Ceps Statements
CE
Data from Ceps`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
GBP - British pound
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
03 Sep, 2024
Ceps Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.892
8.7 %
100
9.041
56.9
6.851
8.7 %
43.1
—
0
5.234
32.9
5.234
-0.5 %
32.9
1.617
55.6 %
10.2
-0.354
-2.2
—
0
1.226
50.6 %
7.7
0.274
1.7
0.481
218.5 %
3
0.023
21
14.621
-2.9 %
100
8.32
56.9
6.301
1.8 %
43.1
—
0
5.249
35.9
5.262
9.2 %
35.1
1.039
-24.2 %
8
-0.362
-2.5
—
0
0.814
-16.7 %
5.6
0.383
2.6
0.151
-62.7 %
1
0.007
21
15.054
11.8 %
100
8.867
58.9
6.187
11 %
41.1
—
0
4.837
32.1
4.817
10.3 %
32
1.37
13.3 %
9.1
-0.393
-2.6
—
0
0.977
19.3 %
6.5
0.184
1.2
0.405
71.6 %
2.7
0.019
21
13.461
3.6 %
100
7.886
58.6
5.575
4.5 %
41.4
—
0
4.389
32.6
4.366
-0.9 %
32.4
1.209
30 %
9
-0.374
-2.8
—
0
0.819
55.4 %
6.1
0.203
1.5
0.236
5.4 %
1.8
0.011
21
12.988
14.3 %
100
7.652
58.9
5.336
14.2 %
41.1
—
0
4.43
34.1
4.406
12.8 %
33.9
0.93
21.6 %
7.2
-0.403
-3.1
—
0
0.527
1.5 %
4.1
0.067
0.5
0.224
30.2 %
1.7
0.011
21
11.363
26.7 %
100
6.691
58.9
4.672
25.8 %
41.1
—
0
3.943
34.7
3.907
36.6 %
34.4
0.765
-10.5 %
6.7
-0.292
-2.6
—
0
0.519
8.8 %
4.6
0.067
0.6
0.172
38.7 %
1.5
0.009
19.17
8.97
17.2 %
100
5.255
58.6
3.715
82 %
41.4
—
0
3.1
34.6
2.86
27.6 %
31.9
0.855
525.4 %
9.5
-0.332
-3.7
—
0
0.477
115.7 %
5.3
0.137
1.5
0.124
104.2 %
1.4
0.007
17
7.653
41.4 %
100
5.612
73.3
2.041
-14.8 %
26.7
—
0
2.54
33.2
2.242
10 %
29.3
-0.201
-156.3 %
-2.6
-0.363
-4.7
—
0
-3.038
-16777.8 %
-39.7
0.021
0.3
-2.971
-581.5 %
-38.8
-0.175
17
5.414
-53.2 %
100
3.018
55.7
2.396
-7.3 %
44.3
—
0
2.486
45.9
2.039
-33.9 %
37.7
0.357
171.4 %
6.6
-0.375
-6.9
—
0
-0.018
99.3 %
-0.3
-0.001
-0.02
0.617
125.4 %
11.4
0.03
17
11.579
13.8 %
100
8.995
77.7
2.584
-27.8 %
22.3
—
0
3.084
26.6
3.084
-1.1 %
26.6
-0.5
-208.2 %
-4.3
-0.216
-1.9
—
0
-2.437
-1724.7 %
-21.05
0.151
1.3
-2.426
-798.5 %
-21
-0.143
17
10.174
8 %
100
6.593
64.8
3.581
39.4 %
35.2
—
0
3.119
30.7
3.119
50.4 %
30.7
0.462
-6.5 %
4.5
-0.197
-1.9
—
0
0.15
171.8 %
1.5
0.191
1.9
-0.27
57.9 %
-2.7
-0.016
17
9.418
4 %
100
6.85
72.7
2.568
-25.3 %
27.3
—
0
2.074
22
2.074
-29.7 %
22
0.494
1.9 %
5.2
-0.115
-1.2
—
0
-0.209
-160.4 %
-2.2
0.388
4.1
-0.641
12 %
-6.8
-0.03
17.01
9.056
-21.4 %
100
5.619
62
3.437
23.5 %
38
—
0
2.952
32.6
2.952
15.8 %
32.6
0.485
108.2 %
5.4
-0.139
-1.5
—
0
0.346
144.5 %
3.8
0.18
2
-0.728
23.4 %
-8.04
-0.05
13.2
11.524
-4.6 %
100
8.741
75.9
2.783
5.8 %
24.1
—
0
2.55
22.1
2.55
44.6 %
22.1
0.233
-73.2 %
2
-0.164
-1.4
—
0
-0.778
-193.4 %
-6.8
0.118
1
-0.95
-327.3 %
-8.2
-0.072
13.244
12.077
-2.7 %
100
9.446
78.2
2.631
2 %
21.8
—
0
1.763
14.6
1.763
-28.3 %
14.6
0.868
689.1 %
7.2
-0.035
-0.3
—
0
0.833
219 %
6.9
0.158
1.3
0.418
136.7 %
3.5
0.033
12.659
12.41
4.2 %
100
9.83
79.2
2.58
13.2 %
20.8
—
0
2.46
19.8
2.46
33 %
19.8
0.11
-73.8 %
0.9
-0.21
-1.7
—
0
-0.7
-391.7 %
-5.6
0.34
2.7
-1.14
-11500 %
-9.2
-0.12
9.57
11.91
31.9 %
100
9.64
80.9
2.28
17.5 %
19.1
—
0
1.86
15.6
1.85
-1.1 %
15.5
0.42
500 %
3.5
-0.19
-1.6
—
0
0.24
700 %
2
0.11
0.9
0.01
102.7 %
0.08
—
9.57
9.03
-1.8 %
100
7.09
78.5
1.94
55.2 %
21.5
—
0
1.88
20.8
1.87
125.3 %
20.7
0.07
-83.3 %
0.8
0.03
0.3
—
0
-0.04
-113.3 %
-0.4
0.12
1.3
-0.37
-470 %
-4.1
-0.04
9.61
9.2
12.9 %
100
7.95
86.4
1.25
-3.1 %
13.6
—
0
0.83
9
0.83
-40.7 %
9
0.42
450 %
4.6
-0.12
-1.3
—
0
0.3
528.6 %
3.3
0.08
0.9
0.1
128.6 %
1.1
0.02
5.45
8.15
-7.7 %
100
6.86
84.2
1.29
22.9 %
15.8
—
0
1.41
17.3
1.4
105.9 %
17.2
-0.12
-133.3 %
-1.5
0.05
0.6
—
0
-0.07
-122.6 %
-0.9
-0.05
-0.6
-0.35
-294.4 %
-4.3
-0.06
5.41
8.83
13.2 %
100
7.79
88.2
1.05
52.2 %
11.9
—
0
0.69
7.8
0.68
17.2 %
7.7
0.36
200 %
4.1
-0.05
-0.6
—
0
0.31
244.4 %
3.5
0.04
0.5
0.18
400 %
2
0.03
5.41
7.8
-0.3 %
100
7.11
91.2
0.69
-24.2 %
8.8
—
0
0.58
7.4
0.58
-14.7 %
7.4
0.12
-47.8 %
1.5
-0.03
-0.4
—
0
0.09
-47.1 %
1.2
0.04
0.5
-0.06
-220 %
-0.8
-0.01
5.41
7.82
7.7 %
100
6.91
88.4
0.91
56.9 %
11.6
—
0
0.68
8.7
0.68
-78.3 %
8.7
0.23
109 %
2.9
-0.06
-0.8
—
0
0.17
106.5 %
2.2
0.04
0.5
0.05
102.3 %
0.6
0.01
5.41
7.26
-7 %
100
6.68
92
0.58
-37 %
8
—
0
3.14
43.3
3.14
406.5 %
43.3
-2.56
-982.8 %
-35.3
-0.04
-0.6
—
0
-2.61
-1286.4 %
-36
0.06
0.8
-2.16
-2063.6 %
-29.8
-0.4
5.41
7.81
0.4 %
100
6.9
88.3
0.92
91.7 %
11.8
—
0
0.62
7.9
0.62
40.9 %
7.9
0.29
480 %
3.7
-0.07
-0.9
—
0
0.22
2100 %
2.8
0.04
0.5
0.11
1000 %
1.4
0.02
4.77
7.78
-0.9 %
100
7.29
93.7
0.48
-40.7 %
6.2
—
0
0.43
5.5
0.44
-32.3 %
5.7
0.05
-68.8 %
0.6
-0.04
-0.5
—
0
0.01
-88.9 %
0.1
-0.03
-0.4
0.01
—
0.1
—
4.16
7.85
-8.7 %
100
7.04
89.7
0.81
50 %
10.3
—
0
0.65
8.3
0.65
1.6 %
8.3
0.16
277.8 %
2
-0.08
-1.02
—
0
0.09
156.3 %
1.1
0.03
0.4
0.01
-91.7 %
0.1
—
4.16
8.6
8.6 %
100
8.06
93.7
0.54
-37.9 %
6.3
—
0
0.64
7.4
0.64
4.9 %
7.4
-0.09
-134.6 %
-1.05
-0.07
-0.8
—
0
-0.16
-188.9 %
-1.9
-0.26
-3.02
0.12
140 %
1.4
0.03
4.16
7.92
-5.5 %
100
7.05
89
0.87
-6.5 %
11
—
0
0.61
7.7
0.61
5.2 %
7.7
0.26
-25.7 %
3.3
-0.08
-1.01
—
0
0.18
-37.9 %
2.3
0.06
0.8
0.05
-86.5 %
0.6
0.01
4.16
8.38
11.7 %
100
7.45
88.9
0.93
-5.1 %
11.1
—
0
0.58
6.9
0.58
-4.9 %
6.9
0.35
-7.9 %
4.2
-0.06
-0.7
—
0
0.29
—
3.5
-0.11
-1.3
0.37
105.6 %
4.4
0.09
4.16
7.5
-13.4 %
100
6.52
86.9
0.98
-24 %
13.1
—
0
0.61
8.1
0.61
-18.7 %
8.1
0.38
-29.6 %
5.1
-0.09
-1.2
—
0
0.29
-31 %
3.9
0.06
0.8
0.18
-35.7 %
2.4
0.04
4.16
8.66
6.4 %
100
7.37
85.1
1.29
0.8 %
14.9
—
0
0.75
8.7
0.75
11.9 %
8.7
0.54
-11.5 %
6.2
-0.12
-1.4
—
0
0.42
-14.3 %
4.8
0.11
1.3
0.28
-20 %
3.2
0.07
4.16
8.14
-0.9 %
100
6.86
84.3
1.28
11.3 %
15.7
—
0
0.67
8.2
0.67
-9.5 %
8.2
0.61
48.8 %
7.5
-0.13
-1.6
—
0
0.49
81.5 %
6
0.09
1.1
0.35
59.1 %
4.3
0.08
4.16
8.21
14.2 %
100
7.05
85.9
1.15
0.9 %
14
—
0
0.74
9
0.74
21.3 %
9
0.41
-22.6 %
5
-0.15
-1.8
—
0
0.27
-34.1 %
3.3
0.01
0.1
0.22
-18.5 %
2.7
0.05
4.16
7.19
72 %
100
6.05
84.1
1.14
81 %
15.9
—
0
0.61
8.5
0.61
52.5 %
8.5
0.53
130.4 %
7.4
-0.13
-1.8
—
0
0.41
127.8 %
5.7
0.08
1.1
0.27
-20.6 %
3.8
0.07
3.61
4.18
18.4 %
100
3.55
84.9
0.63
10.5 %
15.1
—
0
0.4
9.6
0.4
-4.8 %
9.6
0.23
53.3 %
5.5
-0.05
-1.2
—
0
0.18
80 %
4.3
-0.16
-3.8
0.34
277.8 %
8.1
0.19
1.78
3.53
-4.3 %
100
2.95
83.6
0.57
—
16.1
—
0
0.42
11.9
0.42
-88.5 %
11.9
0.15
275 %
4.2
-0.05
-1.4
—
0
0.1
600 %
2.8
0.01
0.3
0.09
1000 %
2.5
0.05
1.78
3.69
14.2 %
100
—
0
—
—
0
—
0
3.65
98.9
3.65
17.7 %
98.9
0.04
-69.2 %
1.1
-0.06
-1.6
—
0
-0.02
-128.6 %
-0.5
0.01
0.3
-0.01
-120 %
-0.3
-0.01
1.78
3.23
17.9 %
100
—
0
—
—
0
—
0
3.1
96
3.1
17 %
96
0.13
44.4 %
4
-0.06
-1.9
—
0
0.07
250 %
2.2
—
0
0.05
400 %
1.5
0.03
1.9
2.74
4.6 %
100
—
0
—
—
0
—
0
2.65
96.7
2.65
7.3 %
96.7
0.09
-40 %
3.3
—
0
—
0
0.02
-80 %
0.7
0.01
0.4
0.01
-90 %
0.4
—
1.63
2.62
-10.6 %
100
—
0
—
—
0
—
0
2.47
94.3
2.47
-22.6 %
94.3
0.15
157.7 %
5.7
-0.03
-1.1
—
0
0.1
145.5 %
3.8
—
0
0.1
147.6 %
3.8
0.14
0.67
2.93
—
100
—
0
—
—
0
—
0
3.19
108.9
3.19
—
108.9
-0.26
—
-8.9
-0.08
-2.7
—
0
-0.22
—
-7.5
-0.01
-0.3
-0.21
—
-7.2
-0.87
0.24