MAX Automation Statements
0R
Data from MAX Automation`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
08 Nov, 2024
MAX Automation Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
109.1
2.2 %
100
49.64
45.5
59.462
-5.4 %
54.5
—
0
36.583
33.5
53.073
3.6 %
48.6
6.389
-45.1 %
5.9
-3.388
-3.1
—
0
3.001
-76.5 %
2.8
0.645
0.6
2.314
-84.9 %
2.1
0.057
41.243
106.74
-3.9 %
100
43.884
41.1
62.854
10.8 %
58.9
—
0
34.769
32.6
51.208
0.4 %
48
11.646
104 %
10.9
1.111
1
—
0
12.757
181.3 %
12
0.242
0.2
15.345
61.8 %
14.4
0.37
41.243
111.09
3.4 %
100
54.361
48.9
56.733
-2.7 %
51.1
—
0
33.162
29.9
51.025
8.3 %
45.9
5.708
-49 %
5.1
-2.115
-1.9
—
0
4.535
-50.9 %
4.1
-5.099
-4.6
9.485
37.9 %
8.5
0.338
28.071
107.43
7.9 %
100
49.126
45.7
58.304
13.6 %
54.3
—
0
32.615
30.4
47.112
0.9 %
43.9
11.192
142.3 %
10.4
-1.952
-1.8
—
0
9.24
83 %
8.6
2.31
2.2
6.879
365.1 %
6.4
0.167
41.243
99.587
9.3 %
100
48.254
48.5
51.333
7.9 %
51.5
—
0
32.292
32.4
46.714
-2.6 %
46.9
4.619
1296.6 %
4.6
0.43
0.4
—
0
5.049
280 %
5.1
3.415
3.4
1.479
146.9 %
1.5
0.04
36.975
91.081
-24 %
100
43.498
47.8
47.583
-9.4 %
52.2
—
0
35.644
39.1
47.969
10.2 %
52.7
-0.386
-104.3 %
-0.4
-2.419
-2.7
—
0
-2.805
-145.1 %
-3.08
0.422
0.5
-3.156
-164.2 %
-3.5
-0.11
28.691
119.78
63 %
100
67.267
56.2
52.516
29.1 %
43.8
—
0
30.12
25.1
43.54
7.3 %
36.3
8.976
8288.8 %
7.5
-2.762
-2.3
—
0
6.214
401.2 %
5.2
0.714
0.6
4.919
341 %
4.1
0.167
29.459
73.482
3.8 %
100
32.794
44.6
40.688
-2.6 %
55.4
—
0
30.69
41.8
40.581
-0.2 %
55.2
0.107
-90.6 %
0.1
-2.17
-3
—
0
-2.063
-113.3 %
-2.8
0.038
0.05
-2.041
-49.5 %
-2.8
-0.07
29.157
70.76
-13.6 %
100
28.975
40.9
41.785
11 %
59.1
—
0
31.948
45.1
40.644
-14.5 %
57.4
1.141
111.5 %
1.6
-2.108
-3
—
0
-0.967
92.6 %
-1.4
0.425
0.6
-1.365
85.7 %
-1.9
-0.05
27.3
81.902
12.2 %
100
44.268
54
37.634
-8.6 %
46
—
0
29.512
36
47.551
28.1 %
58.1
-9.917
-343.6 %
-12.1
-3.115
-3.8
—
0
-13.032
-807.9 %
-15.9
-3.534
-4.3
-9.541
-1280.8 %
-11.6
-0.331
28.832
73.019
1.6 %
100
31.831
43.6
41.188
1.3 %
56.4
—
0
28.54
39.1
37.117
-21.9 %
50.8
4.071
159.5 %
5.6
-2.23
-3.05
—
0
1.841
123.1 %
2.5
0.897
1.2
0.808
110.4 %
1.1
0.03
26.933
71.846
-10.5 %
100
31.168
43.4
40.678
-5.1 %
56.6
—
0
30.364
42.3
47.518
-2.1 %
66.1
-6.84
-19.8 %
-9.5
-1.136
-1.6
—
0
-7.976
14.8 %
-11.1
-0.232
-0.3
-7.75
22.3 %
-10.8
-0.26
29.808
80.234
-38.1 %
100
37.392
46.6
42.842
-27.6 %
53.4
—
0
32.802
40.9
48.552
-3.6 %
60.5
-5.71
-165 %
-7.1
-3.655
-4.6
—
0
-9.365
-164.8 %
-11.7
0.672
0.8
-9.97
-4580.8 %
-12.4
-0.34
29.324
129.7
16.2 %
100
70.558
54.4
59.138
11.7 %
45.6
—
0
32.32
24.9
50.36
-13.7 %
38.8
8.778
262.6 %
6.8
-12.315
-9.5
—
0
-3.537
77.8 %
-2.7
-3.469
-2.7
-0.213
98.6 %
-0.2
-0.007
29.459
111.66
13.9 %
100
58.724
52.6
52.936
18.5 %
47.4
—
0
39.48
35.4
58.334
10.5 %
52.2
-5.398
33.5 %
-4.8
-10.546
-9.4
—
0
-15.944
-74.9 %
-14.3
-1.144
-1.02
-14.747
2.3 %
-13.2
-0.501
29.459
98.03
12.2 %
100
53.376
54.4
44.654
-0.1 %
45.6
—
0
33.827
34.5
52.774
9.3 %
53.8
-8.12
-126.3 %
-8.3
-0.995
-1.01
—
0
-9.115
-94.1 %
-9.3
6.647
6.8
-15.099
-153.3 %
-15.4
-0.51
29.606
87.353
-18.7 %
100
42.667
48.8
44.686
30.8 %
51.2
—
0
33.498
38.3
48.274
-26 %
55.3
-3.588
88.5 %
-4.1
-1.108
-1.3
—
0
-4.696
86 %
-5.4
1.437
1.6
-5.96
78.1 %
-6.8
-0.2
29.8
107.4
15.5 %
100
73.238
68.2
34.165
-21.4 %
31.8
—
0
32.193
30
65.269
23.7 %
60.8
-31.104
-235 %
-29
-2.335
-2.2
—
0
-33.439
-215.3 %
-31.1
-1.787
-1.7
-27.244
-185.5 %
-25.4
-0.928
29.353
92.969
28.1 %
100
49.489
53.2
43.48
15.6 %
46.8
—
0
30.533
32.8
52.766
53.8 %
56.8
-9.286
-381.4 %
-10
-1.321
-1.4
—
0
-10.607
-508 %
-11.4
-1.075
-1.2
-9.544
-165.1 %
-10.3
-0.32
29.825
72.6
19.2 %
100
35
48.2
37.6
9.9 %
51.8
—
0
22.5
31
34.3
18.7 %
47.2
3.3
-36.5 %
4.5
-0.7
-1
-1.5
-2.07
2.6
-43.5 %
3.6
-1.4
-1.9
-3.6
-311.8 %
-5
-0.12
29.5
60.9
-5.6 %
100
26.7
43.8
34.2
-7.1 %
56.2
—
0
22.8
37.4
28.9
-3 %
47.5
5.2
-25.7 %
8.5
-0.6
-1
0
0
4.6
-23.3 %
7.6
1.1
1.8
1.7
-68.5 %
2.8
0.06
27.6
64.5
8 %
100
27.7
42.9
36.8
6.1 %
57.1
—
0
21.1
32.7
29.8
-1 %
46.2
7
52.2 %
10.9
-1
-1.6
0
0
6
53.8 %
9.3
-0.9
-1.4
5.4
50 %
8.4
0.23
22.7
59.7
51.5 %
100
25
41.9
34.7
36.1 %
58.1
—
0
20.5
34.3
30.1
41.3 %
50.4
4.6
9.5 %
7.7
-0.7
-1.2
-0.6
-1.005
3.9
14.7 %
6.5
1.7
2.8
3.6
38.5 %
6
0.12
29.9
39.4
-54.8 %
100
13.9
35.3
25.5
-42.3 %
64.7
—
0
13.8
35
21.3
-47 %
54.1
4.2
5 %
10.7
-0.8
-2.03
-1.2
-3.05
3.4
-5.6 %
8.6
1.3
3.3
2.6
8.3 %
6.6
0.06
32.8
87.2
-15.2 %
100
43
49.3
44.2
-3.3 %
50.7
—
0
28.2
32.3
40.2
1 %
46.1
4
-33.3 %
4.6
-0.4
-0.5
-1.2
-1.4
3.6
-28 %
4.1
1.1
1.3
2.4
-54.7 %
2.8
0.09
27.1
102.8
38.4 %
100
57
55.4
45.7
10.7 %
44.5
—
0
27.6
26.8
39.8
5.3 %
38.7
6
66.7 %
5.8
-1
-1
—
0
5
56.2 %
4.9
-0.4
-0.4
5.3
96.3 %
5.2
0.21
24.8
74.3
-12.1 %
100
32.9
44.3
41.3
-0.5 %
55.6
—
0
25.4
34.2
37.8
-3.1 %
50.9
3.6
44 %
4.8
-0.4
-0.5
-0.9
-1.2
3.2
100 %
4.3
0.5
0.7
2.7
285.7 %
3.6
0.1
26.5
84.5
11.8 %
100
43
50.9
41.5
7.5 %
49.1
—
0
26.6
31.5
39
2.1 %
46.2
2.5
525 %
3
-0.8
-0.9
-1.8
-2.1
1.6
900 %
1.9
1
1.2
0.7
333.3 %
0.8
0.03
23
75.6
-35.7 %
100
37
48.9
38.6
-25.2 %
51.1
—
0
27
35.7
38.2
-11.4 %
50.5
0.4
-95.3 %
0.5
-0.6
-0.8
-2
-2.6
-0.2
-102.7 %
-0.3
0.1
0.1
-0.3
-107 %
-0.4
-0.01
26.8
117.5
22.5 %
100
65.9
56.1
51.6
8.9 %
43.9
—
0
28.2
24
43.1
4.4 %
36.7
8.6
41 %
7.3
-1
-0.9
—
0
7.5
44.2 %
6.4
2.8
2.4
4.3
19.4 %
3.7
0.16
27
95.9
1.1 %
100
48.5
50.6
47.4
1.3 %
49.4
—
0
27.1
28.3
41.3
-2.6 %
43.1
6.1
41.9 %
6.4
-0.9
-0.9
-1.6
-1.7
5.2
44.4 %
5.4
1.7
1.8
3.6
44 %
3.8
0.13
27.4
94.9
25.5 %
100
48.2
50.8
46.8
18.8 %
49.3
—
0
28.1
29.6
42.4
9.6 %
44.7
4.3
616.7 %
4.5
-0.7
-0.7
0
0
3.6
3700 %
3.8
1.1
1.2
2.5
1350 %
2.6
0.09
27.7
75.6
-23.3 %
100
36.3
48
39.4
-18.6 %
52.1
—
0
26.9
35.6
38.7
2.9 %
51.2
0.6
-94.4 %
0.8
-0.8
-1.06
0.1
0.1
-0.1
-101 %
-0.1
—
0
-0.2
-102.8 %
-0.3
-0.01
17.6
98.6
10.2 %
100
50.2
50.9
48.4
10.8 %
49.1
—
0
25.8
26.2
37.6
-2.6 %
38.1
10.7
105.8 %
10.9
-1.1
-1.1
0.4
0.4
10
132.6 %
10.1
2.7
2.7
7.2
132.3 %
7.3
0.27
26.8
89.5
-1 %
100
45.7
51.1
43.7
4.5 %
48.8
—
0
25.8
28.8
38.6
3.2 %
43.1
5.2
18.2 %
5.8
-0.9
-1.006
0
0
4.3
26.5 %
4.8
1.2
1.3
3.1
34.8 %
3.5
0.12
26.8
90.4
23.8 %
100
48.6
53.8
41.8
21.2 %
46.2
—
0
25.7
28.4
37.4
0.5 %
41.4
4.4
263 %
4.9
-0.9
-1
-2.1
-2.3
3.4
194.4 %
3.8
1.1
1.2
2.3
185.2 %
2.5
0.09
25.4
73
-22.8 %
100
38.6
52.9
34.5
-22.5 %
47.3
—
0
25.6
35.1
37.2
1.9 %
51
-2.7
-134.2 %
-3.7
-0.9
-1.2
-0.9
-1.2
-3.6
-154.5 %
-4.9
-0.9
-1.2
-2.7
-161.4 %
-3.7
-0.1
26.1
94.6
65.1 %
100
50.2
53.1
44.5
52.4 %
47
—
0
22.1
23.4
36.5
42 %
38.6
7.9
125.7 %
8.4
-1.1
-1.2
-0.2
-0.2
6.6
112.9 %
7
2.2
2.3
4.4
100 %
4.7
0.16
26.8
57.3
—
100
28.1
49
29.2
—
51
—
0
17.8
31.1
25.7
—
44.9
3.5
—
6.1
-0.2
-0.3
-0.2
-0.3
3.1
—
5.4
1
1.7
2.2
—
3.8
0.08
26.8