Flowtech Fluidpower Statements
FL
Flowtech Fluidpower Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
53.025
100
32.743
61.8
20.282
38.2
—
0
18.081
34.1
18.535
35
1.747
3.3
-0.922
-1.7
—
0
-13.726
-25.9
0.655
1.2
-14.381
-27.1
-0.235
61.313
59.07
100
38.089
64.5
20.981
35.5
—
0
17.654
29.9
18.106
30.7
2.875
4.9
-0.813
-1.4
—
0
1.624
2.7
0.22
0.4
1.404
2.4
0.023
61.673
57.309
100
37.181
64.9
20.128
35.1
—
0
16.124
28.1
16.595
29
3.533
6.2
-0.718
-1.3
—
0
-8.721
-15.2
0.138
0.2
-8.859
-15.5
-0.144
61.493
57.457
100
36.611
63.7
20.846
36.3
—
0
16.636
29
17.108
29.8
3.738
6.5
-0.474
-0.8
—
0
3.149
5.5
0.542
0.9
2.607
4.5
0.042
62.236
53.813
100
34.882
64.8
18.931
35.2
—
0
16.726
31.1
17.254
32.1
1.677
3.1
-0.419
-0.8
—
0
0.587
1.1
0.306
0.6
0.281
0.5
0.005
62.086
55.294
100
35.727
64.6
19.567
35.4
—
0
16.248
29.4
16.774
30.3
2.793
5.1
-0.414
-0.7
—
0
2.292
4.1
0.435
0.8
1.857
3.4
0.03
61.702
48.514
100
32.261
66.5
16.253
33.5
—
0
16.19
33.4
16.754
34.5
-0.501
-1.03
-0.374
-0.8
—
0
-1.219
-2.5
0.112
0.2
-1.331
-2.7
-0.022
61.494
46.567
100
30.226
64.9
16.341
35.1
—
0
15.474
33.2
16
34.4
0.341
0.7
-0.38
-0.8
—
0
-0.929
-2
-0.088
-0.2
-0.841
-1.8
-0.014
61.354
52.778
100
33.84
64.1
18.938
35.9
—
0
15.535
29.4
16.051
30.4
2.887
5.5
-0.51
-1
—
0
0.906
1.7
0.242
0.5
0.686
1.3
0.011
61.354
59.64
100
38.395
64.4
21.245
35.6
—
0
15.334
25.7
15.869
26.6
5.376
9
-0.528
-0.9
—
0
3.801
6.4
0.726
1.2
3.053
5.1
0.05
61.218
54.629
100
34.983
64
19.646
36
—
0
13.844
25.3
14.414
26.4
5.232
9.6
-0.452
-0.8
—
0
2.77
5.1
1.125
2.1
1.625
3
0.027
61.201
56.422
100
37.082
65.7
19.34
34.3
—
0
13.952
24.7
14.422
25.6
4.918
8.7
-0.303
-0.5
—
0
4.153
7.4
0.867
1.5
3.286
5.8
0.057
57.355
44.114
100
29.203
66.2
14.911
33.8
—
0
10.434
23.7
10.877
24.7
4.034
9.1
-0.293
-0.7
—
0
2.929
6.6
0.573
1.3
2.356
5.3
0.045
52.932