Global Ports Statements
GP
Global Ports Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
87.999
100
48.936
55.6
39.063
44.4
—
0
18.271
20.8
9.732
11.1
29.331
33.3
-20.283
-23.05
-0.537
-0.6
10.907
12.4
-7.362
-8.4
15.111
17.2
0.222
68.176
105.58
100
49.152
46.6
56.426
53.4
—
0
13.936
13.2
21.929
20.8
34.497
32.7
-19.945
-18.9
-11.131
-10.5
3.421
3.2
11.385
10.8
-14.23
-13.5
-0.222
64.051
95.247
100
67.749
71.1
27.498
28.9
—
0
11.993
12.6
21.181
22.2
6.317
6.6
-7.61
-8
-3.89
-4.08
-5.183
-5.4
-1.934
-2.03
-8.434
-8.9
-0.134
62.827
118.35
100
82.132
69.4
36.217
30.6
—
0
10.237
8.6
14.307
12.1
21.91
18.5
-24.305
-20.5
-1.963
-1.7
-4.358
-3.7
2.942
2.5
-16.564
-14
-0.264
62.827
67.35
100
64.174
95.3
3.176
4.7
—
0
10.935
16.2
14.387
21.4
-11.211
-16.6
3.945
5.9
-2.496
-3.7
-14.532
-21.6
6.707
10
-17.148
-25.5
-0.273
62.827
61.06
100
67.152
110
-6.092
-10
—
0
8.357
13.7
12.381
20.3
-18.473
-30.3
-14.502
-23.8
-1.198
-2
-29.403
-48.2
-6.102
-10
-18.844
-30.9
-0.3
62.827
25.205
100
38.321
152
-13.116
-52.04
—
0
13.334
52.9
39.63
157.2
-52.746
-209.3
17.565
69.7
-44.639
-177.1
-79.82
-316.7
-7.322
-29.05
-50.402
-200
-0.8
62.827
54.194
100
59.769
110.3
-5.575
-10.3
—
0
9.838
18.2
14.033
25.9
-19.608
-36.2
-22.304
-41.2
-0.924
-1.7
-42.836
-79.04
-7.739
-14.3
-29.911
-55.2
-0.476
62.827
15.79
100
9.56
60.5
6.23
39.5
—
0
5.87
37.2
5.66
35.8
0.57
3.6
-11.32
-71.7
0.06
0.4
-10.68
-67.6
-1.34
-8.5
-9.34
-59.2
-0.14
62.83
54.609
100
38.593
70.7
16.016
29.3
—
0
9.545
17.5
14.728
27
1.288
2.4
-14.57
-26.7
-0.547
-1.002
-13.829
-25.3
1.931
3.5
-16.317
-29.9
-0.26
62.827
68.256
100
39.734
58.2
28.522
41.8
—
0
5.634
8.3
-0.861
-1.3
29.383
43
-18.568
-27.2
-0.088
-0.1
10.727
15.7
-0.047
-0.07
4.559
6.7
0.073
62.827