Braime Group Statements
BM
Data from Braime Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
GBP - British pound
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
02 Sep, 2024
Braime Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.75
5.5 %
100
12.858
52
11.892
12.9 %
48
—
0
5.967
24.1
10.09
10.9 %
40.8
1.802
25.7 %
7.3
-0.256
-1.03
—
0
1.546
26.7 %
6.2
0.451
1.8
1.097
37.8 %
4.4
0.762
1.44
23.449
-5.1 %
100
12.915
55.1
10.534
-12.3 %
44.9
—
0
5.611
23.9
9.1
-6.1 %
38.8
1.434
-38 %
6.1
-0.214
-0.9
—
0
1.22
-42.3 %
5.2
0.394
1.7
0.796
-46.1 %
3.4
0.553
1.44
24.706
4.8 %
100
12.699
51.4
12.007
6.3 %
48.6
—
0
5.398
21.8
9.693
8.5 %
39.2
2.314
-2.1 %
9.4
-0.199
-0.8
—
0
2.115
-4.5 %
8.6
0.605
2.4
1.478
-10.2 %
6
1.026
1.44
23.571
10.6 %
100
12.273
52.1
11.298
12.4 %
47.9
—
0
5.401
22.9
8.934
12.2 %
37.9
2.364
13.4 %
10
-0.15
-0.6
—
0
2.214
37.7 %
9.4
0.624
2.6
1.645
46.5 %
7
1.142
1.44
21.308
17.1 %
100
11.258
52.8
10.05
11.5 %
47.2
—
0
4.859
22.8
7.965
6 %
37.4
2.085
39 %
9.8
-0.127
-0.6
—
0
1.608
769.2 %
7.5
0.477
2.2
1.123
1870.2 %
5.3
0.78
1.44
18.194
-0.1 %
100
9.177
50.4
9.017
4.8 %
49.6
—
0
4.564
25.1
7.517
-1.3 %
41.3
1.5
51.7 %
8.2
-0.098
-0.5
—
0
0.185
-79.1 %
1
0.1
0.5
0.057
-90.6 %
0.3
0.04
1.44
18.212
9.1 %
100
9.61
52.8
8.602
12.3 %
47.2
—
0
4.366
24
7.613
13 %
41.8
0.989
7.2 %
5.4
-0.104
-0.6
—
0
0.885
7.5 %
4.9
0.22
1.2
0.608
4.6 %
3.3
0.422
1.44
16.689
3.6 %
100
9.029
54.1
7.66
0.1 %
45.9
—
0
4.002
24
6.737
-6.4 %
40.4
0.923
103.3 %
5.5
-0.1
-0.6
—
0
0.823
121.2 %
4.9
0.227
1.4
0.581
140.1 %
3.5
0.403
1.44
16.114
-1.5 %
100
8.462
52.5
7.652
-11.6 %
47.5
—
0
4.406
27.3
7.198
-6.8 %
44.7
0.454
-51.4 %
2.8
-0.082
-0.5
—
0
0.372
-44.9 %
2.3
0.114
0.7
0.242
-60.3 %
1.5
0.168
1.44
16.356
-4.2 %
100
7.7
47.1
8.656
11.7 %
52.9
—
0
4.811
29.4
7.721
19.4 %
47.2
0.935
-27.3 %
5.7
-0.26
-1.6
—
0
0.675
-37 %
4.1
0.082
0.5
0.609
-18.9 %
3.7
0.423
1.44
17.077
-3.2 %
100
9.327
54.6
7.75
-13.6 %
45.4
—
0
3.719
21.8
6.464
-6.5 %
37.9
1.286
-37.6 %
7.5
-0.215
-1.3
—
0
1.071
-42.3 %
6.3
0.315
1.8
0.751
-44.3 %
4.4
0.522
1.44
17.649
-2.3 %
100
8.674
49.1
8.975
8.2 %
50.9
—
0
5.013
28.4
6.914
-2.8 %
39.2
2.061
74.5 %
11.7
-0.206
-1.2
—
0
1.855
59.6 %
10.5
0.448
2.5
1.348
62.4 %
7.6
0.936
1.44
18.069
13.6 %
100
9.774
54.1
8.295
10.3 %
45.9
—
0
3.287
18.2
7.114
21.9 %
39.4
1.181
-29.8 %
6.5
-0.019
-0.1
—
0
1.162
-27.8 %
6.4
0.34
1.9
0.83
-34.7 %
4.6
0.576
1.44
15.909
2.4 %
8.391
7.517
6 %
—
3.812
5.835
-9.3 %
1.683
155.5 %
-0.074
—
1.609
171.7 %
0.442
1.271
183.3 %
0.882
1.44
15.54
5 %
8.45
7.091
6.8 %
—
3.637
6.432
11.3 %
0.658
-24.3 %
-0.066
—
0.592
-26.9 %
0.179
0.448
-18.5 %
0.311
1.44
14.8
8.7 %
8.15
6.64
6.8 %
—
3.57
5.78
1.6 %
0.87
64.2 %
-0.06
—
0.81
76.1 %
0.28
0.55
44.7 %
0.38
1.44
13.62
4.9 %
7.4
6.22
5.6 %
—
3.15
5.69
4.8 %
0.53
15.2 %
-0.06
—
0.46
-70.1 %
0.14
0.38
-70.3 %
0.27
1.44
12.98
-3.8 %
7.09
5.89
-0.8 %
—
3.17
5.43
-1.3 %
0.46
4.5 %
-0.06
—
1.54
275.6 %
0.29
1.28
312.9 %
0.89
1.44
13.49
10.6 %
7.55
5.94
6.3 %
—
2.85
5.5
11.8 %
0.44
-34.3 %
-0.05
—
0.41
-32.8 %
0.12
0.31
-38 %
0.21
1.44
12.2
0.9 %
6.62
5.59
4.9 %
—
2.83
4.92
3.4 %
0.67
17.5 %
-0.06
—
0.61
19.6 %
0.19
0.5
38.9 %
0.35
1.44
12.09
3.1 %
6.76
5.33
-3.1 %
—
2.48
4.76
-1.9 %
0.57
-12.3 %
-0.06
—
0.51
-17.7 %
0.15
0.36
-26.5 %
0.25
1.44
11.73
4.5 %
6.23
5.5
14.1 %
—
2.6
4.85
10.2 %
0.65
54.8 %
-0.05
—
0.62
59 %
0.13
0.49
81.5 %
0.34
1.44
11.22
5.6 %
6.4
4.82
-32.7 %
—
2.42
4.4
-35.2 %
0.42
16.7 %
-0.04
—
0.39
-7.1 %
0.13
0.27
8 %
0.18
1.44
10.63
0.4 %
3.47
7.16
59.5 %
—
4.59
6.79
61.7 %
0.36
24.1 %
-0.04
—
0.42
61.5 %
0.17
0.25
38.9 %
0.17
1.44
10.59
1.7 %
6.1
4.49
-34.8 %
—
2.31
4.2
-30.5 %
0.29
-65.9 %
-0.04
—
0.26
-68.3 %
0.08
0.18
-64.7 %
0.12
1.44
10.41
7.8 %
3.52
6.89
219 %
—
—
6.04
253.2 %
0.85
84.8 %
-0.04
—
0.82
90.7 %
0.31
0.51
64.5 %
0.35
1.44
9.66
-0.8 %
7.49
2.16
-66.3 %
—
—
1.71
-68.5 %
0.46
-53.5 %
-0.03
—
0.43
-55.7 %
0.12
0.31
-53 %
0.21
1.44
9.74
17.1 %
3.33
6.41
230.4 %
—
—
5.42
258.9 %
0.99
135.7 %
-0.02
—
0.97
142.5 %
0.31
0.66
127.6 %
0.46
1.44
8.32
5.1 %
6.38
1.94
-64.1 %
—
—
1.51
-69.6 %
0.42
-6.7 %
-0.03
—
0.4
-2.4 %
0.11
0.29
26.1 %
0.2
1.44
7.92
1.9 %
2.5
5.41
216.4 %
—
—
4.97
240.4 %
0.45
80 %
-0.04
—
0.41
86.4 %
0.18
0.23
43.8 %
0.16
1.44
7.77
-1.6 %
6.06
1.71
—
—
—
1.46
-80.5 %
0.25
-40.5 %
-0.03
—
0.22
-45 %
0.06
0.16
—
0.11
1.44
7.9
8.5 %
—
—
—
—
—
7.47
445.3 %
0.42
180 %
-0.02
—
0.4
207.7 %
0.24
0.16
77.8 %
0.11
1.44
7.28
22.4 %
5.76
1.52
—
—
—
1.37
-76.6 %
0.15
66.7 %
-0.03
—
0.13
85.7 %
0.04
0.09
325 %
0.06
1.44
5.95
1 %
—
—
—
—
—
5.86
0.9 %
0.09
12.5 %
-0.02
—
0.07
—
0.11
-0.04
-180 %
-0.03
1.44
5.89
-0.3 %
—
—
—
—
—
5.81
—
0.08
-20 %
-0.01
—
0.07
-30 %
0.02
0.05
66.7 %
0.03
1.44
5.91
13.4 %
—
—
—
—
—
5.81
6.8 %
0.1
143.5 %
—
—
0.1
145.5 %
0.07
0.03
113.6 %
0.02
1.44
5.21
1.4 %
—
—
—
—
—
5.44
3.8 %
-0.23
-130 %
0.01
—
-0.22
-175 %
—
-0.22
-175 %
-0.15
1.44
5.14
11 %
—
—
—
—
—
5.24
18.8 %
-0.1
-145.5 %
0.02
—
-0.08
-134.8 %
—
-0.08
-138.1 %
-0.06
1.45
4.63
-1.5 %
—
—
—
—
—
4.41
-8.1 %
0.22
320 %
0.01
—
0.23
235.3 %
0.02
0.21
223.5 %
0.14
1.48
4.7
1.7 %
—
—
—
—
—
4.8
2.1 %
-0.1
-25 %
-0.08
—
-0.17
-142.9 %
—
-0.17
-112.5 %
-0.12
1.44
4.62
-3.7 %
—
—
—
—
—
4.7
-1.5 %
-0.08
-500 %
0.01
—
-0.07
-275 %
—
-0.08
-366.7 %
-0.05
1.52
4.8
1.3 %
—
—
—
—
—
4.77
5.8 %
0.02
-91.3 %
0.01
—
0.04
-83.3 %
0.01
0.03
-85.7 %
0.01
1.76
4.74
—
—
—
—
—
—
4.51
—
0.23
—
0.01
—
0.24
—
0.02
0.21
—
0.15
1.39