FirstGroup Statements
FG
Data from FirstGroup`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Mar, 2024
Next reporting period:
26 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
14 Nov, 2024
FirstGroup Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 508.1
13.6 %
100
2 273.3
90.6
234.8
667.1 %
9.4
—
0
—
0
0
—
0
234.8
667.1 %
9.4
-38.2
-1.5
—
0
49.7
172.6 %
2
2.1
0.08
39.2
171.1 %
1.6
0.072
628.1
2 207
-13.2 %
100
2 248.4
101.9
-41.4
-145.1 %
-1.9
—
0
—
0
—
—
0
-41.4
-145.1 %
-1.9
-27.1
-1.2
—
0
-68.5
-214 %
-3.1
-17.2
-0.8
-55.1
-162.8 %
-2.5
-0.08
697.7
2 542.6
14.9 %
100
2 450.8
96.4
91.8
47.8 %
3.6
—
0
—
0
—
—
0
91.8
47.8 %
3.6
-31.7
-1.2
—
0
60.1
62.4 %
2.4
5.3
0.2
87.7
14716.7 %
3.4
0.11
763.5
2 212.4
-9.8 %
100
2 150.3
97.2
62.1
-12 %
2.8
—
0
—
0
—
—
0
62.1
-12 %
2.8
-25.1
-1.1
—
0
37
-20.9 %
1.7
5.1
0.2
-0.6
-100.5 %
-0.03
—
739.8
2 452
14.6 %
100
2 381.4
97.1
70.6
35.2 %
2.9
—
0
—
0
—
—
0
70.6
35.2 %
2.9
-23.8
-1
—
0
46.8
172.6 %
1.9
14.5
0.6
125.7
-75.4 %
5.1
0.13
911.6
2 139.1
-5.6 %
100
2 086.9
97.6
52.2
-60.8 %
2.4
—
0
—
0
—
—
0
52.2
-60.8 %
2.4
-116.7
-5.5
—
0
-64.5
-203 %
-3.02
-26.4
-1.2
510.7
187.4 %
23.9
0.42
1 203.4
2 265.7
10.4 %
100
2 132.5
94.1
133.2
252.4 %
5.9
—
0
—
0
—
—
0
133.2
252.4 %
5.9
-70.6
-3.1
—
0
62.6
286.9 %
2.8
5.6
0.2
177.7
279 %
7.8
0.14
1 259.7
2 053.1
84.8 %
100
2 015.3
98.2
37.8
134 %
1.8
—
0
—
0
—
100 %
0
37.8
138.9 %
1.8
-71.3
-3.5
—
0
-33.5
77.8 %
-1.6
0.7
0.03
-99.3
35.6 %
-4.8
-0.08
1 203.3
1 110.9
-68.5 %
100
1 222.2
110
-111.3
-136.8 %
-10.02
—
0
—
0
-14.2
-120 %
-1.3
-97.1
17.8 %
-8.7
-64.6
-5.8
10.6
1
-151.1
19.2 %
-13.6
10.6
1
-154.3
10.8 %
-13.9
-0.14
1 210.5
3 531.9
-7.6 %
100
3 578.9
101.3
-47
-142.5 %
-1.3
—
0
—
0
71.1
478 %
2
-118.1
-220 %
-3.3
-58.4
-1.7
-10.6
-0.3
-187.1
-100.5 %
-5.3
-14.2
-0.4
-172.9
-188.2 %
-4.9
-0.14
1 211.3
3 823.6
15.8 %
100
3 712.9
97.1
110.7
73.2 %
2.9
—
0
—
0
12.3
-30.1 %
0.3
98.4
112.5 %
2.6
-43
-1.1
-13.8
-0.4
-93.3
-1928.3 %
-2.4
5.5
0.1
-60
-769.6 %
-1.6
-0.05
1 206.8
3 303.3
-8.9 %
100
3 239.4
98.1
63.9
-18.5 %
1.9
—
0
—
0
17.6
-54.8 %
0.5
46.3
17.2 %
1.4
-40.9
-1.2
-10
-0.3
-4.6
98.6 %
-0.1
4.6
0.1
-6.9
97.7 %
-0.2
-0.01
1 205
3 627.1
30.9 %
100
3 548.7
97.8
78.4
-12.3 %
2.2
—
0
—
0
38.9
21.6 %
1.1
39.5
-31.2 %
1.1
-61
-1.7
-10.4
-0.3
-325
-17005.3 %
-9
-33.1
-0.9
-298.1
-14295.2 %
-8.2
-0.25
1 204
2 771.3
-10.3 %
100
2 681.9
96.8
89.4
-69.5 %
3.2
—
0
—
0
32
0.9 %
1.2
57.4
-78 %
2.1
-48.5
-1.8
-10.8
-0.4
-1.9
-101.3 %
-0.07
-2.9
-0.1
2.1
-98 %
0.08
—
1 219.2
3 088.6
20.4 %
100
2 795.4
90.5
293.2
229.4 %
9.5
—
0
—
0
31.7
11.2 %
1
261.5
332.2 %
8.5
-50.5
-1.6
-13.7
-0.4
141.5
1174.8 %
4.6
34.5
1.1
103.3
1047.8 %
3.3
0.08
1 220.3
2 564.7
-7.7 %
100
2 475.7
96.5
89
-58.1 %
3.5
—
0
—
0
28.5
15.4 %
1.1
60.5
-67.8 %
2.4
-54.1
-2.1
-12.7
-0.5
11.1
-90.8 %
0.4
2
0.08
9
-90.6 %
0.4
0.01
1 212.3
2 777.2
13.8 %
100
2 564.6
92.3
212.6
140.5 %
7.7
—
0
—
0
24.7
-9.2 %
0.9
187.9
207 %
6.8
-55.6
-2.002
-11.2
-0.4
121
1713.3 %
4.4
21.5
0.8
95.5
1936.5 %
3.4
0.08
1 220
2 440.9
-21.5 %
100
2 352.5
96.4
88.4
-55.8 %
3.6
—
0
—
0
27.2
-4.6 %
1.1
61.2
-64.3 %
2.5
-54.8
-2.2
-11.2
-0.5
-7.5
-107.8 %
-0.3
-4.4
-0.2
-5.2
-107.2 %
-0.2
—
1 204
3 109.6
5.7 %
100
2 909.6
93.6
200
93.1 %
6.4
—
0
—
0
28.5
10.5 %
0.9
171.5
120.4 %
5.5
-56.6
-1.8
-13.1
-0.4
95.9
868.7 %
3.1
17.9
0.6
72.1
2225.8 %
2.3
0.06
1 210.8
2 941.1
-13.9 %
100
2 837.5
96.5
103.6
-37.9 %
3.5
—
0
—
0
25.8
-6.2 %
0.9
77.8
-44.1 %
2.6
-58.1
-2
-12.2
-0.4
9.9
-85.1 %
0.3
2.4
0.08
3.1
-94.4 %
0.1
—
1 204.4
3 416.7
3.5 %
100
3 249.9
95.1
166.8
64.8 %
4.9
—
0
—
0
27.5
6.2 %
0.8
139.3
85 %
4.1
-60.3
-1.8
-14.8
-0.4
66.5
931.3 %
1.9
6.1
0.2
55.3
5127.3 %
1.6
0.05
1 202.9
3 300.7
-9.6 %
100
3 199.5
96.9
101.2
-34.4 %
3.1
—
0
—
0
25.9
-32.6 %
0.8
75.3
-35 %
2.3
-85
-2.6
-13.6
-0.4
-8
3.6 %
-0.2
-11.8
-0.4
-1.1
60.7 %
-0.03
—
915.7
3 650.9
12.3 %
100
3 496.6
95.8
154.3
54.6 %
4.2
—
0
—
0
38.4
182.4 %
1.1
115.9
34.5 %
3.2
-75.4
-2.07
-9.9
-0.3
-8.3
59.7 %
-0.2
-14
-0.4
-2.8
81.3 %
-0.08
—
590.9
3 250
-7.4 %
100
3 150.2
96.9
99.8
-62.4 %
3.1
—
0
—
0
13.6
-13.9 %
0.4
86.2
-65.5 %
2.7
-73.6
-2.3
-9.8
-0.3
-20.6
-113.5 %
-0.6
-9.9
-0.3
-15
-112.7 %
-0.5
-0.03
590.7
3 509.9
10.8 %
100
3 244.4
92.4
265.5
62.9 %
7.6
—
0
—
0
15.8
4.6 %
0.5
249.7
68.8 %
7.1
-79.6
-2.3
—
0
152.1
19 %
4.3
22.1
0.6
117.7
49.9 %
3.4
0.2
594.4
3 168.8
-5.3 %
100
3 005.8
94.9
163
-43.1 %
5.1
—
0
—
0
15.1
-40.1 %
0.5
147.9
-43.4 %
4.7
-88.5
-2.8
—
0
127.8
185.9 %
4
28
0.9
78.5
89.6 %
2.5
0.15
593.1
3 346.8
9 %
100
3 060.5
91.4
286.3
68 %
8.6
—
0
—
0
25.2
42.4 %
0.8
261.1
71 %
7.8
-90.4
-2.7
—
0
44.7
-45.4 %
1.3
-2.3
-0.07
41.4
-33 %
1.2
0.07
594.1
3 069.9
-7.1 %
100
2 899.5
94.4
170.4
-29.8 %
5.6
—
0
—
0
17.7
0.6 %
0.6
152.7
-32.2 %
5
-91.7
-3
—
0
81.8
-44.2 %
2.7
19
0.6
61.8
-45.5 %
2
0.09
594.6
3 303.7
11.7 %
100
3 061
92.7
242.7
98 %
7.3
—
0
—
0
17.6
2.9 %
0.5
225.1
113.4 %
6.8
-93.1
-2.8
—
0
146.7
412.9 %
4.4
28.3
0.9
113.3
502.7 %
3.4
0.19
593.8
2 958.2
-13.5 %
100
2 835.6
95.9
122.6
-61.2 %
4.1
—
0
—
0
17.1
-12.8 %
0.6
105.5
-64.4 %
3.6
-96.8
-3.3
—
0
28.6
-80.4 %
1
2.9
0.1
18.8
-84.3 %
0.6
0.03
591.6
3 418.8
23.5 %
100
3 102.5
90.7
316.3
74.6 %
9.3
—
0
—
0
19.6
45.2 %
0.6
296.7
76.9 %
8.7
-97
-2.8
—
0
145.6
167.6 %
4.3
19.9
0.6
119.9
412.4 %
3.5
0.2
589.6
2 768.5
-5.8 %
100
2 587.3
93.5
181.2
-29.5 %
6.5
—
0
—
0
13.5
-3.6 %
0.5
167.7
-31 %
6.1
-74.1
-2.7
—
0
54.4
-32.5 %
2
23.1
0.8
23.4
-63.6 %
0.8
0.04
580.1
2 938.7
66.1 %
100
2 681.7
91.3
257
149.3 %
8.7
—
0
—
0
14
185.7 %
0.5
243
147.5 %
8.3
-87
-3
—
0
80.6
13 %
2.7
9.2
0.3
64.3
14.6 %
2.2
0.12
540.4
1 768.9
-11.2 %
100
1 665.8
94.2
103.1
-38.3 %
5.8
—
0
—
0
4.9
-12.5 %
0.3
98.2
-39.2 %
5.6
-28.6
-1.6
—
0
71.3
-29.1 %
4
9.4
0.5
56.1
-16 %
3.2
0.1
538.4
1 993.1
16.2 %
100
1 826.1
91.6
167
81.1 %
8.4
—
0
—
0
5.6
19.1 %
0.3
161.4
84.5 %
8.1
-31.1
-1.6
—
0
100.5
153.1 %
5
28.2
1.4
66.8
168.3 %
3.4
0.13
500.4
1 715.7
3.7 %
100
1 623.5
94.6
92.2
-37.8 %
5.4
—
0
—
0
4.7
88 %
0.3
87.5
-40 %
5.1
-32.3
-1.9
—
0
39.7
-61.1 %
2.3
9.9
0.6
24.9
-65.4 %
1.5
0.05
485.7
1 654.4
20.2 %
100
1 506.1
91
148.3
82.2 %
9
—
0
—
0
2.5
25 %
0.2
145.8
83.6 %
8.8
-27.4
-1.7
—
0
102.1
84.6 %
6.2
24.8
1.5
72
102.8 %
4.4
0.15
488.8
1 376.5
-7.4 %
100
1 295.1
94.1
81.4
-37 %
5.9
—
0
—
0
2
11.1 %
0.1
79.4
-37.7 %
5.8
-25.9
-1.9
—
0
55.3
-39.5 %
4
15.2
1.1
35.5
-44.6 %
2.6
0.07
483.8
1 486.1
23.1 %
100
1 356.9
91.3
129.2
50.9 %
8.7
—
0
—
0
1.8
350 %
0.1
127.4
49.5 %
8.6
-26.4
-1.8
—
0
91.4
42.1 %
6.2
23.5
1.6
64.1
45.7 %
4.3
0.13
491
1 207.3
-10.7 %
100
1 121.7
92.9
85.6
-32.1 %
7.1
—
0
—
0
0.4
-96.9 %
0.03
85.2
-24.7 %
7.1
-21.9
-1.8
—
0
64.3
-35.1 %
5.3
17.6
1.5
44
-39.1 %
3.6
0.09
495.1
1 351.3
—
100
1 225.3
90.7
126
—
9.3
—
0
—
0
12.9
—
1
113.1
—
8.4
-21.5
-1.6
—
0
99.1
—
7.3
26
1.9
72.2
—
5.3
0.14
499.6