Newag Statements
0R
Data from Newag`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Newag Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
168.46
-39 %
100
116.49
69.1
51.976
-16.2 %
30.9
—
0
28.177
16.7
24.668
1.1 %
14.6
27.308
-27.4 %
16.2
-8.861
-5.3
—
0
18.447
-43.2 %
11
3.885
2.3
14.636
-43.5 %
8.7
0.325
45
275.98
-16.6 %
100
213.97
77.5
62.019
18.6 %
22.5
—
0
24.11
8.7
24.394
-0.4 %
8.8
37.625
35.3 %
13.6
-8.642
-3.1
1.112
0.4
32.449
59.8 %
11.8
6.502
2.4
25.915
19.5 %
9.4
0.576
45
331.11
21.6 %
100
278.82
84.2
52.287
28 %
15.8
—
0
25.898
7.8
24.487
1.8 %
7.4
27.8
65.4 %
8.4
-6.93
-2.09
0.701
0.2
20.307
209.6 %
6.1
-1.444
-0.4
21.687
241.8 %
6.5
0.482
45
272.19
66.9 %
100
231.33
85
40.862
56.8 %
15
—
0
23.77
8.7
24.053
11.2 %
8.8
16.809
279.6 %
6.2
-12.044
-4.4
1.763
0.6
6.56
223 %
2.4
0.156
0.06
6.345
211.9 %
2.3
0.141
45
163.07
-17.4 %
100
137.02
84
26.053
-5.4 %
16
—
0
23.485
14.4
21.625
-0.1 %
13.3
4.428
-24.8 %
2.7
-9.761
-6
—
0
-5.333
-4202.3 %
-3.3
0.372
0.2
-5.672
-1514.5 %
-3.5
-0.126
45
197.48
-12.4 %
100
169.95
86.1
27.531
-41.2 %
13.9
—
0
23.768
12
21.646
-35.2 %
11
5.885
-56.1 %
3
-6.656
-3.4
0.99
0.5
0.13
-98.5 %
0.07
-0.167
-0.08
0.401
-96.2 %
0.2
0.009
45
225.54
-33.8 %
100
178.72
79.2
46.826
-33.7 %
20.8
—
0
28.585
12.7
33.43
50.8 %
14.8
13.396
-72.4 %
5.9
-0.578
-0.3
-4.217
-1.9
8.53
-81.6 %
3.8
-1.95
-0.9
10.668
-72.5 %
4.7
0.237
45
340.94
338.1 %
100
270.26
79.3
70.676
347.1 %
20.7
—
0
23.135
6.8
22.17
488.4 %
6.5
48.506
302.8 %
14.2
-1.796
-0.5
0.066
0.02
46.363
890.7 %
13.6
7.549
2.2
38.798
498.5 %
11.4
0.862
45
77.827
-71.5 %
100
62.018
79.7
15.809
-71.7 %
20.3
—
0
20.546
26.4
3.768
-80.5 %
4.8
12.041
-67.1 %
15.5
-7.361
-9.5
—
0
4.68
-86.7 %
6
-1.6
-2.06
6.483
-77 %
8.3
0.144
45
273.24
-47.1 %
100
217.32
79.5
55.922
-59.2 %
20.5
—
0
20.914
7.7
19.362
-50.3 %
7.1
36.56
-62.7 %
13.4
-1.304
-0.5
—
0
35.256
-63.8 %
12.9
7.046
2.6
28.225
-73.4 %
10.3
0.627
45
516.59
120.6 %
100
379.65
73.5
136.93
58.4 %
26.5
—
0
28.52
5.5
38.95
58.9 %
7.5
97.99
58.2 %
19
-0.66
-0.1
—
0
97.33
72.7 %
18.8
-8.73
-1.7
106.05
109.1 %
20.5
2.36
45
234.21
-22 %
100
147.76
63.1
86.446
10.8 %
36.9
—
0
20.421
8.7
24.506
-20.8 %
10.5
61.94
31.5 %
26.4
-5.577
-2.4
—
0
56.363
30.1 %
24.1
5.54
2.4
50.724
73 %
21.7
1.127
45
300.22
11.6 %
100
222.18
74
78.044
12.2 %
26
—
0
21.422
7.1
30.957
39.1 %
10.3
47.087
-0.4 %
15.7
-3.776
-1.3
—
0
43.311
4.5 %
14.4
13.94
4.6
29.319
-10 %
9.8
0.652
45
269.07
-24.2 %
100
199.52
74.2
69.548
-27.4 %
25.8
—
0
19.594
7.3
22.252
-10.7 %
8.3
47.296
-33.2 %
17.6
-5.865
-2.2
—
0
41.431
-35.7 %
15.4
8.739
3.2
32.567
-39.8 %
12.1
0.724
45
355.17
123.1 %
100
259.42
73
95.752
114.9 %
27
—
0
21.716
6.1
24.929
102.4 %
7
70.823
119.6 %
19.9
-6.363
-1.8
—
0
64.46
148.6 %
18.1
8.444
2.4
54.076
134.1 %
15.2
1.2
45
159.22
-33.7 %
100
114.65
72
44.564
-1.9 %
28
—
0
17.928
11.3
12.316
-46.1 %
7.7
32.248
42.9 %
20.3
-6.314
-4
—
0
25.934
36.3 %
16.3
2.79
1.8
23.098
68.1 %
14.5
0.513
45
240.16
69.7 %
100
194.75
81.1
45.41
138 %
18.9
—
0
19.037
7.9
22.848
54.1 %
9.5
22.562
430.4 %
9.4
-3.537
-1.5
—
0
19.025
3667.3 %
7.9
5.304
2.2
13.742
1064.4 %
5.7
0.305
45
141.53
-71.6 %
100
122.45
86.5
19.083
-85.1 %
13.5
—
0
18.755
13.3
14.829
-56.3 %
10.5
4.254
-95.5 %
3
-3.749
-2.6
—
0
0.505
-99.4 %
0.4
1.832
1.3
-1.425
-101.9 %
-1.007
-0.032
45
498.88
238.2 %
100
370.66
74.3
128.22
565.6 %
25.7
—
0
22.164
4.4
33.949
213.6 %
6.8
94.276
1017 %
18.9
-3.731
-0.7
—
0
90.545
1542.4 %
18.1
14.692
2.9
75.793
1700.7 %
15.2
1.684
45
147.51
-42.3 %
100
128.24
86.9
19.265
-47.8 %
13.1
—
0
15.853
10.7
10.825
-12.7 %
7.3
8.44
-65.6 %
5.7
-2.927
-2
—
0
5.513
-74.8 %
3.7
1.323
0.9
4.209
-73.5 %
2.9
0.094
45
255.7
114 %
100
218.8
85.6
36.9
99.5 %
14.4
—
0
15.3
6
12.4
-30.3 %
4.8
24.5
2962.5 %
9.6
-2.6
-1.02
0
0
21.9
1142.9 %
8.6
6
2.3
15.9
711.5 %
6.2
0.35
45
119.5
-64.7 %
100
100.9
84.4
18.5
-59.9 %
15.5
—
0
19.4
16.2
17.8
71.2 %
14.9
0.8
-97.8 %
0.7
-2.9
-2.4
0
0
-2.1
-106.3 %
-1.8
0.4
0.3
-2.6
-109.2 %
-2.2
-0.06
45
338.3
100.2 %
292.2
46.1
136.4 %
—
19.6
10.4
-23 %
35.7
505.1 %
-2.5
—
33.2
1283.3 %
5
28.2
1242.9 %
0.63
45
169
43.7 %
149.5
19.5
178.6 %
—
14.4
13.5
-25.4 %
5.9
153.2 %
-3.5
0
2.4
119 %
0.3
2.1
120 %
0.05
45
117.6
-28.7 %
110.6
7
-76.9 %
—
17.2
18.1
18.3 %
-11.1
-174 %
-1.5
-1.5
-12.6
-206.8 %
-2.1
-10.5
-206.1 %
-0.23
45
165
-25.3 %
134.7
30.3
-34.6 %
—
15.6
15.3
-24.3 %
15
-42.5 %
-3.2
-1.6
11.8
-45.9 %
1.9
9.9
-36.9 %
0.22
45
220.9
85.5 %
174.6
46.3
235.5 %
—
21.5
20.2
35.6 %
26.1
2472.7 %
-4.3
—
21.8
3733.3 %
6.2
15.7
3240 %
0.35
45
119.1
-17.8 %
105.3
13.8
-33 %
—
18.7
14.9
-5.1 %
-1.1
-122.4 %
0.5
—
-0.6
-400 %
-0.1
-0.5
-104.5 %
-0.01
45
144.9
95.3 %
124.2
20.6
1044.4 %
—
17.1
15.7
23.6 %
4.9
145 %
-4.7
—
0.2
101.6 %
-10.9
11.2
173.7 %
0.25
45
74.2
-83.6 %
72.4
1.8
-98 %
—
14.8
12.7
-40.9 %
-10.9
-115.8 %
-1.5
0
-12.4
-119 %
2.9
-15.2
-127.2 %
-0.34
45
452.9
164.5 %
362.3
90.6
201 %
—
1.5
21.5
-10 %
69.1
1014.5 %
-3.8
0
65.3
1878.8 %
9.4
55.8
2436.4 %
1.24
45
171.2
-17.1 %
141.1
30.1
-24.2 %
—
21.5
23.9
-35.6 %
6.2
148 %
-3
-1
3.3
400 %
1.1
2.2
375 %
0.05
45
206.4
0.7 %
166.7
39.7
28.9 %
—
31.2
37.1
88.3 %
2.5
-77.7 %
-3.7
0.1
-1.1
-112.2 %
-0.3
-0.8
-110.4 %
-0.02
45
205
7.2 %
174.1
30.8
9.6 %
—
16.4
19.7
11.3 %
11.2
8.7 %
-2.2
0
9
11.1 %
1.4
7.7
32.8 %
0.17
45
191.2
-39.8 %
163.1
28.1
-58.6 %
—
18.3
17.7
-3.3 %
10.3
-79.2 %
-4.8
2.5
8.1
-82.4 %
2.1
5.8
-84.2 %
0.13
45.5
317.5
23.3 %
249.6
67.9
5.4 %
—
16
18.3
-4.2 %
49.5
9 %
-1.6
-1.9
46.1
14.1 %
9.4
36.7
15.4 %
0.82
45
257.5
91.6 %
193.1
64.4
205.2 %
—
14.9
19.1
64.7 %
45.4
377.9 %
-2.8
-2.2
40.4
676.9 %
8.6
31.8
715.4 %
0.71
45.5
134.4
-48.2 %
113.3
21.1
-60.7 %
—
14.6
11.6
-49.8 %
9.5
-68.9 %
-2.7
-1.6
5.2
-79.8 %
1.2
3.9
-81.3 %
0.09
45
259.4
93.4 %
205.7
53.7
131.5 %
—
15.8
23.1
53 %
30.5
276.5 %
-4.8
-1.7
25.7
851.9 %
4.6
20.9
1990 %
0.46
45.5
134.1
-19 %
111
23.2
-33.7 %
—
14.2
15.1
-6.2 %
8.1
-57.1 %
-5.3
-0.1
2.7
-81.5 %
1.6
1
-92.1 %
0.02
45
165.6
36.4 %
130.6
35
45.2 %
—
13.2
16.1
2.5 %
18.9
127.7 %
-4.6
0.3
14.6
274.4 %
2
12.6
500 %
0.28
45.5
121.4
—
97.4
24.1
—
—
13.9
15.7
—
8.3
—
-4.5
0.1
3.9
—
1.9
2.1
—
0.05
45