James Fisher Statements
FS
James Fisher Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
221.5
100
155.5
70.2
66
29.8
—
0
51.3
23.2
53.8
24.3
12.2
5.5
-8.8
-4
-2.8
-1.3
0.2
0.09
1.2
0.5
-0.8
-0.4
-0.016
50.386
244.2
100
173.8
71.2
70.4
28.8
—
0
47.1
30.8
59.3
30.8
11.1
-2
-8.3
-10.2
-4.5
0
-35.5
-14.5
12.2
5
-52.8
-21.6
-1.04
50.369
252
100
186.5
74
65.5
26
—
0
62.8
24.9
62.8
24.9
2.7
1.1
-7.2
-2.9
0.1
0.04
-4.4
-1.7
-1.2
-0.5
-9.6
-3.8
-0.19
50.348
239.7
100
168.2
70.2
71.5
29.8
—
0
56.5
23.6
56.5
23.6
15
6.3
-5.3
-2.2
—
0
11.3
4.7
4.3
1.8
-13
-5.4
-0.25
50.348
215
100
159.9
74.4
55.1
25.6
—
0
46.7
21.7
46.7
21.7
8.4
3.9
-3.2
-1.5
—
0
5.2
2.4
1.6
0.7
1.9
0.9
0.03
50.344
208.7
100
161.2
77.2
47.5
22.8
—
0
82.4
39.5
81.3
39
-33.8
-16.2
-3.2
-1.5
—
0
-37
-17.7
4.7
2.3
-41.2
-19.7
-0.818
50.341
233.7
100
177.6
76
56.1
24
—
0
43.8
18.7
45.2
19.3
10.9
4.7
-3
-1.3
-0.1
-0.04
8.1
3.5
-5.5
-2.4
13.5
5.8
0.268
50.368
260.1
100
193.4
74.4
66.7
25.6
—
0
46.6
17.9
48
18.5
18.7
7.2
-3.8
-1.5
0.1
0.04
-59.6
-22.9
2.8
1.1
-62.5
-24.03
-1.241
50.353
258.1
100
187.2
72.5
70.9
27.5
—
0
52.1
20.2
53.6
20.8
17.3
6.7
-3.4
-1.3
-0.3
-0.1
7.1
2.8
2
0.8
5
1.9
0.099
50.44
330.2
100
227.5
68.9
102.7
31.1
—
0
60.5
18.3
62.1
18.8
40.6
12.3
-4.3
-1.3
-0.3
-0.09
26.9
8.1
7.1
2.2
19.7
6
0.39
50.5
286.9
100
204.9
71.4
82
28.6
—
0
58.7
20.5
60.2
21
21.8
7.6
-2.1
-0.7
-0.3
-0.1
20.9
7.3
4
1.4
17
5.9
0.336
50.547
301
100
210.1
69.8
90.9
30.2
—
0
54.2
18
55.4
18.4
35.5
11.8
-1.8
-0.6
-0.5
-0.2
33.9
11.3
6.3
2.1
27.5
9.1
0.544
50.547
260.5
100
184.8
70.9
75.7
29.1
—
0
52.2
20
53.6
20.6
22.1
8.5
-1.5
-0.6
-0.3
-0.1
21.5
8.3
3.8
1.5
17.4
6.7
0.345
50.473
266.8
181.3
85.5
—
52.9
54
31.5
-1.5
-0.6
30.2
5
24.9
0.492
50.563
232.5
165.3
67.2
—
47.4
48.3
18.9
-1.3
-0.4
17.1
2.9
14
0.28
50.5
256.7
179.2
77.4
—
49.6
50.3
27.2
-1.8
—
27.6
4.2
24.9
0.49
50.6
209.3
145
64.3
—
45.1
45.6
18.7
-1.8
—
17.4
2.6
14.8
0.29
50.4
224.9
158.5
66.4
—
40.9
41.7
24.7
-1.9
—
28.4
2.9
24.8
0.49
50.4
213.1
148.7
64.3
—
44.3
44.8
19.6
-2.3
—
17.9
2.6
15.1
0.3
50.4
228.7
157.5
71.2
—
43
43
28.2
-2.2
—
28.4
4.6
23.9
0.47
50.6
216.1
149.8
66.3
—
42
42.5
23.8
-2.3
—
20.8
4.2
16.2
0.32
50.6
213
150.8
62.2
—
37.3
37.4
24.8
-2.1
—
27.6
3.6
24
0.47
50.5
200.7
144
56.7
—
37.3
37.3
19.4
-0.8
—
18.6
3.9
14.3
0.28
50.5
175
160.1
15
—
4.3
4.2
10.7
-2
—
29.6
3.2
26.5
0.52
50.5
188.3
166.1
22.2
—
4.3
4.3
17.9
-1.2
—
16.8
3.2
13
0.26
50
159.7
139.4
20.3
—
4.3
4.3
16
-0.1
—
15.8
3
12.8
0.26
50.1
148
129.6
18.3
—
4.1
4.1
14.2
-0.3
—
13.9
2.6
11.3
0.22
50.3
136.7
118.5
18.3
—
4.2
4.1
14.1
-1.2
—
12.9
3.2
9.7
0.19
50.1
131.6
114.6
17
—
4.5
4.5
12.5
0.5
—
13
2.9
10.1
0.2
49.9
119.6
104.8
14.8
—
3.7
3.7
11.1
0.6
—
11.7
3.2
8.5
0.17
49.8
130
113.7
16.3
—
3.7
3.7
12.6
0.4
—
13
3.1
10
0.2
49.7
119.4
101.3
18.2
—
4.1
4.1
14.1
-1.3
—
12.5
3.1
9.4
0.19
49.1
114.1
98.5
15.7
—
2.8
2.8
12.9
-2
—
11
2.2
8.9
0.18
50.4
93.5
79.7
13.8
—
3.4
3.4
10.5
-1.1
—
9.6
1.4
8.1
0.16
49.6
88.5
74.6
13.9
—
2.8
2.9
11
-1.4
—
9.5
1.5
7.9
0.16
49.7
61.1
50.9
10.2
—
3
3
7.2
0.3
—
5.7
1.3
4.6
0.09
49.6
57
45.5
11.5
—
2.8
2.8
8.7
-0.2
—
8.4
1.1
9.2
0.18
49.4
47.3
38.3
9
—
2.9
2.9
6.1
-0.4
—
7.5
—
-7.7
-0.15
49.3
44.1
35.6
8.5
—
2.5
2.6
5.9
-0.6
—
3.9
0.8
5.5
0.11
49.2
32.1
26.8
5.3
—
2.5
2.5
2.8
-0.3
—
3
1
5.9
0.12
48.4
39.1
28.9
10.1
—
2.4
2.4
7.8
-0.5
—
7.2
1.1
6.1
0.12
49.5
37.7
30.3
7.4
—
2.4
2.6
4.8
-0.2
—
-0.7
0.6
-1.2
-0.03
47.8
39.5
30
9.5
—
2.1
2.4
7.1
-0.5
—
6
0.5
5.5
0.11
48.5
35.5
27.3
8.2
—
2.4
2.4
5.8
-1
-0.8
3.6
0.2
3.4
0.07
48