HSS Hire Statements
HS
HSS Hire Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
179.02
100
94.106
52.6
84.911
47.4
—
0
75.015
41.9
74.925
41.9
9.986
5.6
-5.704
-3.2
1.342
0.7
3.441
1.9
4.698
2.6
-1.257
-0.7
-0.002
704.99
170.09
100
85.872
50.5
84.221
49.5
—
0
73.363
43.1
73.363
43.1
10.858
6.4
-4.918
-2.9
-0.304
-0.2
5.539
3.3
0.045
0.03
5.494
3.2
0.008
726.28
172.84
100
83.393
48.2
89.447
51.8
—
0
73.04
42.3
72.808
42.1
16.639
9.6
-4.217
-2.4
0.065
0.04
9.996
5.8
-4.395
-2.5
14.391
8.3
0.02
725.34
159.94
100
81.254
50.8
78.683
49.2
—
0
66.839
41.8
66.524
41.6
12.159
7.6
-3.591
-2.2
-0.083
-0.05
6.535
4.1
0.449
0.3
6.086
3.8
0.008
722.56
303.27
100
146.27
48.2
157
51.8
—
0
122.35
40.3
120.65
39.8
36.35
12
-28.45
-9.4
—
0
6.07
2
-1.24
-0.4
7.3
2.4
0.01
714.44
146.3
100
71.027
48.5
75.271
51.5
—
0
49.926
34.1
49.807
34
25.464
17.4
-11.171
-7.6
-0.151
-0.1
6.755
4.6
0.054
0.04
14.051
9.6
0.009
721.36
144.12
100
66.513
46.2
77.603
53.8
—
0
66.06
45.8
66.307
46
11.296
7.8
-12.638
-8.8
-0.287
-0.2
-10.686
-7.4
0.015
0.01
-10.701
-7.4
-0.033
320.46
120.66
100
60.054
49.8
60.603
50.2
—
0
67.235
55.7
67.066
55.6
-6.463
-5.4
-11.991
-9.9
-0.142
-0.1
-12.859
-10.7
—
0
-12.88
-10.7
-0.052
245.41
166.57
100
73.81
44.3
92.759
55.7
—
0
77.853
46.7
77.579
46.6
15.18
9.1
-10.18
-6.1
-0.305
-0.2
1.582
0.9
0.327
0.2
1.156
0.7
0.005
245.41
161.44
100
75.879
47
85.557
53
—
0
80.053
49.6
79.785
49.4
5.772
3.6
-9.022
-5.6
-1.363
-0.8
-7.37
-4.6
0.109
0.07
7.552
4.7
0.03
245.41
167.4
100
72.043
43
95.355
57
—
0
79.439
47.5
79.439
47.5
15.916
9.5
-10.091
-6.03
-1.593
-1
1.041
0.6
-3.251
-1.9
3.153
1.9
0.017
245.41
155.37
100
73.504
47.3
81.865
52.7
—
0
81.625
52.5
81.625
52.5
0.24
0.2
-6.565
-4.2
-0.665
-0.4
-10.197
-6.6
0.502
0.3
-7.573
-4.9
-0.063
170.21
76.08
29.37
46.7
—
40.11
40.11
6.59
-5.96
-0.38
-2.24
-2.68
0.44
—
154.66
77.85
27.05
50.79
—
39.96
39.96
10.84
0.36
-6.59
4.83
-1.87
6.7
0.04
154.66
63.15
22.36
40.79
—
35.04
35.04
5.75
-4.5
-0.34
0.2
0.56
-0.36
—
154.66