Braemar Statements
BM
Data from Braemar`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
29 Feb, 2024
Next reporting period:
27 Aug, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
06 Nov, 2024
Braemar Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
77.822
3.9 %
100
—
0
—
—
0
—
0
—
0
66.726
-1.4 %
85.7
11.096
52.3 %
14.3
-1.172
-1.5
—
0
5.632
197.8 %
7.2
2.573
3.3
3.059
95.5 %
3.9
0.084
36.343
74.929
-10.2 %
100
—
0
—
—
0
—
0
—
0
67.644
-3.7 %
89.9
7.285
-45.1 %
10.1
-0.712
-0.4
—
0
1.891
406.5 %
2.5
0.326
0.4
1.565
139.1 %
2.1
0.044
35.883
83.472
20.2 %
100
—
0
—
—
0
—
0
—
0
70.212
19.9 %
84.1
13.26
21.7 %
15.9
-1.581
-1.9
—
0
-0.617
-106.1 %
-0.7
3.382
4.1
-3.999
-146.5 %
-4.8
-0.135
29.542
69.439
28.8 %
100
—
0
—
—
0
—
0
—
0
58.54
16.2 %
84.3
10.899
143.8 %
15.7
-0.371
-0.5
—
0
10.068
667.4 %
14.5
1.473
2.1
8.595
238.5 %
12.4
0.231
37.168
53.9
13.7 %
100
-0.931
-1.7
54.831
—
101.7
—
0
—
0
50.36
20.5 %
93.4
4.471
-20.2 %
8.3
-2.717
-5.04
—
0
1.312
-72.8 %
2.4
1.356
2.5
2.539
-63.5 %
4.7
0.08
29.945
47.41
15.9 %
100
—
0
—
—
0
—
0
—
0
41.809
5.3 %
88.2
5.601
111.9 %
11.8
-0.5
-1.05
—
0
4.817
159 %
10.2
0.483
1
6.96
103.1 %
14.7
0.17
39.744
40.907
-4.4 %
100
-1.446
-3.5
42.353
2.4 %
103.5
—
0
—
0
39.71
9.5 %
97.1
2.643
-47.9 %
6.5
-0.702
-1.7
—
0
1.86
-43.2 %
4.5
1.134
2.8
3.427
210.1 %
8.4
0.07
44.546
42.788
-28.8 %
100
1.446
3.4
41.342
-21.9 %
96.6
—
0
—
0
36.266
-20.6 %
84.8
5.076
-30 %
11.9
-0.602
-1.4
—
0
3.276
-53.7 %
7.7
0.44
1
1.105
-81.9 %
2.6
0.03
31.283
60.098
4.4 %
100
7.181
11.9
52.917
13.5 %
88.1
—
0
—
0
45.668
6.6 %
76
7.249
91.7 %
12.1
-0.981
-1.6
—
0
7.08
973 %
11.8
-0.094
-0.2
6.11
391.8 %
10.2
0.15
38.3
57.557
24.5 %
100
10.94
19
46.617
42.8 %
81
—
0
—
0
42.836
62.2 %
74.4
3.781
-39.5 %
6.6
-0.684
-1.2
—
0
-0.811
-227.9 %
-1.4
0.048
0.08
-2.094
90.3 %
-3.6
-0.06
30.688
46.216
-19.5 %
100
13.56
29.3
32.656
-30.7 %
70.7
—
0
—
0
26.408
-40.6 %
57.1
6.248
133 %
13.5
-0.022
-0.05
—
0
0.634
122.7 %
1.4
1.261
2.7
-21.58
-290.4 %
-46.7
-0.69
30.834
57.433
48.9 %
100
10.317
18
47.116
78.6 %
82
—
0
—
0
44.435
86.7 %
77.4
2.681
4.1 %
4.7
-0.439
-0.8
—
0
-2.788
3.2 %
-4.9
0.247
0.4
-5.528
-87.6 %
-9.6
-0.17
30.917
38.563
-40.2 %
100
12.183
31.6
26.38
-49.3 %
68.4
—
0
—
0
23.804
-52 %
61.7
2.576
8.8 %
6.7
-0.45
-1.2
—
0
-2.88
-685.4 %
-7.5
0.197
0.5
-2.947
-5660.4 %
-7.6
-0.102
30.265
64.48
-1.9 %
100
12.49
19.4
51.99
-3.7 %
80.6
—
0
—
0
49.622
-0.3 %
77
2.368
-44 %
3.7
-0.193
-0.3
—
0
0.492
720 %
0.8
0.277
0.4
0.053
108.8 %
0.08
0.007
29.444
65.72
-6.4 %
100
11.73
17.8
53.99
-1.4 %
82.2
—
0
—
0
49.76
-7.2 %
75.7
4.23
261.5 %
6.4
-0.16
-0.2
—
0
0.06
-60 %
0.09
-0.02
-0.03
-0.6
-645.5 %
-0.9
-0.02
25.79
70.22
-11.7 %
100
15.44
22
54.78
-13.9 %
78
—
0
—
0
53.61
-5.8 %
76.3
1.17
-82.4 %
1.7
-0.14
-0.2
—
0
0.15
-96.8 %
0.2
0.04
0.06
0.11
-96.2 %
0.2
—
33.24
79.54
-0.1 %
100
15.94
20
63.6
2.3 %
80
—
0
—
0
56.94
3.4 %
71.6
6.66
-6.1 %
8.4
-0.25
-0.3
—
0
4.73
-9 %
5.9
1.53
1.9
2.91
-25.4 %
3.7
0.1
32.21
79.59
-1.9 %
100
17.43
21.9
62.16
2.3 %
78.1
—
0
—
0
55.06
4.2 %
69.2
7.09
-10.5 %
8.9
-0.14
-0.2
—
0
5.2
5.3 %
6.5
1.3
1.6
3.9
42.9 %
4.9
0.12
32.32
81.13
25.8 %
100
20.35
25.1
60.78
29 %
74.9
—
0
—
0
52.86
20.5 %
65.2
7.92
142.2 %
9.8
-0.38
-0.5
—
0
4.94
2500 %
6.1
1.85
2.3
2.73
1920 %
3.4
0.12
26.59
64.47
4.6 %
100
17.35
26.9
47.13
-0.7 %
73.1
—
0
—
0
43.85
2 %
68
3.27
-26.8 %
5.1
-0.08
-0.1
—
0
0.19
-95.7 %
0.3
0.34
0.5
-0.15
-111.5 %
-0.2
—
29.79
61.64
-3.5 %
100
14.18
23
47.46
2.5 %
77
—
0
—
0
42.99
2.5 %
69.7
4.47
2.1 %
7.3
—
0
—
0
4.47
-0.4 %
7.3
1.14
1.8
1.31
-58.5 %
2.1
0.06
21.71
63.89
5.9 %
100
17.58
27.5
46.31
5.9 %
72.5
—
0
—
0
41.93
6.3 %
65.6
4.38
2.1 %
6.9
0.11
0.2
—
0
4.49
0.7 %
7
1.13
1.8
3.16
0.3 %
4.9
0.15
21.95
60.33
-24 %
100
16.61
27.5
43.72
-16.5 %
72.5
—
0
—
0
39.43
-16.7 %
65.4
4.29
-14.9 %
7.1
0.17
0.3
—
0
4.46
-13.9 %
7.4
0.96
1.6
3.15
-14.4 %
5.2
0.14
21.15
79.36
10.3 %
100
26.99
34
52.37
3.3 %
66
—
0
—
0
47.33
4.4 %
59.6
5.04
-6.5 %
6.4
0.15
0.2
—
0
5.18
8.8 %
6.5
1.49
1.9
3.68
11.9 %
4.6
0.17
21.87
71.95
17 %
100
21.24
29.5
50.72
10.6 %
70.5
—
0
—
0
45.33
8.1 %
63
5.39
38.2 %
7.5
0.3
0.4
—
0
4.76
-5.4 %
6.6
1.45
2
3.29
-7.6 %
4.6
0.15
21.47
61.52
5.1 %
100
15.69
25.5
45.84
-2.1 %
74.5
—
0
—
0
41.93
2.4 %
68.2
3.9
-33.4 %
6.3
0.14
0.2
—
0
5.03
-15.9 %
8.2
1.44
2.3
3.56
-21.6 %
5.8
0.17
20.6
58.54
-13.4 %
100
11.74
20.1
46.81
-5.3 %
80
—
0
—
0
40.95
-3.3 %
70
5.86
-17.1 %
10
0.12
0.2
—
0
5.98
-17.1 %
10.2
1.45
2.5
4.54
-13.7 %
7.8
0.22
20.72
67.59
9.2 %
100
18.16
26.9
49.43
4.2 %
73.1
—
0
—
0
42.36
2.2 %
62.7
7.07
17.8 %
10.5
0.14
0.2
—
0
7.21
11.4 %
10.7
1.93
2.9
5.26
10 %
7.8
0.26
20.61
61.91
8.4 %
100
14.48
23.4
47.43
9 %
76.6
—
0
—
0
41.43
13.2 %
66.9
6
-13 %
9.7
0.47
0.8
—
0
6.47
-7.8 %
10.5
1.69
2.7
4.78
-2 %
7.7
0.23
20.52
57.12
-1.6 %
100
13.61
23.8
43.51
1.7 %
76.2
—
0
—
0
36.61
—
64.1
6.9
12.2 %
12.1
0.12
0.2
—
0
7.02
9 %
12.3
2.12
3.7
4.88
4.5 %
8.5
0.24
20.34
58.04
-16 %
100
15.27
26.3
42.77
-13.3 %
73.7
—
0
—
0
36.61
-8 %
63.1
6.15
-35.5 %
10.6
0.29
0.5
—
0
6.44
-34.2 %
11.1
1.75
3
4.67
-31.3 %
8
0.23
20.74
69.11
27.3 %
100
19.77
28.6
49.34
23.9 %
71.4
—
0
—
0
39.8
22 %
57.6
9.53
32.4 %
13.8
0.25
0.4
—
0
9.79
28.3 %
14.2
2.96
4.3
6.8
34.4 %
9.8
0.33
20.41
54.29
16.3 %
100
14.47
26.7
39.82
21.1 %
73.3
—
0
—
0
32.62
24.9 %
60.1
7.2
6.4 %
13.3
0.42
0.8
—
0
7.63
7.6 %
14.1
2.47
4.5
5.06
7.4 %
9.3
0.25
20.07
46.67
-17.7 %
100
13.79
29.5
32.88
8.3 %
70.5
—
0
—
0
26.11
6.2 %
55.9
6.77
17.5 %
14.5
0.33
0.7
—
0
7.09
18.2 %
15.2
2.32
5
4.71
17.5 %
10.1
0.23
20.08
56.69
12.2 %
100
26.34
46.5
30.35
30.1 %
53.5
—
0
—
0
24.59
32.3 %
43.4
5.76
21.5 %
10.2
0.24
0.4
—
0
6
47.4 %
10.6
1.95
3.4
4.01
69.9 %
7.1
0.2
20.05
50.51
33.2 %
100
27.19
53.8
23.32
—
46.2
—
0
—
0
18.59
-44.1 %
36.8
4.74
1.3 %
9.4
0.29
0.6
—
0
4.07
-18.6 %
8.1
1.66
3.3
2.36
-35.3 %
4.7
0.12
19.91
37.91
23.9 %
100
—
0
—
—
0
—
0
—
0
33.23
30.9 %
87.7
4.68
-10.3 %
12.3
0.32
0.8
—
0
5
-5.7 %
13.2
1.35
3.6
3.65
3.4 %
9.6
0.18
19.85
30.59
10.2 %
100
—
0
—
—
0
—
0
—
0
25.38
9.8 %
83
5.22
12.3 %
17.1
0.08
0.3
—
0
5.3
9.1 %
17.3
1.77
5.8
3.53
9.3 %
11.5
0.18
19.83
27.76
59.2 %
100
—
0
—
—
0
—
0
—
0
23.11
61.6 %
83.2
4.65
48.1 %
16.8
0.21
0.8
-0.12
-0.4
4.86
48.6 %
17.5
1.64
5.9
3.23
46.2 %
11.6
0.17
19.28
17.44
4.1 %
100
—
0
—
—
0
—
0
—
0
14.3
-0.8 %
82
3.14
34.2 %
18
0.12
0.7
—
0
3.27
46 %
18.8
1.06
6.1
2.21
54.5 %
12.7
0.12
18.71
16.75
23.3 %
100
—
0
—
—
0
—
0
—
0
14.42
25.8 %
86.1
2.34
9.9 %
14
-0.1
-0.6
—
0
2.24
18.5 %
13.4
0.81
4.8
1.43
47.4 %
8.5
0.08
18.61
13.59
8.4 %
100
—
0
—
—
0
—
0
—
0
11.46
1.9 %
84.3
2.13
66.4 %
15.7
-0.25
-1.8
—
0
1.89
41 %
13.9
0.91
6.7
0.97
38.6 %
7.1
0.06
18.42
12.54
—
100
—
0
—
—
0
—
0
—
0
11.25
—
89.7
1.28
—
10.2
-0.17
-1.4
—
0
1.34
—
10.7
0.63
5
0.7
—
5.6
0.04
19.62