Chemring Group Statements
CH
Chemring Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
223.4
100
—
0
—
0
—
0
5
2.2
205.3
91.9
18.1
8.1
-1.2
-0.5
—
0
15.2
6.8
3
1.3
16.4
7.3
0.043
280.6
472.6
100
—
0
—
0
—
0
—
0
406.4
86
66.2
14
0.1
0.02
—
0
44.1
9.3
6.4
1.4
5.4
1.1
0.01
288.8
212.1
100
—
0
—
0
—
0
—
0
187.7
88.5
24.4
11.5
-0.6
-0.3
—
0
22
10.4
3.3
1.6
18.7
8.8
0.065
288.62
401
100
—
0
—
0
—
0
—
0
345.5
86.2
55.5
13.8
-5.6
-1.4
—
0
47.9
11.9
3.5
0.9
47.4
11.8
0.154
288.2
220.4
100
—
0
—
0
—
0
—
0
189
85.8
31.4
14.2
-2.5
-1.1
—
0
28.9
13.1
2.4
1.1
26.5
12
0.095
280.23
194.8
100
—
0
—
0
—
0
—
0
167.9
86.2
26.9
13.8
-2.4
-1.2
—
0
24.5
12.6
4.4
2.3
20.1
10.3
0.07
287.85
198.5
100
—
0
—
0
—
0
—
0
174.1
87.7
24.4
12.3
-0.1
-0.05
—
0
24.3
12.2
2.9
1.5
21.4
10.8
0.074
288.15
211.5
100
—
0
—
0
—
0
—
0
186.9
88.4
24.6
11.6
-0.3
-0.1
—
0
24.3
11.5
5.9
2.8
18.6
8.8
0.064
288.46
191
100
—
0
—
0
—
0
—
0
169.8
88.9
21.2
11.1
-2.2
-1.2
—
0
19
9.9
2.7
1.4
16.1
8.4
0.057
288.37
195.9
100
—
0
—
0
—
0
—
0
170.2
86.9
25.7
13.1
-3
-1.5
—
0
22.4
11.4
2.8
1.4
22.3
11.4
0.067
292.19
139.3
100
—
0
—
0
—
0
—
0
133.1
95.5
6.2
4.5
-2.2
-1.6
—
0
4.3
3.1
2
1.4
-0.4
-0.3
0.008
280
68.1
100
—
0
—
0
—
0
—
0
59.8
87.8
8.3
12.2
-3.3
-4.8
—
0
-26.3
-38.6
-11.8
-17.3
-91
-133.6
-0.32
279.89
133.1
100
—
0
—
0
—
0
—
0
127.2
95.6
5.9
4.4
-3.4
-2.6
—
0
-1.1
-0.8
1.8
1.4
-14.8
-11.1
-0.05
279.64
57.5
100
—
0
—
0
—
0
—
0
47.6
82.8
9.9
17.2
-4.6
-8.000000000000002
—
0
0.1
0.2
1
1.7
8.8
15.3
0.03
279.26
249.6
100
—
0
—
0
—
0
—
0
240.1
96.2
9.5
3.8
-5
-2.003
—
0
-6.8
-2.7
-3.4
-1.4
-2.2
-0.9
-0.01
279.2
297
100
—
0
—
0
—
0
—
0
260.4
87.7
36.6
12.3
-7.4
-2.5
—
0
24.8
8.4
5.4
1.8
22.2
7.5
0.07
290.5
180.1
100
—
0
—
0
—
0
—
0
183
101.6
-2.9
-1.6
-8.1
-4.5
—
0
-16.8
-9.3
-3.9
-2.2
-11.1
-6.2
-0.05
241.9
215.6
100
—
0
—
0
—
0
—
0
193.6
89.8
22
10.2
-7.4
-3.4
—
0
6
2.8
0.5
0.2
7.4
3.4
0.02
220.7
161.7
100
—
0
—
0
—
0
—
0
163.3
101
-1.6
-1
-6.7
-4.1
—
0
-15.1
-9.3
-4.3
-2.7
-7.8
-4.8
-0.05
220.7
194.3
100
—
0
—
0
—
0
—
0
176.9
91
17.4
9
-23.3
-12
—
0
-10.3
-5.3
-4.2
-2.2
17.6
9.1
0.07
220.7
208.8
100
—
0
—
0
—
0
—
0
193
92.4
15.8
7.6
-7.8
-3.7
—
0
5.1
2.4
0.4
0.2
-72.5
-34.7
-0.32
220.7
246.9
100
—
0
—
0
—
0
—
0
225
91.1
21.9
8.9
-9.6
-3.9
—
0
-53.8
-21.8
-5.1
-2.07
-44.9
-18.2
-0.22
220.7
225.4
100
—
0
—
0
—
0
—
0
204.4
90.7
21
9.3
-10.1
-4.5
—
0
-12.7
-5.6
-5.8
-2.6
-3.4
-1.5
-0.03
220.7
407
100
—
0
—
0
—
0
—
0
377.9
92.9
29.1
7.1
-5.3
-1.3
—
0
-0.9
-0.2
1.9
0.5
-2.3
-0.6
-0.01
220.7
333.3
100
—
0
—
0
—
0
—
0
295
88.5
38.3
11.5
-11
-3.3
—
0
19.7
5.9
3.7
1.1
17.6
5.3
0.07
223.3
404.8
100
—
0
—
0
—
0
—
0
345
85.2
59.8
14.8
-5.1
-1.3
—
0
46.3
11.4
5.3
1.3
43
10.6
0.19
221.6
319.3
100
—
0
—
0
—
0
—
0
273.2
85.6
46.1
14.4
-2.5
-0.8
—
0
39.1
12.2
10.1
3.2
30.9
9.7
0.14
203.4
341.2
100
—
0
—
0
—
0
—
0
265.5
77.8
75.7
22.2
-6
-1.8
—
0
63.8
18.7
15.5
4.5
48.3
14.2
0.24
203.9
255.9
100
—
0
—
0
—
0
—
0
211.5
82.6
44.4
17.4
-16.8
-6.6
—
0
25.3
9.9
6.9
2.7
18.4
7.2
0.09
203.6
270.4
100
—
0
—
0
—
0
—
0
207.5
76.7
62.9
23.3
3
1.1
—
0
65.9
24.4
17.3
6.4
48.6
18
0.24
203.7
233.5
100
—
0
—
0
—
0
—
0
195.5
83.7
38
16.3
-8.1
-3.5
—
0
29.9
12.8
8.4
3.6
21.5
9.2
0.11
202.7
204
100
—
0
—
0
—
0
—
0
150.4
73.7
53.6
26.3
-14.8
-7.3
—
0
37
18.1
10.3
5
26.7
13.1
0.14
195.6
150.2
100
—
0
—
0
—
0
—
0
124.9
83.2
25.3
16.8
-4.6
-3.06
—
0
20.7
13.8
6.2
4.1
14.5
9.7
0.08
187.1
147.9
100
—
0
—
0
—
0
—
0
112.7
76.2
35.2
23.8
-5
-3.4
—
0
30.3
20.5
9.5
6.4
20.9
14.1
0.11
187.4
106.8
100
—
0
—
0
—
0
—
0
84.2
78.8
22.6
21.2
-3
-2.8
—
0
19.5
18.3
6.4
6
11.2
10.5
0.07
185.7
105.1
100
81.3
77.4
23.8
22.6
—
0
—
0
0.4
0.4
23.4
22.3
-3.4
-3.2
—
0
20
19
6
5.7
6
5.7
0.03
185
82.6
100
67.9
82.2
14.7
17.8
—
0
—
0
0.3
0.4
14.4
17.4
-2.6
-3.1
—
0
11.8
14.3
3.8
4.6
7.8
9.4
0.05
172.6
73
100
59.5
81.5
13.5
18.5
—
0
—
0
—
0
13.5
18.5
-1.4
-1.9
—
0
12.1
16.6
3.4
4.7
4.6
6.3
0.02
167.1
48
100
39.5
82.3
8.5
17.7
—
0
—
0
—
0
8.5
17.7
-1.3
-2.7
—
0
7.2
15
2.3
4.8
4.2
8.8
0.03
166.2
68.1
100
58.7
86.2
9.5
14
—
0
—
0
—
0
9.5
14
-1.3
-1.9
—
0
8.2
12
2.2
3.2
6
8.8
0.04
168
57.4
100
50
87.1
7.5
13.1
—
0
—
0
—
0
7.5
13.1
-1.7
-3
—
0
5.1
8.9
1.6
2.8
3.5
6.1
0.02
159.4
68.9
100
61.1
88.7
7.9
11.5
—
0
—
0
—
0
7.9
11.5
-1.6
-2.3
0.6
0.9
7.6
11
2.2
3.2
5.3
7.7
0.03
159.4