Assetco Statements
AS
Data from Assetco`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
GBP - British pound
Last reporting period :
31 Mar, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Assetco Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.926
3.3 %
100
—
0
6.926
3.3 %
100
—
0
9.588
138.4
9.923
18.9 %
143.3
-2.997
-82.6 %
-43.3
1.347
19.4
—
0
-2.617
-512.1 %
-37.8
-0.154
-2.2
-2.981
77.5 %
-43.04
-0.017
142.96
6.704
-19 %
100
—
0
6.704
-19 %
100
—
0
8.878
132.4
8.345
-46.3 %
124.5
-1.641
77.5 %
-24.5
-0.798
-11.9
—
0
0.635
104.7 %
9.5
-0.047
-0.7
-13.265
1.2 %
-197.9
-0.09
140.42
8.28
20.2 %
100
—
0
8.28
-4.4 %
100
—
0
15.62
188.6
15.55
-44.6 %
187.8
-7.28
62.5 %
-87.9
0.13
1.6
—
0
-13.54
-103 %
-163.5
-0.15
-1.8
-13.43
-117 %
-162.2
-0.09
140.31
6.89
434.1 %
100
-1.77
-25.7
8.66
1904.2 %
125.7
—
0
20.3
294.6
28.07
433.7 %
407.4
-19.41
-238.2 %
-281.7
9.5
137.9
—
0
-6.67
-152.7 %
-96.8
-0.06
-0.9
-6.19
-175.1 %
-89.8
-0.05
121.79
1.29
214.6 %
100
1.77
137.2
-0.48
-269.2 %
-37.2
—
0
5.26
407.8
5.26
-26.9 %
407.8
-5.74
21.7 %
-445
3.1
240.3
—
0
-2.64
56.9 %
-204.7
—
0
-2.25
69.8 %
-174.4
-0.03
84.25
0.41
Infinity %
100
0.54
131.7
-0.13
-Infinity %
-31.7
—
0
7.2
1756.1
7.2
835.1 %
1756.1
-7.33
-851.9 %
-1787.8
1.2
292.7
—
0
-6.13
-127.5 %
-1495.1
1.44
351.2
-7.46
-133.5 %
-1819.5
-0.09
85.7
—
—
100
—
0
—
—
0
—
0
0.77
0
0.77
60.4 %
0
-0.77
-60.4 %
0
0.64
0
—
0
22.26
442.9 %
0
—
0
22.26
442.9 %
0
0.28
78.18
—
—
100
—
0
—
—
0
—
0
0.48
0
0.48
-32.4 %
0
-0.48
32.4 %
0
-0.02
0
—
0
4.1
654.1 %
0
—
0
4.1
654.1 %
0
0.03
122.11
—
-100 %
100
—
0
—
-100 %
0
—
0
0.71
0
0.71
-38.3 %
0
-0.71
34.9 %
0
-0.03
0
—
0
-0.74
34.5 %
0
—
0
-0.74
34.5 %
0
-0.01
122.11
0.14
-97.3 %
100
0.07
50
0.06
-94.3 %
42.9
—
0
1.15
821.4
1.15
74.2 %
821.4
-1.09
-379.5 %
-778.6
-0.04
-28.6
—
0
-1.13
-413.9 %
-807.1
—
0
-1.13
-413.9 %
-807.1
-0.01
122.11
5.21
-55.6 %
100
4.17
80
1.05
-68.3 %
20.2
—
0
0.66
12.7
0.66
-71.4 %
12.7
0.39
-61 %
7.5
-0.02
-0.4
—
0
0.36
-62.5 %
6.9
—
0
0.36
-62.5 %
6.9
—
122.11
11.74
5.3 %
100
8.43
71.8
3.31
12.6 %
28.2
—
0
2.31
19.7
2.31
-5.3 %
19.7
1
100 %
8.5
-0.05
-0.4
—
0
0.96
108.7 %
8.2
—
0
0.96
108.7 %
8.2
0.01
122.11
11.15
-4 %
100
8.22
73.7
2.94
-8.1 %
26.4
—
0
2.44
21.9
2.44
-9.3 %
21.9
0.5
—
4.5
-0.03
-0.3
—
0
0.46
-6.1 %
4.1
—
0
0.46
-6.1 %
4.1
—
122.11
11.61
-12.5 %
100
8.41
72.4
3.2
-18.8 %
27.6
—
0
2.7
23.3
2.69
22.3 %
23.2
0.5
-71.4 %
4.3
-0.02
-0.2
—
0
0.49
-71 %
4.2
—
0
0.49
-71 %
4.2
—
122.11
13.27
7.9 %
100
9.33
70.3
3.94
7.4 %
29.7
—
0
2.19
16.5
2.2
144.4 %
16.6
1.75
-36.6 %
13.2
-0.06
-0.5
—
0
1.69
-36.5 %
12.7
—
0
1.69
-36.5 %
12.7
0.01
122.11
12.3
11.8 %
100
8.63
70.2
3.67
19.2 %
29.8
—
0
0.91
7.4
0.9
-7.2 %
7.3
2.76
30.8 %
22.4
-0.1
-0.8
—
0
2.66
37.1 %
21.6
—
0
2.66
37.1 %
21.6
0.02
122.11
11
-2.1 %
100
7.92
72
3.08
-15.8 %
28
—
0
0.97
8.8
0.97
—
8.8
2.11
-21.6 %
19.2
-0.17
-1.5
—
0
1.94
-22.7 %
17.6
—
0
1.94
-22.7 %
17.6
0.02
122.11
11.24
7.9 %
100
7.58
67.4
3.66
50.6 %
32.6
—
0
0.98
8.7
0.97
44.8 %
8.6
2.69
52.8 %
23.9
-0.18
-1.6
—
0
2.51
67.3 %
22.3
—
0
2.51
67.3 %
22.3
0.02
122.11
10.42
36.9 %
100
7.99
76.7
2.43
32.1 %
23.3
—
0
0.67
6.4
0.67
71.8 %
6.4
1.76
20.5 %
16.9
-0.26
-2.5
—
0
1.5
23 %
14.4
—
0
1.5
23 %
14.4
0.01
122.11
7.61
8.3 %
100
5.76
75.7
1.84
-4.7 %
24.2
—
0
0.38
5
0.39
-50.6 %
5.1
1.46
28.1 %
19.2
-0.22
-2.9
-0.02
-0.3
1.22
18.4 %
16
—
0
1.22
18.4 %
16
0.01
125.13
7.03
-22.6 %
100
5.1
72.5
1.93
-19.2 %
27.5
—
0
0.79
11.2
0.79
-18.6 %
11.2
1.14
-19.7 %
16.2
-0.11
-1.6
—
0
1.03
-15.6 %
14.7
—
0
1.03
-15.6 %
14.7
0.01
119.03
9.08
6 %
100
6.69
73.7
2.39
54.2 %
26.3
—
0
0.96
10.6
0.97
-21.1 %
10.7
1.42
358.1 %
15.6
-0.2
-2.2
—
0
1.22
2950 %
13.4
—
0
1.22
2950 %
13.4
0.01
110.01
8.57
482.6 %
100
7.02
81.9
1.55
221.1 %
18.1
—
0
1.23
14.4
1.23
-23.6 %
14.4
0.31
110.8 %
3.6
-0.28
-3.3
—
0
0.04
101.8 %
0.5
—
0
0.04
-100 %
0.5
—
146.15
-2.24
-112.3 %
100
-0.97
43.3
-1.28
-120.4 %
57.1
—
0
-3.61
161.2
1.61
-69.3 %
-71.9
-2.88
-376.9 %
128.6
0.6
-26.8
—
0
-2.28
-143.7 %
101.8
-1.1
49.1
80.2
1436.4 %
-3580.4
0.44
179.95
18.17
6.1 %
100
11.89
65.4
6.27
-44.8 %
34.5
—
0
5.23
28.8
5.24
5 %
28.8
1.04
-83.7 %
5.7
-1.04
-5.7
—
0
5.22
54.9 %
28.7
—
0
5.22
294.1 %
28.7
0.05
110.06
17.13
76.8 %
100
5.77
33.7
11.36
422.7 %
66.3
—
0
4.98
29.1
4.99
-23.5 %
29.1
6.37
163.5 %
37.2
-2.94
-17.2
—
0
3.37
116.5 %
19.7
0.75
4.4
-2.69
89.9 %
-15.7
-2.98
0.9
9.69
-41.3 %
100
13.21
136.3
-3.52
-131.2 %
-36.3
—
0
6.51
67.2
6.52
15.4 %
67.3
-10.03
-277.8 %
-103.5
-3.57
-36.8
—
0
-20.46
-673.1 %
-211.1
0.36
3.7
-26.53
-911.3 %
-273.8
-26.26
1.01
16.52
220.8 %
100
5.24
31.7
11.29
129 %
68.3
—
0
5.65
34.2
5.65
30.2 %
34.2
5.64
855.9 %
34.1
-1.94
-11.7
—
0
3.57
166.6 %
21.6
0.73
4.4
3.27
202.2 %
19.8
4.73
0.69
5.15
-82.2 %
100
0.22
4.3
4.93
-70.9 %
95.7
—
0
4.15
80.6
4.34
-35.1 %
84.3
0.59
-94.2 %
11.5
-6.49
-126.02
—
0
-5.36
-181.1 %
-104.08
-1.28
-24.9
-3.2
-165.7 %
-62.1
-4.57
0.7
28.9
-32.6 %
100
11.96
41.4
16.95
-16 %
58.7
—
0
6.89
23.8
6.69
-39.3 %
23.1
10.25
11.8 %
35.5
-3.09
-10.7
—
0
6.61
31.4 %
22.9
1.14
3.9
4.87
14.6 %
16.9
6.49
0.75
42.88
65.1 %
100
22.69
52.9
20.19
45.6 %
47.1
—
0
12.03
28.1
11.02
55.2 %
25.7
9.17
35.5 %
21.4
-2.59
-6.04
—
0
5.03
14.1 %
11.7
0.98
2.3
4.25
12.1 %
9.9
5.9
0.72
25.97
327.1 %
100
12.11
46.6
13.87
320.3 %
53.4
—
0
7.1
27.3
7.1
174.1 %
27.3
6.77
853.5 %
26.1
-2.36
-9.09
—
0
4.41
925.6 %
17
0.88
3.4
3.79
1357.7 %
14.6
5.57
0.68
6.08
-88.5 %
100
2.78
45.7
3.3
-48.1 %
54.3
—
0
2.46
40.5
2.59
-7.5 %
42.6
0.71
-80.1 %
11.7
-0.28
-4.6
—
0
0.43
-70.7 %
7.1
0.17
2.8
0.26
-83.5 %
4.3
6.5
0.04
52.94
1549.2 %
100
46.58
88
6.36
234.7 %
12
—
0
2.94
5.6
2.8
83 %
5.3
3.56
836.8 %
6.7
-2.09
-3.9
—
0
1.47
219.6 %
2.8
-0.11
-0.2
1.58
285.4 %
3
3.3
0.48
3.21
88.8 %
100
1.3
40.5
1.9
104.3 %
59.2
—
0
1.34
41.7
1.53
54.5 %
47.7
0.38
642.9 %
11.8
-0.07
-2.2
—
0
0.46
560 %
14.3
0.05
1.6
0.41
510 %
12.8
8.19
0.05
1.7
-12.4 %
100
0.77
45.3
0.93
-6.1 %
54.7
—
0
0.92
54.1
0.99
3.1 %
58.2
-0.07
-275 %
-4.1
-0.03
-1.8
—
0
-0.1
-900 %
-5.9
—
0
-0.1
-1100 %
-5.9
-2.5
0.04
1.94
-2 %
100
0.95
49
0.99
-9.2 %
51
—
0
0.88
45.4
0.96
2.1 %
49.5
0.04
-73.3 %
2.1
-0.04
-2.06
—
0
-0.01
-109.1 %
-0.5
-0.01
-0.5
0.01
-90.9 %
0.5
0.25
0.04
1.98
-12 %
100
0.89
44.9
1.09
-7.6 %
55.1
—
0
0.86
43.4
0.94
-52.3 %
47.5
0.15
119.2 %
7.6
-0.04
-2.02
—
0
0.11
113.6 %
5.6
—
0
0.11
112.9 %
5.6
2.19
0.05
2.25
5.1 %
100
1.06
47.1
1.18
-0.8 %
52.4
—
0
1.05
46.7
1.97
155.8 %
87.6
-0.78
-285.7 %
-34.7
-0.03
-1.3
—
0
-0.81
-297.6 %
-36.00000000000001
0.04
1.8
-0.85
-403.6 %
-37.8
-21.25
0.04
2.14
—
100
0.95
44.4
1.19
—
55.6
—
0
0.55
25.7
0.77
—
36
0.42
—
19.6
-0.02
-0.9
—
0
0.41
—
19.2
0.13
6.1
0.28
—
13.1
7
0.04