Dewhurst Group Statements
DW
Data from Dewhurst Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
19 Dec, 2024
Dewhurst Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30.962
12.3 %
100
—
0
—
—
0
—
0
—
0
27.301
14.8 %
88.2
3.661
-3.5 %
11.8
0.255
0.8
—
0
3.916
-3.2 %
12.6
1.293
4.2
2.495
-0.4 %
8.1
0.329
7.579
27.583
-9.2 %
100
—
0
—
—
0
—
0
—
0
23.789
-10 %
86.2
3.794
-4.1 %
13.8
0.252
0.9
—
0
4.046
0.1 %
14.7
1.518
5.5
2.505
-1.1 %
9.1
0.304
8.244
30.379
-0.4 %
100
—
0
—
—
0
—
0
—
0
26.423
-2.3 %
87
3.956
13.7 %
13
0.086
0.3
—
0
4.042
17.5 %
13.3
1.448
4.8
2.532
-5.2 %
8.3
0.321
7.888
30.515
12.8 %
100
—
0
—
—
0
—
0
—
0
27.037
16.4 %
88.6
3.478
-8.9 %
11.4
-0.037
-0.1
—
0
3.441
-7.7 %
11.3
0.615
2
2.67
22.5 %
8.7
0.315
8.479
27.05
-1.2 %
100
—
0
—
—
0
—
0
—
0
23.232
10.5 %
85.9
3.818
-39.8 %
14.1
-0.09
-0.3
—
0
3.728
-39.8 %
13.8
1.436
5.3
2.179
-57.3 %
8.1
0.284
7.683
27.368
-5.2 %
100
—
0
—
—
0
—
0
—
0
21.022
-17.1 %
76.8
6.346
79.9 %
23.2
-0.133
-0.5
—
0
6.194
83.9 %
22.6
0.873
3.2
5.105
165.2 %
18.7
0.576
8.866
28.881
5.2 %
100
—
0
—
—
0
—
0
—
0
25.354
10 %
87.8
3.527
-19.6 %
12.2
-0.158
-0.5
—
0
3.369
-21 %
11.7
1.237
4.3
1.925
-29.9 %
6.7
0.264
7.297
27.445
-2.6 %
100
—
0
—
—
0
—
0
—
0
23.057
-9.9 %
84
4.388
70.4 %
16
-0.122
-0.4
—
0
4.266
72.4 %
15.5
1.334
4.9
2.747
75.5 %
10
0.301
9.125
28.172
16.8 %
100
—
0
—
—
0
—
0
—
0
25.597
16.9 %
90.9
2.575
15.8 %
9.1
-0.101
-0.4
—
0
2.474
14.1 %
8.8
0.727
2.6
1.565
-80.1 %
5.6
0.208
7.531
24.117
-13.2 %
100
—
0
—
—
0
—
0
—
0
21.894
-12.9 %
90.8
2.223
-16.1 %
9.2
-0.054
-0.2
—
0
2.169
-15.1 %
9
1.178
4.9
7.849
306.5 %
32.5
0.86
9.101
27.791
32 %
100
—
0
—
—
0
—
0
—
0
25.141
35.5 %
90.5
2.65
5.5 %
9.5
-0.096
-0.3
—
0
2.554
6.1 %
9.2
0.841
3
1.931
-12.9 %
6.9
0.2
9.489
21.061
-14.6 %
100
—
0
—
—
0
—
0
—
0
18.548
-14.6 %
88.1
2.513
-14.7 %
11.9
-0.105
-0.5
—
0
2.408
-15.4 %
11.4
0.816
3.9
2.217
21.7 %
10.5
0.24
8.983
24.669
-8 %
100
—
0
—
—
0
—
0
—
0
21.724
-8.3 %
88.1
2.945
-6 %
11.9
-0.1
-0.4
—
0
2.845
-5.4 %
11.5
0.894
3.6
1.822
-21.9 %
7.4
0.232
7.867
26.82
2.9 %
—
—
—
—
—
23.686
3.2 %
3.134
0.8 %
-0.126
—
3.008
1.6 %
0.572
2.333
10.6 %
0.268
8.706
26.07
0.9 %
—
—
—
—
—
22.96
3.1 %
3.11
-12.6 %
-0.15
—
2.96
-13.2 %
0.77
2.11
-11 %
0.26
8.18
25.83
21.1 %
—
—
—
—
—
22.27
14.3 %
3.56
93.5 %
-0.16
—
3.41
103 %
1.01
2.37
119.4 %
0.27
8.71
21.33
-7.9 %
—
—
—
—
—
19.49
-2.1 %
1.84
-43.7 %
-0.16
—
1.68
-45.6 %
0.57
1.08
-59.9 %
0.13
8.24
23.17
1.8 %
—
—
—
—
—
19.91
-2.2 %
3.27
35.7 %
-0.17
—
3.09
39.2 %
0.36
2.69
71.3 %
0.31
8.55
22.77
-3.5 %
—
—
—
—
—
20.36
-1.4 %
2.41
-18.6 %
-0.18
—
2.22
-17.2 %
0.65
1.57
-35.1 %
0.19
8.4
23.6
2.5 %
—
—
—
—
—
20.64
-0.3 %
2.96
27.6 %
-0.28
—
2.68
25.2 %
0.25
2.42
60.3 %
0.28
8.56
23.02
4.1 %
—
—
—
—
—
20.7
4.7 %
2.32
—
-0.19
—
2.14
219.4 %
0.62
1.51
1610 %
0.18
8.45
22.11
2.4 %
—
—
—
—
—
19.78
-0.3 %
2.32
32.6 %
-0.38
—
0.67
-56.8 %
0.81
-0.1
-109.4 %
-0.01
8.42
21.59
-15.5 %
—
—
—
—
—
19.84
-11.9 %
1.75
-42.2 %
-0.2
—
1.55
-39.2 %
0.5
1.06
-38 %
0.12
8.6
25.56
-1.7 %
—
—
—
—
—
22.52
-3.9 %
3.03
17.9 %
-0.1
—
2.55
-12.1 %
0.85
1.71
-17.8 %
0.2
8.43
26
17.8 %
—
—
—
—
—
23.43
21.8 %
2.57
-9.2 %
-0.12
—
2.9
25 %
0.84
2.08
37.7 %
0.24
8.6
22.08
13.8 %
—
—
—
—
—
19.24
10.8 %
2.83
38 %
-0.06
—
2.32
16 %
0.82
1.51
7.1 %
0.18
8.51
19.41
1.5 %
—
—
—
—
—
17.36
5.4 %
2.05
-23.2 %
-0.05
—
2
-24.5 %
0.61
1.41
-28.1 %
0.16
8.59
19.13
7.2 %
—
—
—
—
—
16.47
5.3 %
2.67
20.8 %
-0.02
—
2.65
21.6 %
0.68
1.96
28.1 %
0.23
8.51
17.84
-0.4 %
—
—
—
—
—
15.64
0.7 %
2.21
-7.1 %
-0.02
—
2.18
-5.2 %
0.66
1.53
-14 %
0.18
8.51
17.91
-0.1 %
—
—
—
—
—
15.53
-1.6 %
2.38
11.2 %
-0.08
—
2.3
8 %
0.52
1.78
19.5 %
0.21
8.51
17.93
-9 %
—
—
—
—
—
15.79
-7.5 %
2.14
-18.9 %
-0.01
—
2.13
-25.8 %
0.64
1.49
-32.6 %
0.17
8.51
19.71
18.6 %
—
—
—
—
—
17.07
14.5 %
2.64
54.4 %
0.23
—
2.87
58.6 %
0.66
2.21
79.7 %
0.26
8.51
16.62
1 %
—
—
—
—
—
14.91
3.3 %
1.71
-15.3 %
0.1
—
1.81
-22.6 %
0.58
1.23
-24.5 %
0.13
9.17
16.45
10.1 %
—
—
—
—
—
14.44
7.9 %
2.02
28.7 %
0.32
—
2.34
53.9 %
0.7
1.63
63 %
0.17
9.81
14.94
0.8 %
—
—
—
—
—
13.38
1 %
1.57
0.6 %
-0.05
—
1.52
-4.4 %
0.51
1
-13.8 %
0.1
9.82
14.82
-0.9 %
—
—
—
—
—
13.25
0.5 %
1.56
-11.9 %
0.03
—
1.59
-11.7 %
0.43
1.16
0.9 %
0.12
9.85
14.95
0.6 %
—
—
—
—
—
13.19
2.8 %
1.77
-12.8 %
0.04
—
1.8
-15.1 %
0.65
1.15
-16.7 %
0.12
9.85
14.86
-1.8 %
—
—
—
—
—
12.83
-6.4 %
2.03
42 %
0.09
—
2.12
38.6 %
0.74
1.38
35.3 %
0.14
9.85
15.13
1.4 %
—
—
—
—
—
13.71
5.1 %
1.43
-23.5 %
0.1
—
1.53
-20.7 %
0.51
1.02
-21.5 %
0.1
9.85
14.92
4 %
—
—
—
—
—
13.05
0.5 %
1.87
37.5 %
0.06
—
1.93
37.9 %
0.63
1.3
46.1 %
0.13
9.85
14.34
3 %
—
—
—
—
—
12.99
4.5 %
1.36
-8.7 %
0.04
—
1.4
-7.3 %
0.51
0.89
-13.6 %
0.09
9.85
13.92
4.7 %
—
—
—
—
—
12.43
0.7 %
1.49
56.8 %
0.02
—
1.51
57.3 %
0.48
1.03
66.1 %
0.1
9.85
13.29
—
—
—
—
—
—
12.34
—
0.95
—
—
—
0.96
—
0.33
0.62
—
0.06
9.85