Epwin Group Statements
EP
Epwin Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
165.4
100
106.3
64.3
59.1
35.7
—
0
49.5
29.9
49.5
29.9
9.6
5.8
-4.3
-2.6
—
0
5.3
3.2
2.2
1.3
3.1
1.9
0.021
147.33
180
100
125.1
69.5
54.9
30.5
—
0
43.8
24.3
43.8
24.3
11.1
6.2
-3.2
-1.8
—
0
7.9
4.4
1.7
0.9
6.2
3.4
0.042
147.55
177.8
100
122.9
69.1
54.9
30.9
—
0
48.3
27.2
48.3
27.2
6.6
3.7
-2.6
-1.5
—
0
4
2.2
2
1.1
2
1.1
0.014
147.27
178
100
127.6
71.7
50.4
28.3
—
0
40.1
22.5
40.1
22.5
10.3
5.8
-2.4
-1.3
—
0
7.9
4.4
1.5
0.8
6.4
3.6
0.044
147.01
171.8
100
124.4
72.4
47.4
27.6
—
0
38.4
22.4
38.6
22.5
8.8
5.1
-2.3
-1.3
-0.2
-0.1
6.3
3.7
-0.8
-0.5
7.1
4.1
0.048
147.2
157.8
100
112.5
71.3
45.3
28.7
—
0
35.9
22.8
36.4
23.1
8.9
5.6
-2.3
-1.5
—
0
6.6
4.2
1.2
0.8
5.4
3.4
0.037
146.37
147.7
100
101.3
68.6
46.4
31.4
—
0
37.2
25.2
37.6
25.5
8.8
6
-2.1
-1.4
—
0
6.7
4.5
0.2
0.1
6.5
4.4
0.045
143.36
93.3
100
67.5
72.3
25.8
27.7
—
0
28
30
28.3
30.3
-2.5
-2.7
-2.3
-2.5
—
0
-4.8
-5.1
-0.9
-1
-3.9
-4.2
-0.027
142.93
142.1
100
96.8
68.1
45.3
31.9
—
0
36.9
26
36.9
26
8.4
5.9
-2.7
-1.9
—
0
5.7
4
0.4
0.3
5.3
3.7
0.037
143.19
140
100
96.5
68.9
43.5
31.1
—
0
34.7
24.8
34.7
24.8
8.8
6.3
-2.1
-1.5
—
0
6.7
4.8
1.3
0.9
5.4
3.9
0.038
143.15
281.1
100
196.3
69.8
84.8
30.2
—
0
70
24.9
70
24.9
14.8
5.3
-1.5
-0.5
—
0
13.3
4.7
2.5
0.9
5.8
2.1
0.04
143.19
142.4
100
100.9
70.9
41.5
29.1
—
0
35.4
24.9
35.4
24.9
6.1
4.3
-0.7
-0.5
—
0
5.4
3.8
1
0.7
4.4
3.1
0.031
143.22
292.8
201.5
91.3
—
76.2
76.2
15.1
-1.2
—
13.9
2.3
10.1
0.081
142.68
149.9
104.9
45
—
38.2
36.9
8.1
-0.6
—
7.5
1.3
6.2
0.043
142.83
149.9
100.7
49.2
—
35.5
36.1
13.1
-0.5
—
12.6
1.6
11
0.08
141.9
143.3
99.9
43.4
—
31.8
32.3
11.1
-0.5
—
10.4
1.8
8.6
0.06
142.8
131.9
90.3
41.6
—
29.7
29.7
11.9
-0.3
—
11
1.9
9.1
0.07
136.6
124.1
88.3
35.8
—
28
28
7.8
-0.2
—
7.6
1.4
6.2
0.05
135.9
134.3
95.3
39
—
27.6
28.4
10.6
-0.3
—
14.2
2.7
11.3
0.09
133.9
125.2
91.4
33.8
—
27.7
28.6
5.2
-0.4
—
4.4
0.8
3.5
0.03
122.4
130.2
95.7
34.5
—
26.1
26.9
7.6
-0.5
—
6
0.9
3.9
0.04
135
125.1
90.1
35
—
30.1
31
4
-0.5
—
1.8
0.4
1.1
0.01
135