
—
—
2 837
3.5 %
256
10.8 %
-2
—
254
10.9 %
69
176
12.1 %
1.47
119.7
2 973
-0.8 %
—
—
—
—
—
2 742
0.2 %
231
-10.8 %
-2
—
229
5 %
65
157
6.1 %
1.32
118.9
2 996
-21.1 %
—
—
—
—
—
2 737
-23.4 %
259
14.1 %
-41
—
218
-8.4 %
62
148
-8.6 %
1.25
118.4
3 799
9 %
—
—
—
—
—
3 572
9.7 %
227
-0.9 %
11
—
238
11.2 %
79
162
2.5 %
1.26
128.6
3 484
2.3 %
—
—
—
—
—
3 255
2.2 %
229
3.6 %
-15
—
214
7 %
52
158
16.2 %
1.32
119.7
3 406
2 %
—
—
—
—
—
3 185
1.9 %
221
4.2 %
-21
—
200
-11.5 %
53
136
-14.5 %
1.18
115.3
3 338
-14.5 %
—
—
—
—
—
3 126
-14.8 %
212
-9.8 %
14
—
226
37.8 %
60
159
67.4 %
1.32
120.5
3 903
13.5 %
—
—
—
—
—
3 668
13.9 %
235
7.3 %
-12
-59
164
-23.7 %
57
95
-34.5 %
0.8
118.2
3 439
3.8 %
—
—
—
—
—
3 220
3.6 %
219
7.4 %
-4
—
215
490.9 %
63
145
249.5 %
1.19
121.8
3 312
4.1 %
—
—
—
—
—
3 108
3.3 %
204
18.6 %
-25
-234
-55
-134 %
41
-97
-187.4 %
-0.79
122.8
3 181
—
—
—
—
—
—
3 009
—
172
—
-10
—
162
—
47
111
—
0.9
123.3