DWF Group Statements
DW
DWF Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
201.01
100
98.583
49
102.42
51
—
0
76.254
37.9
92.128
45.8
10.295
5.1
-3.377
-1.7
-0.562
-0.3
4.259
2.1
3.976
2
0.283
0.1
0.001
333.32
179.13
100
89.812
50.1
89.318
49.9
—
0
61.316
34.2
71.75
40.1
17.568
9.8
-2.582
-1.4
-0.528
-0.3
12.91
7.2
0.746
0.4
12.164
6.8
0.039
313.52
176.93
100
85.01
48
91.924
52
—
0
64.049
36.2
73.646
41.6
18.278
10.3
-2.017
-1.1
-0.761
-0.4
11.288
6.4
0.079
0.04
11.209
6.3
0.037
302.62
173.31
100
84.322
48.7
88.986
51.3
—
0
64.185
37
74.94
43.2
14.046
8.1
-2.055
-1.2
-0.504
-0.3
11.028
6.4
1.95
1.1
9.078
5.2
0.028
322.46
170.57
100
81.908
48
88.659
52
—
0
71.738
42.1
85.082
49.9
3.577
2.1
-2.195
-1.3
-0.657
-0.4
-19.556
-11.5
4.036
2.4
-23.592
-13.8
-0.074
319.87
167.56
100
84.441
50.4
83.122
49.6
—
0
68.995
41.2
79.226
47.3
3.896
2.3
-1.805
-1.08
-0.309
-0.2
-11.044
-6.6
0.531
0.3
-11.575
-6.9
-0.043
268.92
152.02
100
83.001
54.6
69.022
45.4
—
0
61.721
40.6
71.42
47
-2.398
-1.6
-1.878
-1.2
-0.257
-0.2
10.161
6.7
2.267
1.5
4.517
3
0.029
273.5
145.21
100
71.996
49.6
73.212
50.4
—
0
57.018
39.3
65.08
44.8
8.132
5.6
-1.533
-1.06
-0.284
-0.2
8.037
5.5
1.362
0.9
5.751
4
0.024
283.3
134.78
100
63.675
47.2
71.105
52.8
—
0
54.873
40.7
57.362
42.6
13.743
10.2
-0.83
-0.6
-0.671
-0.5
7.702
5.7
0.11
0.08
6.88
5.1
0.028
273.19
133.36
100
61.032
45.8
72.324
54.2
—
0
55.457
41.6
58.333
43.7
13.991
10.5
-0.213
-0.2
-0.417
-0.3
5.332
4
0.028
0.02
5.304
4
0.019
273.19