Grodno Statements
0R
Data from Grodno`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Grodno Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
302.2
-1.3 %
100
246.88
81.7
55.317
17.3 %
18.3
—
0
29.83
9.9
46.647
8.3 %
15.4
8.67
112.1 %
2.9
-0.872
-0.3
—
0
7.942
1033 %
2.6
2.763
0.9
5.18
2113.7 %
1.7
0.337
15.382
306.29
5.3 %
100
259.12
84.6
47.164
-1.6 %
15.4
—
0
27.989
9.1
43.077
2.8 %
14.1
4.087
-32.3 %
1.3
-3.566
-1.2
-0.001
-0.0003
0.701
-87.3 %
0.2
0.467
0.2
0.234
-94.9 %
0.08
0.015
15.382
290.83
-2.2 %
100
242.88
83.5
47.951
9.4 %
16.5
—
0
26.891
9.2
41.911
-3.5 %
14.4
6.04
1413.8 %
2.1
-0.58
-0.2
0.001
0.0003
5.525
690.3 %
1.9
0.926
0.3
4.599
4358.3 %
1.6
0.299
15.382
297.48
-14.2 %
100
253.65
85.3
43.833
-22.8 %
14.7
—
0
27.918
9.4
43.434
-3.9 %
14.6
0.399
-96.6 %
0.1
-2.071
-0.7
—
0
-0.936
-108.6 %
-0.3
-0.829
-0.3
-0.108
-101.3 %
-0.04
-0.007
15.382
346.71
9 %
100
289.92
83.6
56.791
9 %
16.4
—
0
29.57
8.5
45.181
5.7 %
13
11.61
24.1 %
3.3
-0.928
-0.3
-0.001
-0.0003
10.866
72.2 %
3.1
2.283
0.7
8.583
70.7 %
2.5
0.558
15.382
317.94
19.4 %
100
265.86
83.6
52.08
2.7 %
16.4
—
0
29.82
9.4
42.726
9.7 %
13.4
9.354
-20.4 %
2.9
-3.015
-0.9
—
0
6.311
-42.4 %
2
1.284
0.4
5.027
-43 %
1.6
0.327
15.382
266.39
-16.4 %
100
215.68
81
50.705
-12.9 %
19
—
0
26.21
9.8
38.958
-10 %
14.6
11.747
-21.4 %
4.4
-0.781
-0.3
—
0
10.964
-21.1 %
4.1
2.147
0.8
8.817
-21.1 %
3.3
0.573
15.382
318.78
-5 %
100
260.55
81.7
58.225
1.9 %
18.3
—
0
28.544
9
43.289
8.5 %
13.6
14.936
-13.4 %
4.7
-1.219
-0.4
—
0
13.89
-16.5 %
4.4
2.713
0.9
11.176
-15.8 %
3.5
0.727
15.382
335.4
11.6 %
100
278.26
83
57.137
18.4 %
17
—
0
26.132
7.8
39.888
15.2 %
11.9
17.249
26.6 %
5.1
-0.813
-0.2
0.001
0.0003
16.626
21.8 %
5
3.352
1
13.275
20.9 %
4
0.863
15.382
300.57
24.6 %
100
252.3
83.9
48.269
10 %
16.1
—
0
22.069
7.3
34.64
4 %
11.5
13.629
28.7 %
4.5
-0.134
-0.04
-0.001
-0.0003
13.651
30.8 %
4.5
2.672
0.9
10.98
31.7 %
3.7
0.714
15.382
241.29
30 %
100
197.4
81.8
43.892
36 %
18.2
—
0
21.879
9.1
33.306
16 %
13.8
10.586
197.9 %
4.4
-0.266
-0.1
—
0
10.433
287.3 %
4.3
2.092
0.9
8.34
302.9 %
3.5
0.542
15.382
185.56
-2.6 %
100
153.29
82.6
32.265
-2.6 %
17.4
—
0
17.204
9.3
28.712
0.7 %
15.5
3.553
-23.2 %
1.9
-0.859
-0.5
—
0
2.694
-34 %
1.5
0.624
0.3
2.07
-36.6 %
1.1
0.135
15.382
190.43
1.8 %
100
157.29
82.6
33.141
0.7 %
17.4
—
0
18.454
9.7
28.516
-3.6 %
15
4.625
38.8 %
2.4
-0.546
-0.3
0.001
0.0005
4.08
23.4 %
2.1
0.817
0.4
3.263
24.8 %
1.7
0.212
15.382
187
25.7 %
100
154.1
82.4
32.898
18.6 %
17.6
—
0
19.345
10.3
29.567
44.5 %
15.8
3.331
-54.3 %
1.8
-0.023
-0.01
-0.001
-0.0005
3.307
-54.3 %
1.8
0.693
0.4
2.615
-54.9 %
1.4
0.17
15.383
148.74
-9.9 %
100
121
81.4
27.736
25.7 %
18.6
—
0
14.408
9.7
20.455
18.9 %
13.8
7.281
49.8 %
4.9
-0.042
-0.03
—
0
7.239
114.4 %
4.9
1.442
1
5.796
139.4 %
3.9
0.377
15.381
165.16
-1.2 %
100
143.1
86.6
22.059
-18.4 %
13.4
—
0
14.107
8.5
17.198
-6.5 %
10.4
4.861
-43.7 %
2.9
-1.486
-0.9
0.001
0.0006
3.376
-59.5 %
2
0.955
0.6
2.421
-64.1 %
1.5
0.157
15.382
167.08
7.2 %
100
140.06
83.8
27.024
18.2 %
16.2
—
0
15.673
9.4
18.393
-10.3 %
11
8.631
263.6 %
5.2
-0.302
-0.2
—
0
8.329
349.2 %
5
1.581
0.9
6.748
404.7 %
4
0.439
15.382
155.8
14.9 %
100
132.93
85.3
22.871
24.5 %
14.7
—
0
17.226
11.1
20.497
23.8 %
13.2
2.374
30.9 %
1.5
-0.52
-0.3
—
0
1.854
41.1 %
1.2
0.518
0.3
1.337
28.2 %
0.9
0.087
15.383
135.6
12.3 %
100
117.23
86.5
18.365
21.8 %
13.5
—
0
13.692
10.1
16.551
24 %
12.2
1.814
4.7 %
1.3
-0.5
-0.4
—
0
1.314
-2.7 %
1
0.27
0.2
1.043
-15 %
0.8
0.068
15.381
120.75
-8.5 %
100
105.67
87.5
15.081
-27.5 %
12.5
—
0
10.922
9
13.348
-5.1 %
11.1
1.733
-74.3 %
1.4
-0.306
-0.3
-0.077
-0.06
1.35
-79.1 %
1.1
0.286
0.2
1.227
-76 %
1
0.08
15.382
131.93
4.7 %
100
111.12
84.2
20.808
31.7 %
15.8
—
0
11.65
8.8
14.07
2 %
10.7
6.738
236.9 %
5.1
-0.366
-0.3
-0.005
-0.004
6.447
279.2 %
4.9
1.257
1
5.106
292.8 %
3.9
0.332
15.382
126
13.9 %
100
110.3
87.5
15.8
9 %
12.5
—
0
11.6
9.2
13.8
3 %
11
2
81.8 %
1.6
-0.4
-0.3
—
0
1.7
112.5 %
1.3
0.4
0.3
1.3
116.7 %
1
0.08
15.4
110.6
8.1 %
100
96.2
87
14.5
2.8 %
13.1
—
0
10.9
9.9
13.4
7.2 %
12.1
1.1
-31.3 %
1
-0.3
-0.3
—
0
0.8
-27.3 %
0.7
0.2
0.2
0.6
-33.3 %
0.5
0.04
15.4
102.3
-22.1 %
100
88.2
86.2
14.1
-31.6 %
13.8
—
0
10.4
10.2
12.5
-3.1 %
12.2
1.6
-79.2 %
1.6
-0.4
-0.4
—
0
1.1
-85.5 %
1.1
0.3
0.3
0.9
-85 %
0.9
0.06
15.4
131.3
26.3 %
110.7
20.6
66.1 %
—
10.7
12.9
22.9 %
7.7
327.8 %
-0.3
—
7.6
442.9 %
1.5
6
445.5 %
0.39
15.4
104
13.2 %
91.6
12.4
4.2 %
—
8.6
10.5
-3.7 %
1.8
80 %
-0.4
—
1.4
133.3 %
0.3
1.1
175 %
0.07
15.4
91.9
15.5 %
80
11.9
7.2 %
—
9.3
10.9
16 %
1
-41.2 %
-0.4
—
0.6
-60 %
0.1
0.4
-63.6 %
0.03
15.4
79.6
-14.4 %
68.5
11.1
-34.7 %
—
7.6
9.4
-2.1 %
1.7
-76.7 %
-0.3
—
1.5
-78.9 %
0.4
1.1
-80.7 %
0.07
15.4
93
9 %
76.1
17
66.7 %
—
8.1
9.6
10.3 %
7.3
356.2 %
-0.2
—
7.1
446.2 %
1.4
5.7
418.2 %
0.37
15.4
85.3
17 %
75
10.2
-4.7 %
—
7.5
8.7
-13 %
1.6
100 %
-0.2
—
1.3
160 %
0.3
1.1
175 %
0.07
15.4
72.9
9.5 %
62.2
10.7
7 %
—
8.6
10
28.2 %
0.8
-63.6 %
-0.3
—
0.5
-73.7 %
0.1
0.4
-75 %
0.03
15.4
66.6
-31.9 %
56.6
10
-42.2 %
—
6.3
7.8
-20.4 %
2.2
-70.7 %
-0.2
—
1.9
-74 %
0.4
1.6
-71.9 %
0.1
15.4
97.8
20.7 %
80.4
17.3
61.7 %
—
7.7
9.8
8.9 %
7.5
341.2 %
-0.2
—
7.3
386.7 %
1.5
5.7
375 %
0.37
15.4
81
21.4 %
70.3
10.7
9.2 %
—
7.3
9
1.1 %
1.7
88.9 %
-0.2
—
1.5
114.3 %
0.3
1.2
140 %
0.08
14.6
66.7
11.7 %
56.9
9.8
-2 %
—
7.2
8.9
20.3 %
0.9
-65.4 %
-0.2
—
0.7
-70.8 %
0.1
0.5
-72.2 %
0.03
15.4
59.7
-18.8 %
49.7
10
-21.9 %
—
5.6
7.4
-11.9 %
2.6
-39.5 %
-0.3
—
2.4
-40 %
0.6
1.8
-45.5 %
0.13
14.2
73.5
28.3 %
60.8
12.8
—
—
6.9
8.4
-85 %
4.3
207.1 %
-0.3
—
4
263.6 %
0.8
3.3
266.7 %
0.23
14.2
57.3
20.9 %
—
—
—
—
—
55.9
626 %
1.4
180 %
-0.3
—
1.1
450 %
0.2
0.9
800 %
0.07
12.3
47.4
-2.9 %
39.2
8.2
—
—
6.2
7.7
-83.8 %
0.5
-58.3 %
-0.3
-0.1
0.2
-81.8 %
—
0.1
-88.9 %
0.01
12.3
48.8
-22 %
—
—
—
—
—
47.5
509 %
1.2
-62.5 %
-0.2
—
1.1
-62.1 %
0.1
0.9
-60.9 %
0.08
12.6
62.6
19 %
51.7
10.9
36.3 %
—
6.1
7.8
20 %
3.2
128.6 %
-0.2
—
2.9
163.6 %
0.7
2.3
187.5 %
0.18
12.3
52.6
17.1 %
44.7
8
9.6 %
—
5.1
6.5
-5.8 %
1.4
250 %
-0.3
—
1.1
1000 %
0.2
0.8
700 %
0.07
12.3
44.9
—
37.6
7.3
—
—
5.6
6.9
—
0.4
—
-0.4
—
0.1
—
—
0.1
—
—
12.3