Knights Group Statements
KG
Knights Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
74.661
100
—
0
—
0
—
0
45.54
61
59.955
80.3
14.706
19.7
-2.602
-3.5
—
0
7.939
10.6
2.671
3.6
5.268
7.1
0.059
89.345
75.296
100
—
0
—
0
—
0
47.956
63.7
63.266
84
12.03
16
-2.248
-3
—
0
6.892
9.2
2.313
3.1
4.579
6.1
0.052
87.893
70.88
100
—
0
—
0
—
0
44.639
63
57.972
81.8
12.908
18.2
-2.003
-2.8
—
0
7.413
10.5
2.425
3.4
4.988
7
0.057
87.338
71.2
100
—
0
—
0
—
0
44.241
62.1
62.343
87.6
8.857
12.4
-1.288
-1.8
—
0
4.116
5.8
1.16
1.6
2.956
4.2
0.035
85.613
65.874
100
—
0
—
0
—
0
39.203
59.5
55.924
84.9
9.95
15.1
-1.286
-2
—
0
0.208
0.3
1.049
1.6
-0.841
-1.3
-0.01
84.95
59.73
100
—
0
—
0
—
0
38.158
63.9
53.006
88.7
6.724
11.3
-1.056
-1.8
—
0
0.848
1.4
2.538
4.2
-1.69
-2.8
-0.02
83.281
56.964
100
—
0
—
0
—
0
33.19
58.3
45.036
79.1
11.928
20.9
-0.991
-1.7
—
0
6.646
11.7
1.77
3.1
4.876
8.6
0.058
84.322
46.237
100
—
0
—
0
—
0
29.74
64.3
40.454
87.5
5.783
12.5
-0.89
-1.9
—
0
-1.137
-2.5
0.337
0.7
-1.474
-3.2
-0.018
82.099
42.277
100
—
0
—
0
—
0
25.666
60.7
33.913
80.2
8.364
19.8
-0.856
-2.02
-0.008
-0.02
1.269
3
1.563
3.7
-0.294
-0.7
-0.004
76.025
31.977
100
—
0
—
0
—
0
20.024
62.6
26.655
83.4
5.322
16.6
-0.633
-2
-0.033
-0.1
2.789
8.7
0.675
2.1
2.114
6.6
0.028
74.268
28.801
100
—
0
—
0
—
0
16.915
58.7
23.525
81.7
5.276
18.3
-0.229
-0.8
-0.049
-0.2
3.794
13.2
0.903
3.1
2.891
10
0.04
72.816
23.861
100
—
0
—
0
—
0
13.661
57.3
19.421
81.4
4.44
18.6
-0.343
-1.4
-0.069
-0.3
1.447
6.1
0.337
1.4
1.11
4.7
0.017
64.873
17.406
100
—
0
—
0
—
0
10.245
58.9
13.758
79
3.648
21
-1.054
-6.06
—
0
2.111
12.1
0.477
2.7
1.634
9.4
0.033
50
17.463
—
—
—
10.494
14.355
3.108
-1.053
—
2.055
0.47
1.585
0.032
50