FACC Statements
0Q
Data from FACC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
13 Nov, 2024
FACC Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
236.03
16.6 %
100
203.97
86.4
32.061
34.4 %
13.6
0.828
0.4
19.546
8.3
19.351
38.6 %
8.2
12.71
28.6 %
5.4
-5.337
-2.3
—
0
7.373
56.8 %
3.1
1.471
0.6
5.902
62.5 %
2.5
0.129
45.79
202.36
-9 %
100
178.51
88.2
23.849
-41.6 %
11.8
0.686
0.3
13.728
6.8
13.966
-50.7 %
6.9
9.883
-21.1 %
4.9
-5.18
-2.6
—
0
4.703
-37.5 %
2.3
1.071
0.5
3.631
-77 %
1.8
0.079
45.79
222.35
39.7 %
100
181.51
81.6
40.836
557.1 %
18.4
0.682
0.3
26.356
11.9
28.313
74.9 %
12.7
12.523
225.6 %
5.6
-4.994
-2.2
—
0
7.529
150 %
3.4
-8.265
-3.7
15.794
207.7 %
7.1
0.345
45.79
159.15
-17.1 %
100
152.93
96.1
6.215
-78.3 %
3.9
0.509
0.3
16.361
10.3
16.189
17.5 %
10.2
-9.974
-166.8 %
-6.3
-5.089
-3.2
—
0
-15.063
-240.7 %
-9.5
-0.4
-0.3
-14.663
-225.6 %
-9.2
-0.32
45.79
192.04
18.1 %
100
163.33
85.1
28.706
97.6 %
14.9
0.52
0.3
15.62
8.1
13.775
-5.1 %
7.2
14.931
135636.4 %
7.8
-4.222
-2.2
—
0
10.709
438.1 %
5.6
-0.961
-0.5
11.67
415.8 %
6.1
0.255
45.79
162.67
-13.2 %
100
148.14
91.1
14.527
-28.7 %
8.9
0.537
0.3
15.582
9.6
14.516
-24 %
8.9
0.011
-99.1 %
0.007
-3.179
-2
0.001
0.0006
-3.167
-116.8 %
-1.9
0.528
0.3
-3.695
-140.4 %
-2.3
-0.081
45.79
187.38
25.4 %
100
167.01
89.1
20.374
126.9 %
10.9
0.503
0.3
18.938
10.1
19.091
75.3 %
10.2
1.283
167.2 %
0.7
-2.744
-1.5
—
0
-1.461
62.7 %
-0.8
-10.609
-5.7
9.148
195.1 %
4.9
0.2
45.79
149.45
4.8 %
100
140.47
94
8.981
-10.2 %
6
0.367
0.2
14.741
9.9
10.89
58.1 %
7.3
-1.909
-161.3 %
-1.3
-2.01
-1.3
0.001
0.0007
-3.918
-389.4 %
-2.6
5.698
3.8
-9.616
-10329.8 %
-6.4
-0.21
45.79
142.67
11.9 %
100
132.67
93
10.001
9.3 %
7
0.297
0.2
10.691
7.5
6.886
11.5 %
4.8
3.115
4.6 %
2.2
-1.762
-1.2
0.001
0.0007
1.354
53.5 %
0.9
1.259
0.9
0.094
115.4 %
0.07
0.002
45.79
127.48
-8.5 %
100
118.32
92.8
9.154
17 %
7.2
0.277
0.2
11.053
8.7
6.175
-82.8 %
4.8
2.979
110.6 %
2.3
-2.097
-1.6
—
0
0.882
103 %
0.7
1.492
1.2
-0.61
97.5 %
-0.5
-0.013
45.79
139.3
18 %
100
131.48
94.4
7.823
9.8 %
5.6
0.3
0.2
17.447
12.5
35.823
408.6 %
25.7
-28
-35100 %
-20.1
-1.311
-0.9
-0.001
-0.0007
-29.312
-1661.5 %
-21.04
-4.581
-3.3
-24.731
-1126.1 %
-17.8
-0.54
45.79
118.07
-3.3 %
100
110.94
94
7.124
-39.3 %
6
0.278
0.2
9.592
8.1
7.044
-23.8 %
6
0.08
-96.8 %
0.07
-1.743
-1.5
-0.001
-0.0008
-1.664
-246 %
-1.4
0.353
0.3
-2.017
-152.4 %
-1.7
-0.044
45.79
122.08
3.4 %
100
110.35
90.4
11.736
46.1 %
9.6
0.354
0.3
11.592
9.5
9.245
20.5 %
7.6
2.491
586.2 %
2
-1.35
-1.1
-0.001
-0.0008
1.14
277.3 %
0.9
-2.711
-2.2
3.851
651.7 %
3.2
0.084
45.79
118.1
-11.9 %
100
110.07
93.2
8.033
163.9 %
6.8
0.525
0.4
8.652
7.3
7.67
80.1 %
6.5
0.363
102.2 %
0.3
-1.006
-0.9
—
0
-0.643
96.5 %
-0.5
0.055
0.05
-0.698
95 %
-0.6
-0.015
45.79
134.12
32.2 %
100
146.69
109.4
-12.57
-336.5 %
-9.4
—
0
19.351
14.4
4.259
-82.2 %
3.2
-16.829
9.4 %
-12.5
-1.539
-1.1
—
0
-18.368
7.5 %
-13.7
-4.555
-3.4
-13.83
33.1 %
-10.3
-0.302
45.79
101.48
-0.1 %
100
96.167
94.8
5.315
413.4 %
5.2
0.195
0.2
13.491
13.3
23.888
-45.8 %
23.5
-18.573
59.4 %
-18.3
-1.291
-1.3
-0.001
-0.001
-19.865
58.7 %
-19.6
0.8
0.8
-20.663
55.8 %
-20.4
-0.451
45.79
101.59
-48 %
100
103.29
101.7
-1.696
-108.1 %
-1.7
0.169
0.2
13.252
13
44.052
356.9 %
43.4
-45.748
-504.1 %
-45.03
-2.353
-2.3
—
0
-48.101
-630.4 %
-47.3
-1.337
-1.3
-46.762
-753.3 %
-46.03
-1.021
45.79
195.42
242.9 %
100
174.46
89.3
20.963
457.7 %
10.7
0.19
0.1
10.767
5.5
9.642
1231.8 %
4.9
11.321
271.9 %
5.8
-2.253
-1.2
—
0
9.068
216.5 %
4.6
1.904
1
7.158
240 %
3.7
0.156
45.79
56.993
-68.3 %
100
62.853
110.3
-5.86
-132.2 %
-10.3
0.09
0.2
4.888
8.6
0.724
-92.5 %
1.3
-6.584
-176.5 %
-11.6
-1.2
-2.1
—
0
-7.784
-233 %
-13.7
-2.677
-4.7
-5.113
-215.4 %
-9
-0.112
45.79
179.69
-7.2 %
100
161.47
89.9
18.215
8.6 %
10.1
0.264
0.1
12.716
7.1
9.606
2.6 %
5.3
8.609
16.4 %
4.8
-2.754
-1.5
-0.001
-0.0006
5.854
12.5 %
3.3
1.417
0.8
4.432
12.3 %
2.5
0.097
45.79
193.68
0.7 %
100
176.91
91.3
16.766
318.9 %
8.7
0.373
0.2
11.878
6.1
9.367
261.9 %
4.8
7.399
423.3 %
3.8
-2.194
-1.1
—
0
5.205
1069.3 %
2.7
1.26
0.7
3.945
90.9 %
2
0.086
45.79
192.4
-11.7 %
100
188.39
97.9
4.002
-88.1 %
2.1
0.97
0.5
-2.241
-1.2
2.588
-80.9 %
1.3
1.414
-93 %
0.7
-1.951
-1.01
—
0
-0.537
-102.9 %
-0.3
-2.61
-1.4
2.067
-85.5 %
1.1
0.045
45.79
217.95
22.6 %
100
184.22
84.5
33.732
108.5 %
15.5
0.513
0.2
14.39
6.6
13.559
93.6 %
6.2
20.173
119.8 %
9.3
-1.4
-0.6
—
0
18.774
169 %
8.6
4.568
2.1
14.211
169.2 %
6.5
0.31
45.79
177.84
-6.2 %
100
161.66
90.9
16.18
-34.8 %
9.1
0.411
0.2
9.381
5.3
7.004
25.1 %
3.9
9.176
-52.5 %
5.2
-2.196
-1.2
—
0
6.979
-61.2 %
3.9
1.693
1
5.279
-61.2 %
3
0.115
45.79
189.5
3.2 %
100
164.7
86.9
24.8
106.7 %
13.1
0.6
0.3
6.7
3.5
5.6
-58.5 %
3
19.3
1306.3 %
10.2
-1.3
-0.7
-1.8
-0.9
18
475 %
9.5
4.4
2.3
13.6
423.8 %
7.2
0.3
45.8
183.6
-10.6 %
100
171.6
93.5
12
-71.1 %
6.5
1.1
0.6
14.9
8.1
13.5
40.6 %
7.4
-1.6
-105 %
-0.9
-3.3
-1.8
—
0
-4.8
-116.5 %
-2.6
-0.7
-0.4
-4.2
-118.7 %
-2.3
-0.09
45.8
205.3
17.7 %
100
163.8
79.8
41.5
55.4 %
20.2
0.7
0.3
10.1
4.9
9.6
-3 %
4.7
31.9
89.9 %
15.5
-2.9
-1.4
-1.4
-0.7
29.1
103.5 %
14.2
6.6
3.2
22.5
127.3 %
11
0.49
45.8
174.4
-5.4 %
100
147.7
84.7
26.7
9 %
15.3
0.8
0.5
9.2
5.3
9.9
-15.4 %
5.7
16.8
30.2 %
9.6
-2.5
-1.4
—
0
14.3
40.2 %
8.2
4.4
2.5
9.9
12.5 %
5.7
0.22
45.8
184.3
-1.5 %
100
159.7
86.7
24.5
-68.8 %
13.3
0.8
0.4
10.8
5.9
11.7
-80.2 %
6.3
12.9
-33.5 %
7
-2.7
-1.5
-0.9
-0.5
10.2
-42.4 %
5.5
1.5
0.8
8.8
-34.3 %
4.8
0.19
45.8
187.1
-2.1 %
100
108.6
58
78.5
6.4 %
42
—
0
41.5
22.2
59.1
-13.3 %
31.6
19.4
246.4 %
10.4
-1.6
-0.9
-0.1
-0.05
17.7
216.1 %
9.5
4.3
2.3
13.4
179.2 %
7.2
0.29
45.8
191.2
16.4 %
100
117.4
61.4
73.8
23 %
38.6
—
0
47.4
24.8
68.2
10 %
35.7
5.6
380 %
2.9
0.1
0.05
—
0
5.6
269.7 %
2.9
0.8
0.4
4.8
271.4 %
2.5
0.11
45.8
164.2
0.6 %
100
104.2
63.5
60
-12.4 %
36.5
—
0
40.1
24.4
62
-6.6 %
37.8
-2
-200 %
-1.2
-1.3
-0.8
—
0
-3.3
-450 %
-2.01
-0.5
-0.3
-2.8
-1300 %
-1.7
-0.06
45.8
163.2
7.1 %
100
94.7
58
68.5
40.9 %
42
—
0
44.1
27
66.4
-45.3 %
40.7
2
102.8 %
1.2
-2.6
-1.6
—
0
-0.6
99.2 %
-0.4
-0.4
-0.2
-0.2
99.7 %
-0.1
—
45.8
152.4
-3.4 %
100
103.8
68.1
48.6
-27.1 %
31.9
—
0
40.3
26.4
121.3
106.3 %
79.6
-72.7
-1020.3 %
-47.7
-2.4
-1.6
-0.1
-0.07
-75.2
-1442.9 %
-49.3
-15.3
-10.04
-59.9
-1561 %
-39.3
-1.31
45.8
157.7
18.2 %
100
91
57.7
66.7
27.5 %
42.3
—
0
41.8
26.5
58.8
23.8 %
37.3
7.9
64.6 %
5
-2.3
-1.5
0
0
5.6
115.4 %
3.6
1.4
0.9
4.1
70.8 %
2.6
0.09
45.8
133.4
-2.4 %
100
81.1
60.8
52.3
-11.4 %
39.2
—
0
35.1
26.3
47.5
-17.8 %
35.6
4.8
300 %
3.6
-2.2
-1.6
—
0
2.6
766.7 %
1.9
0.2
0.1
2.4
140 %
1.8
0.05
45.8
136.7
-7.1 %
100
77.7
56.8
59
-5.4 %
43.2
—
0
41.2
30.1
57.8
-0.2 %
42.3
1.2
-73.3 %
0.9
-0.9
-0.7
0
0
0.3
-89.7 %
0.2
-0.8
-0.6
1
-68.8 %
0.7
0.02
45.8
147.1
0.8 %
100
84.7
57.6
62.4
-5 %
42.4
—
0
42
28.6
57.9
-3.8 %
39.4
4.5
-18.2 %
3.1
-1.6
-1.09
—
0
2.9
11.5 %
2
-0.2
-0.1
3.2
68.4 %
2.2
0.09
34.6
145.9
25.7 %
100
80.3
55
65.7
58.3 %
45
—
0
42.4
29.1
60.2
18.7 %
41.3
5.5
159.8 %
3.8
-2.8
-1.9
—
0
2.6
121.7 %
1.8
0.7
0.5
1.9
121.8 %
1.3
0.04
45.8
116.1
-3 %
100
74.7
64.3
41.5
-18.1 %
35.7
—
0
37.9
32.6
50.7
-9.5 %
43.7
-9.2
-73.6 %
-7.9
-2.8
-2.4
0
0
-12
-48.1 %
-10.3
-3.3
-2.8
-8.7
-45 %
-7.5
-0.19
45.8
119.7
—
100
69
57.6
50.7
—
42.4
—
0
40
33.4
56
—
46.8
-5.3
—
-4.4
-2.9
-2.4
0.1
0.08
-8.1
—
-6.8
-2.2
-1.8
-6
—
-5.01
-0.13
45.8