iEnergizer Statements
IB
Data from iEnergizer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Mar, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
iEnergizer Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
149.18
7.3 %
100
14.043
9.4
135.14
16.1 %
90.6
—
0
71.028
47.6
86.339
28.8 %
57.9
48.799
-1.1 %
32.7
-4.517
-3.03
—
0
44.283
-2.2 %
29.7
3.131
2.1
41.152
2.3 %
27.6
0.216
190.13
139.01
14.6 %
100
22.661
16.3
116.35
14.7 %
83.7
—
0
57.126
41.1
67.033
12.8 %
48.2
49.317
17.3 %
35.5
-4.033
-2.9
—
0
45.284
19.4 %
32.6
5.069
3.6
40.215
17.2 %
28.9
0.212
190.13
121.28
9.7 %
100
19.831
16.4
101.45
12.2 %
83.6
—
0
48.194
39.7
59.416
-2.2 %
49
42.038
41.6 %
34.7
-4.102
-3.4
—
0
37.936
42.5 %
31.3
3.613
3
34.323
35.1 %
28.3
0.181
190.13
110.58
23.2 %
100
20.149
18.2
90.434
26 %
81.8
—
0
42.813
38.7
60.75
38.5 %
54.9
29.684
6.3 %
26.8
-3.059
-2.8
—
0
26.625
-1 %
24.1
1.225
1.1
25.4
7.9 %
23
0.134
190.13
89.746
-9 %
100
17.96
20
71.786
-9.8 %
80
—
0
34.138
38
43.873
-12.6 %
48.9
27.913
-4.9 %
31.1
-1.012
-1.1
—
0
26.9
-2.5 %
30
3.364
3.7
23.536
0.4 %
26.2
0.124
190.13
98.654
2.5 %
100
19.09
19.4
79.564
6.1 %
80.6
—
0
39.666
40.2
50.225
4.2 %
50.9
29.339
9.5 %
29.7
-1.744
-1.8
—
0
27.596
10.6 %
28
4.145
4.2
23.451
8.7 %
23.8
0.123
190.13
96.228
4.6 %
100
21.219
22.1
75.008
4.3 %
77.9
—
0
39.581
41.1
48.21
-3.6 %
50.1
26.798
22.4 %
27.8
-1.84
-1.9
—
0
24.959
25.5 %
25.9
3.387
3.5
21.572
48.9 %
22.4
0.113
190.13
91.995
8.1 %
100
20.105
21.9
71.891
7.1 %
78.1
—
0
38.545
41.9
50
14.4 %
54.4
21.891
-6.6 %
23.8
-2.008
-2.2
—
0
19.883
-5.1 %
21.6
5.392
5.9
14.491
-16 %
15.8
0.076
190.13
85.086
5.1 %
100
17.959
21.1
67.127
17.3 %
78.9
—
0
35.284
41.5
43.7
12.3 %
51.4
23.427
27.9 %
27.5
-2.472
-2.9
—
0
20.954
33.8 %
24.6
3.696
4.3
17.258
70.2 %
20.3
0.091
190.13
80.933
6.5 %
100
23.686
29.3
57.247
9.1 %
70.7
—
0
31.554
39
38.929
4 %
48.1
18.318
21.9 %
22.6
-2.652
-3.3
—
0
15.666
29.5 %
19.4
5.528
6.8
10.138
-1.6 %
12.5
0.053
190.13
75.972
0.1 %
23.499
52.473
-2.9 %
—
30.375
37.447
-2.4 %
15.025
-4.1 %
-2.928
—
12.097
-3.1 %
1.794
10.303
65.6 %
0.054
190.13
75.87
6.1 %
21.85
54.02
5.6 %
—
30.84
38.35
2.6 %
15.66
13.7 %
-3.18
—
12.48
22.8 %
6.26
6.22
-28.8 %
0.03
183.87
71.49
-1.7 %
20.34
51.15
-1.5 %
—
30.11
37.37
1.8 %
13.77
-9.5 %
-3.62
—
10.16
-10.7 %
1.42
8.74
-4.2 %
0.04
196.39
72.75
5.5 %
20.82
51.92
4.5 %
—
28.95
36.7
2.1 %
15.22
10.9 %
-3.84
—
11.38
22.5 %
2.26
9.12
17.1 %
0.06
165.53
68.97
6.5 %
19.3
49.67
3.2 %
—
27.55
35.94
-9.1 %
13.73
59.7 %
-4.45
—
9.29
142.6 %
1.49
7.79
230.1 %
0.04
190.13
64.75
-14.9 %
16.63
48.13
-12.1 %
—
29.17
39.53
-12.1 %
8.6
-12.3 %
-4.76
—
3.83
-19.9 %
1.47
2.36
-27.4 %
0.02
153.66
76.09
-6.7 %
21.33
54.76
-10.7 %
—
32.58
44.95
-4.2 %
9.81
-31.7 %
-5.02
—
4.78
-47.6 %
1.53
3.25
-66.3 %
0.02
152.51
81.52
10.3 %
20.22
61.3
4.8 %
—
30.02
46.94
12.7 %
14.36
-14.7 %
-5.24
—
9.12
-21.2 %
-0.52
9.63
1.7 %
0.06
153.2
73.92
-4.3 %
15.44
58.49
-8.5 %
—
29.44
41.65
-3.8 %
16.84
-18.4 %
-5.25
—
11.58
-30.9 %
2.11
9.47
-13.4 %
0.06
153.08
77.27
5.8 %
13.32
63.95
16.5 %
—
30.6
43.3
14.7 %
20.64
20.6 %
-3.89
—
16.76
29.5 %
5.81
10.94
-12.3 %
0.07
153.15
73.05
75.8 %
18.18
54.87
115.3 %
—
26.2
37.76
126.9 %
17.12
93.4 %
-4.18
—
12.94
68.7 %
0.46
12.48
90.8 %
0.08
153.08
41.56
35.6 %
16.06
25.49
66.9 %
—
10.38
16.64
217.6 %
8.85
-11.9 %
-1.18
—
7.67
-23.9 %
1.13
6.54
-31 %
0.04
150.95
30.64
15.5 %
15.36
15.27
17.6 %
—
3.95
5.24
28.1 %
10.04
12.8 %
0.04
—
10.08
13 %
0.6
9.48
10.2 %
0.06
150.1
26.53
16.2 %
13.54
12.99
20.5 %
—
2.51
4.09
19.6 %
8.9
20.9 %
0.03
—
8.92
21.2 %
0.32
8.6
20.3 %
0.04
211.57
22.83
—
12.05
10.78
—
—
2.43
3.42
—
7.36
—
—
—
7.36
—
0.22
7.15
—
0.08
88.53